Computer and Statements
46
Data from Computer and`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Computer and Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.1
-8.6 %
100
60.473
47.2
67.629
-9.5 %
52.8
—
0
48.392
37.8
54.086
-0.3 %
42.2
13.543
-33.7 %
10.6
6.316
4.9
—
0
19.859
-24.9 %
15.5
1.853
1.4
18.237
-27.4 %
14.2
0.074
248.07
140.14
9 %
100
65.449
46.7
74.688
6.2 %
53.3
—
0
48.294
34.5
54.254
9.8 %
38.7
20.434
-2.2 %
14.6
4.044
2.9
—
0
26.45
5.9 %
18.9
1.311
0.9
25.116
14.7 %
17.9
0.101
248.37
128.58
-8.3 %
100
58.27
45.3
70.312
-18.1 %
54.7
—
0
46.349
36
49.418
-4.8 %
38.4
20.894
-38.5 %
16.2
0.384
0.3
—
0
24.982
-30.3 %
19.4
3.156
2.5
21.895
-32.5 %
17
0.088
248.12
140.23
11.9 %
100
54.35
38.8
85.884
29.1 %
61.2
—
0
49.41
35.2
51.923
11.7 %
37
33.961
69.3 %
24.2
1.299
0.9
—
0
35.834
64.4 %
25.6
4.104
2.9
32.454
51.7 %
23.1
0.131
248.29
125.27
-9.8 %
100
58.723
46.9
66.547
-15.7 %
53.1
—
0
44.284
35.4
46.483
-9.8 %
37.1
20.064
-26.8 %
16
1.729
1.4
—
0
21.793
-48.5 %
17.4
0.53
0.4
21.39
-46.9 %
17.1
0.086
248.74
138.86
18.3 %
100
59.886
43.1
78.971
20 %
56.9
—
0
49.204
35.4
51.547
10.7 %
37.1
27.424
42.4 %
19.7
0.704
0.5
—
0
42.288
118.5 %
30.5
2.224
1.6
40.275
102.9 %
29
0.162
248.76
117.41
-17.3 %
100
51.591
43.9
65.817
-18 %
56.1
—
0
44.514
37.9
46.552
-15.8 %
39.6
19.265
-22.9 %
16.4
-2.3
-2
—
0
19.352
-28.5 %
16.5
-0.498
-0.4
19.85
-26.8 %
16.9
0.08
248.36
142.04
6.1 %
100
61.773
43.5
80.272
7.1 %
56.5
—
0
53.038
37.3
55.276
13 %
38.9
24.996
-4.2 %
17.6
2.068
1.5
—
0
27.064
-18.3 %
19.1
-0.049
-0.03
27.113
-5.8 %
19.1
0.109
248.94
133.85
-11.1 %
100
58.866
44
74.982
-13.5 %
56
—
0
47.048
35.2
48.902
-5.7 %
36.5
26.08
-25.1 %
19.5
7.057
5.3
—
0
33.137
-18.8 %
24.8
4.357
3.3
28.78
-23.9 %
21.5
0.116
248.18
150.61
15.1 %
100
63.929
42.4
86.68
18.3 %
57.6
—
0
49.886
33.1
51.848
14.7 %
34.4
34.832
24.1 %
23.1
5.999
4
—
0
40.832
18.8 %
27.1
2.994
2
37.838
25.3 %
25.1
0.153
247.13
130.82
-3.6 %
100
57.563
44
73.255
-8.2 %
56
—
0
43.26
33.1
45.188
-5.9 %
34.5
28.067
-11.7 %
21.5
6.301
4.8
—
0
34.368
-5.3 %
26.3
4.178
3.2
30.19
-4.2 %
23.1
0.124
242.55
135.72
14.8 %
100
55.909
41.2
79.813
25.3 %
58.8
—
0
46.537
34.3
48.025
11.1 %
35.4
31.788
55.5 %
23.4
