Founder Statements
41
Data from Founder`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Founder Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
634.38
96.3 %
100
299.51
47.2
334.88
118.2 %
52.8
108.14
17
28.564
4.5
119.81
-46.1 %
18.9
215.07
412.4 %
33.9
3.792
0.6
—
0
218.92
438.4 %
34.5
121.1
19.1
97.823
255.1 %
15.4
0.082
1 199.75
323.19
-47.8 %
100
169.69
52.5
153.5
-49.1 %
47.5
158.04
48.9
154.58
47.8
222.34
-12.4 %
68.8
-68.839
-243.6 %
-21.3
4.109
1.3
—
0
-64.699
-213.8 %
-20.02
-1.627
-0.5
-63.072
-205.1 %
-19.5
-0.053
1 199.75
619.09
36.1 %
100
317.42
51.3
301.67
46.4 %
48.7
106.29
17.2
181.41
29.3
253.74
12.1 %
41
47.933
334.3 %
7.7
8.911
1.4
—
0
56.871
515.9 %
9.2
-3.149
-0.5
60.02
463 %
9.7
0.05
1 199.75
454.75
-29.6 %
100
248.75
54.7
205.99
-33.8 %
45.3
84.737
18.6
156.59
34.4
226.45
-1.1 %
49.8
-20.457
-124.9 %
-4.5
6.759
1.5
—
0
-13.673
-116.8 %
-3.007
2.863
0.6
-16.536
-120.4 %
-3.6
-0.014
1 199.75
645.94
122.3 %
100
334.81
51.8
311.13
134.4 %
48.2
93.261
14.4
171.87
26.6
228.92
37.9 %
35.4
82.209
346.7 %
12.7
0.907
0.1
—
0
81.369
379.2 %
12.6
0.273
0.04
81.096
398.2 %
12.6
0.068
1 199.75
290.61
-54.2 %
100
157.88
54.3
132.72
-58 %
45.7
64.167
22.1
110.67
38.1
166.05
-75.5 %
57.1
-33.321
90.8 %
-11.5
4.161
1.4
—
0
-29.14
91.7 %
-10.03
-1.941
-0.7
-27.199
88.8 %
-9.4
-0.023
1 199.75
634.73
49.8 %
100
318.77
50.2
315.96
53.6 %
49.8
78.642
12.4
629.13
99.1
677.29
211.5 %
106.7
-361.33
-2978.1 %
-56.9
10.355
1.6
—
0
-350.96
-24676.8 %
-55.3
-108.78
-17.1
-242.18
-7244 %
-38.2
-0.202
1 199.75
423.69
-31.8 %
100
218.01
51.5
205.68
-34.8 %
48.5
84.81
20
152.94
36.1
217.42
-8 %
51.3
-11.739
-114.8 %
-2.8
12.58
3
—
0
1.428
-98.5 %
0.3
-1.962
-0.5
3.39
-96.5 %
0.8
0.003
1 199.75
621.11
41.9 %
100
305.64
49.2
315.47
57.2 %
50.8
—
0
187.78
30.2
236.4
8.5 %
38.1
79.062
558.4 %
12.7
16.503
2.7
—
0
96.436
1311.7 %
15.5
0.711
0.1
95.548
1263.5 %
15.4
0.08
1 199.75
437.75
-30.5 %
100
237.09
54.2
200.66
-31 %
45.8
—
0
156.41
35.7
217.91
-9 %
49.8
-17.247
-133.4 %
-3.9
9.263
2.1
—
0
-7.959
-109 %
-1.8
0.255
0.06
-8.212
-109.3 %
-1.9
-0.007
1 199.75
629.43
72.9 %
338.53
290.9
96.7 %
—
203.93
239.33
49.3 %
51.569
516.1 %
33.911
—
88.77
3514.4 %
0.381
88.394
6030 %
0.074
1 199.75
364.06
-41.3 %
216.18
147.89
-43.9 %
—
121.68
160.28
-29.8 %
-12.392
-135.4 %
8.192
—
2.456
-94.1 %
1.016
1.442
-96.6 %
0.001
1 199.75
620
49.3 %
356.6
263.4
64.2 %
—
191.8
228.4
42.2 %
35
17600 %
6.6
0
41.6
1564 %
-0.7
42.3
2114.3 %
0.04
1 199.7
415.4
-26.5 %
255
160.4
-36.9 %
—
147.1
160.6
-25.8 %
-0.2
-100.5 %
2.7
0
2.5
-94.6 %
4.7
-2.1
-104.6 %
—
1 199.7
565.2
41.9 %
310.9
254.3
77 %
—
197.8
216.5
28 %
37.8
248.8 %
11.1
0
46.2
323.2 %
0.4
45.9
219.2 %
0.04
1 199.7
398.4
-38.7 %
254.7
143.7
-35.1 %
—
135.6
169.1
-12.7 %
-25.4
-192.4 %
4.7
—
-20.7
-158.5 %
17.9
-38.5
-209.4 %
-0.03
1 199.7
649.7
51 %
428.4
221.3
