Nanjing Panda Statements
55
Data from Nanjing Panda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
28 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
28 Oct, 2024
Nanjing Panda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
766.34
58.3 %
100
662.79
86.5
103.56
105.7 %
13.5
53.845
7
77.684
10.1
126.18
4.3 %
16.5
-22.62
68 %
-3
14.395
1.9
0.038
0.005
-8.188
71.2 %
-1.07
0.65
0.08
-22.275
51.5 %
-2.9
-0.024
914.53
484
-49.9 %
100
433.66
89.6
50.338
-75.7 %
10.4
56.01
11.6
69.239
14.3
120.95
-68.6 %
25
-70.61
60.4 %
-14.6
41.955
8.7
0.26
0.05
-28.387
84.9 %
-5.9
6.594
1.4
-45.923
77.7 %
-9.5
-0.05
913.84
965.99
65.6 %
100
759.01
78.6
206.98
118.1 %
21.4
64.949
6.7
91.648
9.5
385.33
234.9 %
39.9
-178.35
-784.2 %
-18.5
-14.618
-1.5
4.105
0.4
-188.24
-1567.2 %
-19.5
6.411
0.7
-206.15
-4612.4 %
-21.3
-0.226
913.84
583.46
-27.5 %
100
488.56
83.7
94.897
-20.7 %
16.3
49.15
8.4
70.674
12.1
115.07
-6.6 %
19.7
-20.172
-477.1 %
-3.5
34.354
5.9
-1.22
-0.2
12.83
-22.7 %
2.2
6.512
1.1
-4.375
-240.7 %
-0.7
-0.005
912.73
804.75
44.2 %
100
685.09
85.1
119.66
78.6 %
14.9
46.236
5.7
80.25
10
123.15
6.9 %
15.3
-3.495
92.7 %
-0.4
19.022
2.4
1.088
0.1
16.594
211.2 %
2.1
1.759
0.2
3.11
110.2 %
0.4
0.003
914.95
558.12
-53.7 %
100
491.12
88
66.999
-65.1 %
12
50.852
9.1
69.739
12.5
115.21
-34.3 %
20.6
-48.212
-391.8 %
-8.6
32.751
5.9
0.534
0.1
-14.927
-124.5 %
-2.7
5.845
1
-30.451
-183.9 %
-5.5
-0.033
913.84
1 204.5
31.4 %
100
1 012.71
84.1
191.79
46 %
15.9
42.634
3.5
141.32
11.7
175.27
42.4 %
14.6
16.525
99.8 %
1.4
43.899
3.6
0.52
0.04
60.977
943.6 %
5.1
7.939
0.7
36.31
564.1 %
3
0.04
913.84
916.5
-5.8 %
100
785.16
85.7
131.34
9.8 %
14.3
54.11
5.9
70.149
7.7
123.07
18.8 %
13.4
8.27
-48.1 %
0.9
-2.537
-0.3
0.004
0.0005
5.843
-84.1 %
0.6
2.77
0.3
-7.824
-127 %
-0.9
-0.009
913.84
972.95
-8.2 %
100
853.38
87.7
119.57
-0.3 %
12.3
44.175
4.5
63.743
6.6
103.62
-28.3 %
10.7
15.949
164.9 %
1.6
20.003
2.1
0.753
0.08
36.701
1394.6 %
3.8
1.629
0.2
28.954
270.8 %
3
0.032
913.84
1 060.34
-11.4 %
100
940.39
88.7
119.95
-29.6 %
11.3
70.123
6.6
73.09
6.9
144.52
-10.6 %
13.6
-24.569
-380.8 %
-2.3
21.535
2
0.075
0.007
-2.835
-105.8 %
-0.3
6.97
0.7
-16.954
-143.9 %
-1.6
-0.019
913.84
1 196.31
2.6 %
100
1 025.86
85.8
170.44
40.6 %
14.2
60.427
5.1
95.998
8
161.7
21.1 %
13.5
8.749
171 %
0.7
36.552
3.1
3.849
0.3
49.122
1466.4 %
4.1
2.204
0.2
38.594
358.4 %
3.2
0.044
876.36
1 166.08
-1 %
100
1 044.87
89.6
121.21
-9.5 %