4.514
3.3
—
0
36.31
48 %
26.8
4.79
3.5
31.52
38.2 %
23.2
0.13
243.1
118.19
-14.4 %
100
54.515
46.1
63.678
-17 %
53.9
—
0
43.413
36.7
43.231
-11 %
36.6
20.447
-27.2 %
17.3
4.089
3.5
—
0
24.536
-20.1 %
20.8
1.727
1.5
22.809
-17.7 %
19.3
0.094
242.87
138.1
14.5 %
100
61.4
44.5
76.7
10.4 %
55.5
—
0
45.8
33.2
48.6
4.3 %
35.2
28.1
23.2 %
20.3
2.6
1.9
-0.4
-0.3
30.7
17.6 %
22.2
3
2.2
27.7
22.6 %
20.1
0.11
242.9
120.6
7.4 %
100
51.2
42.5
69.5
14.3 %
57.6
—
0
43.8
36.3
46.6
43.4 %
38.6
22.8
-19.7 %
18.9
3.3
2.7
-0.1
-0.08
26.1
10.6 %
21.6
3.5
2.9
22.6
8.7 %
18.7
0.09
242.5
112.3
5.1 %
100
51.5
45.9
60.8
5 %
54.1
—
0
31.6
28.1
32.5
-17.7 %
28.9
28.4
55.2 %
25.3
-4.9
-4.4
—
0
23.6
-10.9 %
21
2.7
2.4
20.8
-10.7 %
18.5
0.09
242.2
106.8
-0.1 %
100
48.9
45.8
57.9
8 %
54.2
—
0
39.6
37.1
39.5
24.2 %
37
18.3
-16.1 %
17.1
8.1
7.6
-0.1
-0.09
26.5
-12.8 %
24.8
3.3
3.1
23.3
-11.1 %
21.8
0.1
242.4
106.9
2.9 %
100
53.3
49.9
53.6
-4.5 %
50.1
—
0
31.8
29.7
31.8
-15.6 %
29.7
21.8
17.8 %
20.4
8.6
8
—
0
30.4
22.1 %
28.4
4.2
3.9
26.2
15.9 %
24.5
0.11
242.8
103.9
7.2 %
100
47.7
45.9
56.1
12 %
54
—
0
37.8
36.4
37.7
34.2 %
36.3
18.5
-15.9 %
17.8
6.4
6.2
-0.2
-0.2
24.9
-19.9 %
24
2.3
2.2
22.6
-14.1 %
21.8
0.09
241.8
96.9
7.4 %
100
46.8
48.3
50.1
-2 %
51.7
—
0
28.3
29.2
28.1
-24.5 %
29
22
59.4 %
22.7
9.1
9.4
-0.2
-0.2
31.1
29.6 %
32.1
4.8
5
26.3
20.1 %
27.1
0.11
242
90.2
-6.3 %
100
39.2
43.5
51.1
6 %
56.7
—
0
37.3
41.4
37.2
14.5 %
41.2
13.8
-12.1 %
15.3
10.2
11.3
-0.1
-0.1
24
-12.1 %
26.6
2.1
2.3
21.9
-14.8 %
24.3
0.09
242.1
96.3
-12.8 %
100
48.1
49.9
48.2
6.2 %
50.1
—
0
32.6
33.9
32.5
-23 %
33.7
15.7
390.6 %
16.3
11.6
12
-0.1
-0.1
27.3
14.7 %
28.3
1.6
1.7
25.7
20.7 %
26.7
0.11
241
110.4
-41.7 %
100
65
58.9
45.4
-12.7 %
41.1
—
0
42.3
38.3
42.2
18.2 %
38.2
3.2
-80.4 %
2.9
20.5
18.6
-0.1
-0.09
23.8
-19.9 %
21.6
2.5
2.3
21.3
-17.8 %
19.3
0.09
243.5
189.5
-6 %
100
137.5
72.6
52
-5.5 %
27.4
—
0
34
17.9
35.7
-14 %
18.8
16.3
20.7 %
8.6
6.5
3.4
1.8
0.9
29.7
10.8 %
15.7
3.8
2
25.9
3.2 %
13.7
0.11
243.1
201.7
-2.8 %
100
146.7
72.7
55
-6.5 %
27.3
—
0
43.5
21.6
41.5
14.6 %
20.6
13.5
-40.3 %
6.7
13.3
6.6
0
0
26.8
-16.8 %
13.3
1.7
0.8
25.1
-8.7 %
12.4
0.1
247.1
207.6
58.1 %
100
148.8
71.7
58.8
8.3 %
28.3
—
0
37.2
17.9