55.6 %
—
188.5
193.8
13.1 %
27.5
193.9 %
7.9
0
35.4
243.9 %
—
35.2
222.2 %
0.03
1 181.9
430.2
-45.4 %
288
142.2
-39.6 %
—
125.7
171.4
-0.4 %
-29.3
-146.3 %
4.7
—
-24.6
-116.8 %
4.4
-28.8
-120.7 %
-0.02
1 164.9
788.3
56.8 %
552.9
235.4
79.4 %
—
158.8
172.1
-7.4 %
63.3
215.7 %
19.9
0.1
146.8
381.8 %
7.7
139
363.8 %
0.12
1 168.8
502.7
-65.1 %
371.5
131.2
-52.4 %
—
144
185.9
-12.8 %
-54.7
-187.4 %
2.6
—
-52.1
-179.1 %
0.5
-52.7
-184.1 %
-0.05
1 130.3
1 439.3
108.2 %
1 163.6
275.7
87.6 %
—
194.1
213.1
27.6 %
62.6
413 %
3.3
—
65.9
462.1 %
3.3
62.7
444.5 %
0.06
1 130.3
691.4
-21.9 %
544.4
147
-25.6 %
—
136
167
-2.2 %
-20
-174.1 %
1.8
0
-18.2
-170.5 %
—
-18.2
-170.8 %
-0.02
1 130.3
885.6
16.3 %
687.9
197.7
31.1 %
—
163
170.7
36.7 %
27
4.2 %
-1.2
0
25.8
-7.2 %
—
25.7
6.2 %
0.02
1 130.3
761.6
-38.3 %
610.8
150.8
-18.7 %
—
106.1
124.9
-19.6 %
25.9
-14 %
1.9
—
27.8
-57.3 %
3.6
24.2
-62.1 %
0.02
1 130.3
1 233.6
22.5 %
1 048.1
185.5
53.2 %
—
133.3
155.4
24.1 %
30.1
816.7 %
4.8
0
65.1
12920 %
1.2
63.8
6480 %
0.06
1 130.3
1 007.1
-17.9 %
886.1
121.1
-33.4 %
—
103.3
125.2
-16.5 %
-4.2
-113.1 %
4.7
—
0.5
-98.7 %
1.4
-1
-102.6 %
—
1 130.3
1 227.3
79.2 %
1 045.4
181.9
87.5 %
—
117.1
149.9
24.6 %
32
236.8 %
6.7
—
38.7
354.6 %
0.2
38.4
351 %
0.03
1 130.3
684.7
-15.3 %
587.8
97
-32.7 %
—
88.7
120.3
8.4 %
-23.4
-170.7 %
8.2
0
-15.2
-152.6 %
—
-15.3
-152.8 %
-0.01
1 130.3
808.4
69.4 %
664.3
144.1
31.6 %
—
99.4
111
-11.8 %
33.1
303.1 %
-4.2
0
28.9
666.7 %
0.2
29
627.3 %
0.03
1 130.3
477.2
-5.4 %
367.7
109.5
-19.8 %
—
99.8
125.9
-7.4 %
-16.3
-2428.6 %
11.2
—
-5.1
-950 %
0.2
-5.5
-1933.3 %
—
1 130.3
504.3
80.2 %
367.7
136.6
96.5 %
—
117.9
136
7.4 %
0.7
101.2 %
—
-0.1
0.6
101.2 %
—
0.3
100.6 %
—
1 130.3
279.9
-60.5 %
210.4
69.5
-57.4 %
—
116
126.6
31.1 %
-57.1
-185.7 %
6
0
-51.1
-180.7 %
0.1
-51.2
-187.5 %
-0.05
1 123.8
708.2
-49.7 %
545
163.2
20.2 %
—
121.6
96.6
-42.1 %
66.6
314.8 %
-3.3
0
63.3
343.5 %
-0.1
58.5
279.4 %
0.05
1 123.8
1 407.7
-3.7 %
1 271.9
135.8
-27.3 %
—
151.6
166.8
18.6 %
-31
-167.4 %
5
—
-26
-153.1 %
1.1
-32.6
-191.6 %
-0.03
1 123.8
1 462.1
29.2 %
1 275.4
186.8
51.7 %
—
150.2
140.7
25.7 %
46
310.7 %
3
—
49
183.2 %
4.1
35.6
189.4 %
0.03
1 123.8
1 131.8
-0.6 %
1 008.7
123.1
-19.3 %
—
143.9
111.9
-34.3 %
11.2
162.9 %
6.1
—
17.3
190.1 %
1
12.3
145.7 %
0.01
1 123.8
1 138.9
30.2 %
986.3
152.6
23.4 %
—
188.9
170.4
34.3 %
-17.8
-456.3 %
-1.4
0
-19.2
-2642.9 %
5.7
-26.9
-8866.7 %
-0.02
1 123.8
874.9
-6.2 %
751.2
123.7
-21.8 %
—
142
126.9
-17.5 %
-3.2
-172.7 %
2.5
0
-0.7
-109.1 %
0.2
-0.3
-102.4 %
—
1 123.8
932.9
50.2 %
774.7
158.2
33.2 %
—
163.6
153.8
18.6 %
4.4
140 %
3.3
—
7.7
167 %
3.2
12.5
340.4 %
0.01
1 123.8
620.9
-20.7 %
502.2
118.8
-8.8 %
—
126.5
129.7
-62.7 %
-11
94.9 %
-0.5
0
-11.5
94.8 %
0.6
-5.2
97.6 %
—
1 123.8
783
—
652.7
130.3
—
—
163.3
347.5
—
-217.2
—
-5.6
0
-222.8
—
0.7
-220
—
-0.2
1 123.8