10.4
49.759
4.3
85.279
7.3
133.53
28.6 %
11.5
-12.319
-141 %
-1.06
15.453
1.3
0.044
0.004
3.136
-93.6 %
0.3
8.459
0.7
-14.938
-147.5 %
-1.3
-0.016
914.21
1 177.52
18.7 %
100
1 043.63
88.6
133.88
8.5 %
11.4
43.38
3.7
64.334
5.5
103.86
-24.7 %
8.8
30.024
307.1 %
2.5
19.078
1.6
0.555
0.05
49.021
1014.1 %
4.2
6.792
0.6
31.424
338.1 %
2.7
0.034
914.06
991.9
-16.5 %
100
868.5
87.6
123.4
-43 %
12.4
59.5
6
77.1
7.8
137.9
-24.8 %
13.9
-14.5
-143.7 %
-1.5
18.7
1.9
0.2
0.02
4.4
-94.1 %
0.4
8.1
0.8
-13.2
-124.5 %
-1.3
-0.01
913.2
1 187.3
13 %
100
970.7
81.8
216.6
60.4 %
18.2
63.7
5.4
116.7
9.8
183.4
48.9 %
15.4
33.2
181.4 %
2.8
36.4
3.1
4.6
0.4
74.1
149.5 %
6.2
9.2
0.8
53.8
398.1 %
4.5
0.06
912
1 050.9
4.8 %
100
915.9
87.2
135
-9.5 %
12.8
59.4
5.7
66.3
6.3
123.2
25.2 %
11.7
11.8
-76.8 %
1.1
17.2
1.6
0.8
0.08
29.7
-61.3 %
2.8
9
0.9
10.8
-79.8 %
1
0.01
917.1
1 003.2
41.1 %
100
854
85.1
149.2
88.6 %
14.9
29
2.9
65
6.5
98.4
-15 %
9.8
50.8
238.4 %
5.1
19.5
1.9
6.4
0.6
76.8
368.5 %
7.7
9
0.9
53.4
231.2 %
5.3
0.06
910.1
710.9
-51.2 %
100
631.8
88.9
79.1
-68.8 %
11.1
53.7
7.6
71.4
10
115.8
-49.7 %
16.3
-36.7
-256.8 %
-5.2
7.9
1.1
0.1
0.01
-28.6
-230 %
-4.02
7
1
-40.7
-867.9 %
-5.7
-0.04
914.8
1 457.1
35.7 %
100
1 203.5
82.6
253.6
91.8 %
17.4
79.2
5.4
142.7
9.8
230.3
86.8 %
15.8
23.4
162.9 %
1.6
-1
-0.07
-0.5
-0.03
22
-37.7 %
1.5
2.4
0.2
5.3
-3.6 %
0.4
0.01
915.5
1 073.6
2 %
100
941.4
87.7
132.2
-15 %
12.3
56.5
5.3
67.7
6.3
123.3
1.5 %
11.5
8.9
-73.8 %
0.8
24.1
2.2
2.3
0.2
35.3
-37 %
3.3
10.4
1
5.5
-80.6 %
0.5
0.01
918.5
1 052.9
-2.2 %
100
897.4
85.2
155.5
11.4 %
14.8
47.2
4.5
56.6
5.4
121.5
0 %
11.5
34
86.8 %
3.2
19.5
1.9
2.2
0.2
56
64.2 %
5.3
11.7
1.1
28.4
110.4 %
2.7
0.03
926.6
1 076.4
-23.7 %
100
936.8
87
139.6
-45 %
13
56.3
5.2
69.7
6.5
121.5
-30.4 %
11.3
18.2
-77 %
1.7
15.9
1.5
0.1
0.009
34.1
-67.8 %
3.2
9.2
0.9
13.5
-83.3 %
1.3
0.01
915.7
1 410.9
28.7 %
100
1 157.2
82
253.7
53.2 %
18
47.8
3.4
124.6
8.8
174.5
28.4 %
12.4
79.2
165.8 %
5.6
-1.6
-0.1
28.9
2
106
93.4 %
7.5
15.3
1.1
80.7
167.2 %
5.7
0.09
914.9
1 096
14.3 %
100
930.4
84.9
165.6
18 %
15.1
67.7
6.2
68.5
6.3
135.9
16.7 %
12.4
29.8
25.2 %
2.7
22.9
2.1
2.7
0.2
54.8
13.9 %
5
9
0.8
30.2
23.3 %
2.8
0.03
914.8
958.9
-7.3 %
100
818.6
85.4
140.3
-1.8 %
14.6
—
0
11.3
1.2
116.5
2.5 %
12.1
23.8
-18.5 %
2.5
23.9
2.5
0.5
0.05
48.1
14.3 %
5
6.2
0.6
24.5
-7.5 %
2.6
0.03
925
1 034.7
-22.1 %
100
891.8
86.2
142.9
-21 %
13.8
—
0
114.5
11.1
113.7
-13.3 %
11