36.2
1.4 %
17.4
22.6
20.9 %
10.9
8.1
3.9
-1.1
-0.5
32.2
37 %
15.5
4.7
2.3
27.5
27.9 %
13.2
0.11
253
131.3
-35.4 %
100
76.9
58.6
54.3
-12.3 %
41.4
—
0
39.3
29.9
35.7
-9.6 %
27.2
18.7
-16.5 %
14.2
4.8
3.7
0
0
23.5
-10.3 %
17.9
2
1.5
21.5
-5.3 %
16.4
0.09
248.2
203.3
3.4 %
100
141.4
69.6
61.9
7.1 %
30.4
—
0
38.6
19
39.5
6.5 %
19.4
22.4
8.2 %
11
3.8
1.9
0.9
0.4
26.2
6.5 %
12.9
3.5
1.7
22.7
7.1 %
11.2
0.09
253.7
196.7
-8.6 %
100
139
70.7
57.8
-12.6 %
29.4
—
0
39.7
20.2
37.1
-14.1 %
18.9
20.7
-9.6 %
10.5
3.9
2
0
0
24.6
35.2 %
12.5
3.4
1.7
21.2
47.2 %
10.8
0.09
247.9
215.3
33.6 %
100
149.2
69.3
66.1
36.6 %
30.7
—
0
41.6
19.3
43.2
13.4 %
20.1
22.9
122.3 %
10.6
-4.6
-2.1
1.6
0.7
18.2
-15.7 %
8.5
2.4
1.1
14.4
-22.6 %
6.7
0.06
252.6
161.1
-33.3 %
100
112.7
70
48.4
-25.3 %
30
—
0
37.8
23.5
38.1
-19.5 %
23.6
10.3
-40.8 %
6.4
11.2
7
0.2
0.1
21.6
24.1 %
13.4
2.8
1.7
18.6
4.5 %
11.5
0.07
261.2
241.4
105.8 %
100
176.7
73.2
64.8
48.3 %
26.8
—
0
50.9
21.1
47.3
46.4 %
19.6
17.4
51.3 %
7.2
—
0
0
0
17.4
51.3 %
7.2
-0.4
-0.2
17.8
71.2 %
7.4
0.07
264.5
117.3
-5.1 %
100
73.6
62.7
43.7
-1.8 %
37.3
—
0
39.5
33.7
32.3
-6.4 %
27.5
11.5
16.2 %
9.8
—
0
—
0
11.5
16.2 %
9.8
1.2
1
10.4
16.9 %
8.9
0.04
265
123.6
8.7 %
100
79.2
64.1
44.5
11.3 %
36
—
0
41.7
33.7
34.5
-4.4 %
27.9
9.9
153.8 %
8
—
0
—
0
9.9
153.8 %
8
1.4
1.1
8.9
147.2 %
7.2
0.03
269.1
113.7
2.1 %
100
73.8
64.9
40
-6.5 %
35.2
—
0
39.5
34.7
36.1
-3.7 %
31.8
3.9
-26.4 %
3.4
—
0
—
0
3.9
-26.4 %
3.4
0.5
0.4
3.6
-35.7 %
3.2
0.01
269.5
111.4
9.8 %
100
68.6
61.6
42.8
18.6 %
38.4
—
0
42.3
38
37.5
11.3 %
33.7
5.3
120.8 %
4.8
—
0
—
0
5.3
120.8 %
4.8
0.2
0.2
5.6
124 %
5
0.02
272.7
101.5
-31.9 %
100
65.4
64.4
36.1
1.7 %
35.6
—
0
34.7
34.2
33.7
-7.4 %
33.2
2.4
366.7 %
2.4
—
0
-1
-1
2.4
300 %
2.4
—
0
2.5
127.3 %
2.5
0.01
275.2
149
44.9 %
100
113.5
76.2
35.5
26.3 %
23.8
—
0
41.5
27.9
36.4
-7.8 %
24.4
-0.9
92.1 %
-0.6
-0.6
-0.4
0
0
-1.2
-136.4 %
-0.8
-1.5
-1.007
1.1
-65.6 %
0.7
—
275.7
102.8
-46.5 %
100
74.7
72.7
28.1
-21.9 %
27.3
—
0
38.1
37.1
39.5
21.9 %
38.4
-11.4
-425.7 %
-11.09
-0.3
-0.3
1.4
1.4
3.3
-5.7 %
3.2
—
0
3.2
-23.8 %
3.1
0.01
275.3
192.1
—
100
156.1
81.3
36
—
18.7
—
0
37.1
19.3
32.4
—
16.9
3.5
—
1.8
—
0
—
0
3.5
—
1.8
-0.7
-0.4
4.2
—
2.2
0.02
275.6