ASMPT Statements
52
ASMPT Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 404.69
100
1 965.49
57.7
1 439.2
42.3
553.44
16.3
699.99
20.6
1 241.07
36.5
198.13
5.8
-71.117
-2.09
—
0
125.9
3.7
50.223
1.5
75.351
2.2
0.181
416.5
3 900.87
100
2 336.74
59.9
1 564.13
40.1
514.08
13.2
663.23
17
1 113.32
28.5
450.81
11.6
-16.135
-0.4
—
0
434.67
11.1
126.73
3.2
307.49
7.9
0.744
413.08
4 330.43
100
2 537.47
58.6
1 792.96
41.4
524.47
12.1
675.15
15.6
1 400.24
32.3
392.72
9.1
-16.188
-0.4
—
0
376.54
8.7
109.97
2.5
266.88
6.2
0.644
414.59
6 200.74
100
3 638.27
58.7
2 562.47
41.3
543.45
8.8
777.17
12.5
1 406.68
22.7
1 155.78
18.6
18.327
0.3
—
0
1 174.11
18.9
263.29
4.2
913.01
14.7
2.205
414.03
5 177.23
100
3 076.52
59.4
2 100.71
40.6
469.85
9.1
699.52
13.5
1 164.05
22.5
936.65
18.1
-4.112
-0.08
—
0
932.54
18
200.31
3.9
730.64
14.1
1.775
411.58
2 730.94
100
1 651.16
60.5
1 079.78
39.5
421.43
15.4
560.14
20.5
982.89
36
96.891
3.5
-49.283
-1.8
—
0
-2.606
-0.1
-14.536
-0.5
1 000.3
36.6
2.42
411.97
3 746.49
100
2 322.47
62
1 424.02
38
386.48
10.3
598.65
16
987.79
26.4
436.23
11.6
-39.948
-1.07
—
0
374.45
10
50.947
1.4
365.78
9.8
0.89
409.72
2 596.03
100
1 236.38
47.6
1 359.65
52.4
437.81
16.9
556.77
21.4
1 000.65
38.5
359
13.8
-43.437
-1.7
—
0
315.56
12.2
18.788
0.7
216.46
8.3
0.52
410.34
3 614.77
100
2 322.9
64.3
1 291.88
35.7
419.95
11.6
618.67
17.1
1 065.03
29.5
226.85
6.3
-41.018
-1.1
—
0
185.83
5.1
115.8
3.2
69.429
1.9
0.17
407.8
4 767.7
100
3 196.41
67
1 571.29
33
424.06
8.9
729.75
15.3
1 162.4
24.4
408.89
8.6
-51.065
-1.07
—
0
357.82
7.5
145.61
3.1
211.16
4.4
0.519
407.21
5 270.5
100
2 991.3
56.8
2 279.2
43.2
409
7.8
690.7
13.1
1 108.4
21
1 170.8
22.2
-44.3
-0.8
0
0
1 126.5
21.4
344.7
6.5
783.8
14.9
1.82
430.1
4 227.2
100
2 568.2
60.8
1 659
39.2
381.6
9
708.7
16.8
1 093.4
25.9
565.6
13.4
-36.9
-0.9
0
0
528.7
12.5
75.7
1.8
457.9
10.8
1.06
433.9
4 424.2
100
2 609.6
59
1 814.6
41
355
8
589
13.3
923.3
20.9
891.2
20.1
-43.8
-1
0.1
0.002
847.5
19.2
96.7
2.2
756.2
17.1
1.74
433
3 520.9
100
2 197.7
62.4
1 323.1
37.6
334.2
9.5
529.7
15
814.8
23.1
508.4
14.4
-44.1
-1.3
0
0
446.8
12.7
68.7
2
386.6
11
0.94
409.8
3 669.2
100
2 234.8
60.9
1 434.4
39.1
310.6
8.5
520
14.2
847.8
23.1
586.6
16
-42.2
-1.2
0
0
465.5
12.7
111.1
3
359.3
9.8
0.89
405.9
2 928.4
100
1 841.9
62.9
1 086.5
37.1
306.1
10.5
542.8
18.5
899.2
30.7
187.3
6.4
-40
-1.4
0.6
0.02
168.6
5.8
118.8
4.1
53.1
1.8
0.13
406
3 762
100
2 341.6
62.2
1 420.4
37.8
300.4
8
523.6
13.9
837.1
22.3
583.2
15.5
-39.2
-1.04
0.1
0.003
544.1
14.5
105.8
2.8
438.3
11.7
1.09
403.4
3 445.7
100
2 137.6
62
1 308.1
38
314.6
9.1
503.5
14.6
932
27
376.1
10.9
-38.9
-1.1
0
0
337.2
9.8
93.4
2.7
243.7
7.1
0.6
403.6
3 437.6
100
2 241.2
65.2
1 196.4
34.8
271.6
7.9
411.7
12
651.1
18.9
545.3
15.9
-37
-1.08
0
0
508.3
14.8
91.2
2.7
417.1
12.1
1.04
401.5
2 763.8
100
2 014.3
72.9
749.4
27.1
240.4
8.7
406.2
14.7
627.3
22.7
122.1
4.4
-4.6
-0.2
0
0
13
0.5
-34.2
-1.2
47.2
1.7
0.12
401.7