Wong's Kong Statements
53
Wong's Kong Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 704.06
100
1 607.66
94.3
96.403
5.7
—
0
—
0
115.28
6.8
-18.879
-1.1
-9.186
-0.5
0.001
0.00006
-29.586
-1.7
38.949
2.3
-79.398
-4.7
-0.109
729.9
1 948.16
100
1 837.4
94.3
110.76
5.7
—
0
—
0
133.53
6.9
-22.77
-1.2
-9.845
-0.5
0.02
0.001
-31.007
-1.6
9.214
0.5
-53.386
-2.7
-0.073
729.9
2 193.43
100
2 023.2
92.2
170.23
7.8
—
0
—
0
113.77
5.2
56.459
2.6
2.46
0.1
-0.015
-0.0007
54.9
2.5
8.385
0.4
27.309
1.2
0.037
729.9
2 415.58
2 198.61
216.97
—
—
127.86
89.108
5.955
0.015
99.135
32.928
44.454
0.061
732.68
2 685.56
2 517.65
167.91
—
—
116.83
51.071
9.145
—
46.325
14.47
16.07
0.022
730.05
2 726.36
2 503.26
223.09
—
—
127.13
95.966
4.168
—
96.035
31.115
55.943
0.077
729.45
2 678.44
2 422.13
256.32
—
-4.493
115.97
140.35
3.181
—
143.32
17.068
117.63
0.161
729.45
2 037.73
1 921
116.73
—
—
114.6
2.124
-4.696
—
-2.362
7.402
-16.445
-0.023
729.45
2 744.43
2 522.85
221.58
—
—
148.49
73.092
-8.218
0.155
58.32
16.775
41.166
0.056
729.45
2 513.87
2 313.88
199.98
—
—
147.84
52.142
-12.17
—
43.565
16.036
23.217
0.032
729.45
2 763.64
2 512.6
251.04
—
—
170.17
80.876
-8.944
0.44
71.784
19.089
49.492
0.068
727.04
2 532.77
2 311.16
221.61
—
—
165.66
55.946
-6.745
—
49.201
13.731
32.614
0.044
735.37
2 665.59
2 387.5
278.1
—
—
162.54
115.55
-6.374
0.329
109.51
18.909
90.095
0.12
749.12
2 262.71
2 072.97
189.75
—
—
145.75
44
-0.782
—
43.523
20.273
21.376
0.028
752.24
2 250.9
2 042.5
208.4
—
—
140.9
67.6
-1
0.2
66.8
27.3
37
0.05
752.2
2 038.4
1 863.5
175
—
—
155.3
19.6
-0.5
-0.3
26.6
13.9
8.2
0.01
752.2
2 520.8
2 280.3
240.5
—
—
177.2
63.3
-0.4
0.1
63
17.6
37.1
0.05
752.3
2 400.8
2 202.6
198.1
—
—
172.8
25.4
-1.3
—
24.1
12.4
9.9
0.01
745.4
3 186.8
2 956.1
230.7
—
—
165.1
65.6
-2.8
—
62.6
15.8
41.4
0.06
742.5
2 591.2
2 389.9
201.4
—
—
184.6
16.7
0.1
—
40.7
14.3
25.2
0.03
742.2
3 117
2 943.6
173.5
—
—
108.7
64.8
-2.1
—
62.6
19.5
37.8
0.05
743
2 648.7
2 486.3
162.5
—
—
140.2
22.2
2.6
0.1
24.9
14.2
7.6
0.01
744.2
2 804.2
2 637
167.2
—
—
114.5
52.7
-6.1
0.6
47.1
16.7
27.6
0.04
743.3
2 445.1
2 271.6
173.5
—
—
132.5
41.1
-8.7
0.6
33
14.3
14.7
0.02
743.6
2 670.1
2 493.4
176.7
—
—
128.4
48.3
8.8
1
58.1
37.8
15.8
0.02
744.7
2 567.4
2 375.9
191.6
—
—
151.7
39.8
18.7
-0.2
58.3
22.4
31.3
0.04
746.5
2 877.9
2 624.7
253.2
—
—
126.1
127.1
3.3
-0.2
130.2
16.6
98.2
0.13
744.5
2 314.3
2 121.5
192.8
—
—
130.8
62
1.4
-0.1
63.3
15.2
37
0.05
743.1
1 883.2
1 723.3
159.9
—
—
114.1
45.8
-6.1
-0.4
39.3
1.4
31
0.04
739.3
1 212.2
1 170.4
41.7
—
—
105.9
-64.2
0.8
-0.3
-63.7
10.5
-72.2
-0.1
739.3
2 114.2
1 957.8
156.5
—
—
120.5
35.9
-5.7
-0.9
29.3
18.7
2.6
—
744.7
2 328.2
2 124
204.2
—
—
109.6
94.7
-5.5
—
90.8
24.1
53.3
0.07
747
2 549.9
2 273.1
276.9
—
—
175.9
101
-11.6
1.6
106.4
39.6
59
0.08
744.5
1 988.6
1 740.7
247.9
—
—
156.5
91.4
-10.8
-7.9
72.8
17.5
49.5
0.07
737.5
2 418.3
2 047.6
370.7
—
—
159.2
211.5
-16.5
28.4
207.7
33.7
164.6
0.22
734.2
2 593.6
2 269.3
324.3
—
—
151.9
172.4
-12.5
-28.4
131.4
34
85.5
0.12
711.9
2 577.2
2 266.4
310.8
—
—
168.1
142.7
-18.5
—
124.2
18.5
95.2
0.13
749.4
2 064.2
1 791.4
272.8
—
—
169.4
103.4
-13.4
—
111.3
17.2
85.5
0.12
692.8
2 416.3
2 123.4
292.9
—
—
190.4
102.4
-12
-2.4
80.6
12.7
60.7
0.09
692.8
1 863.6
1 640.8
222.8
—
—
127.2
95.6
-12.1
—
83.5
16.7
61.8
0.09
692.8
1 623.6
1 446.2
177.4
—
—
128.7
48.7
-7.5
—
33.6
5.4
23.2
0.033
692.8
1 368.4
1 204.8
163.6
—
—
119.3
44.3
-12
—
34
9.8
21.3
0.031
692.8
1 235.6
1 071.2
164.4
—
—
140.3
24.1
-5.2
—
17.8
5.4
9.9
0.014
692.8