29.2
-41.2 %
2.8
11.2
1.1
1.8
0.2
42.1
-45.2 %
4.1
7.9
0.8
26.5
-52.8 %
2.6
0.03
913.5
1 328.8
19.6 %
1 148
180.8
19 %
—
137.2
131.1
-12 %
49.7
1613.8 %
31.6
-4.1
76.8
156.9 %
8.2
56.2
792.1 %
0.06
913.8
1 111.5
24.4 %
959.7
151.9
11.8 %
64.6
71
149
45.2 %
2.9
-91.3 %
22.9
4.4
29.9
-43.3 %
7.9
6.3
-81.6 %
0.01
913.8
893.4
4.1 %
757.6
135.9
32.1 %
83
14.3
102.6
-4.9 %
33.2
764 %
15.5
3.8
52.7
95.9 %
7.5
34.2
219.6 %
0.04
910.9
858.1
-29.1 %
755.3
102.9
-36.7 %
—
108.6
107.9
-25.8 %
-5
-129.2 %
25.6
6.4
26.9
-58.2 %
6.5
10.7
-73.3 %
0.01
917.4
1 211
24.5 %
1 048.5
162.5
9.8 %
—
130.6
145.4
35.6 %
17.1
-58.1 %
29.2
19.9
64.4
42.5 %
10.8
40.1
63.7 %
0.04
913.7
972.6
17.6 %
824.6
148
38.2 %
—
111.1
107.2
-11.3 %
40.8
400 %
3.2
3.7
45.2
23.5 %
6.8
24.5
46.7 %
0.03
912.7
826.7
19.4 %
719.5
107.1
16.4 %
—
122.8
120.8
8.6 %
-13.6
29.5 %
21.9
28.2
36.6
-34.9 %
8
16.7
-55.9 %
0.02
913.8
692.5
-37.7 %
600.6
92
-27.5 %
—
110.6
111.2
-31.9 %
-19.3
46.7 %
59.6
15.8
56.2
14.2 %
7.8
37.9
22.7 %
0.04
913.8
1 111.7
30.2 %
984.8
126.9
-14.1 %
—
138.3
163.2
24.6 %
-36.2
-315.5 %
80.1
5.1
49.2
1.2 %
10.5
30.9
22.1 %
0.03
913.8
854
10.7 %
706.2
147.8
44.6 %
—
130.1
131
25.2 %
16.8
800 %
27.1
4.6
48.6
-34.9 %
7.7
25.3
-54.7 %
0.03
913.8
771.6
-11.9 %
669.4
102.2
-15.3 %
—
104.6
104.6
-2.2 %
-2.4
-117.4 %
76.9
0.3
74.6
48 %
7.9
55.9
76.3 %
0.06
913.8
876.1
-47 %
755.4
120.7
-52.9 %
—
106.4
106.9
-47.9 %
13.8
-73 %
34.6
2.4
50.4
-57.7 %
7.5
31.7
-46.5 %
0.03
913.8
1 653.7
81.6 %
1 397.5
256.2
98.5 %
—
181.7
205
75.7 %
51.1
312.1 %
51.4
16.6
119.2
386.5 %
17.9
59.3
517.7 %
0.06
913.8
910.6
17.4 %
781.5
129.1
19 %
—
116
116.7
9.3 %
12.4
629.4 %
8.1
3.8
24.5
-68.2 %
2.1
9.6
-83.5 %
0.01
913.8
775.5
-2.3 %
667
108.5
5.1 %
—
100.3
106.8
9 %
1.7
-67.9 %
39.7
25.3
77
71.5 %
7.6
58.3
112.8 %
0.06
913.8
793.9
-21.9 %
690.7
103.2
-21.1 %
—
95.5
98
-31.8 %
5.3
141.7 %
38.2
1.4
44.9
-36.8 %
5
27.4
-47.1 %
0.03
913.8
1 017.1
91 %
886.2
130.8
85.8 %
—
89
143.6
55.7 %
-12.7
42 %
-27.5
111.3
71.1
43.9 %
15.6
51.8
9.5 %
0.06
893.8
532.6
6.6 %
462.3
70.4
-16.1 %
—
92.1
92.2
7.5 %
-21.9
-1052.6 %
56.5
14.8
49.4
-13.3 %
1.2
47.3
-22.5 %
0.05
913.8
499.4
16 %
415.5
83.9
78.9 %
—
82.3
85.8
14.9 %
-1.9
93.2 %
56.4
4.3
57
147.8 %
-4.6
61
168.7 %
0.09
669.2
430.4
-42.6 %
383.5
46.9
-46 %
—
76
74.7
-30.1 %
-27.8
-39 %
42.2
8.7
23
-71.3 %
—
22.7
-65 %
0.03
655
749.7
—
662.9
86.8
—
—
100.1
106.8
—
-20
—
33.7
66.5
80.2
—
14.3
64.9
—
0.1
655