Inspur Digital Statements
59
Data from Inspur Digital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Inspur Digital Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 096.65
-41.2 %
100
3 258.03
79.5
838.62
-41.8 %
20.5
414.33
10.1
450.4
11
793.47
-38.9 %
19.4
45.146
-68.1 %
1.1
3.465
0.08
—
0
48.611
-67.3 %
1.2
1.244
0.03
49.241
-58.5 %
1.2
0.043
1 142.38
6 966.59
234.3 %
100
5 525.37
79.3
1 441.22
140.4 %
20.7
735.79
10.6
763.27
11
1 299.68
129.9 %
18.7
141.54
313.7 %
2
49.08
0.7
—
0
148.64
332.7 %
2.1
23.831
0.3
118.69
323.7 %
1.7
0.104
1 142.04
2 083.63
-35.9 %
100
1 484.07
71.2
599.56
-41.8 %
28.8
230.82
11.1
398.99
19.1
565.34
-43.5 %
27.1
34.215
12.2 %
1.6
0.139
0.007
—
0
34.354
-31.2 %
1.6
12.132
0.6
28.01
-47.9 %
1.3
0.025
1 142.12
3 250.4
114.1 %
100
2 219.61
68.3
1 030.79
100 %
31.7
381.83
11.7
760.73
23.4
1 000.3
99.3 %
30.8
30.49
127 %
0.9
19.453
0.6
—
0
49.943
125.1 %
1.5
-2.571
-0.08
53.761
183.4 %
1.7
0.047
1 143.47
1 518.14
9.1 %
100
1 002.72
66
515.42
43.2 %
34
190.65
12.6
423.44
27.9
501.99
11.7 %
33.1
13.432
115 %
0.9
8.759
0.6
—
0
22.191
124.2 %
1.5
2.524
0.2
18.967
117.6 %
1.2
0.017
1 143.23
1 391.37
19.4 %
100
1 031.52
74.1
359.85
-7.8 %
25.9
176.96
12.7
369.58
26.6
449.59
-1.1 %
32.3
-89.743
-39.3 %
-6.4
-2.035
-0.1
—
0
-91.778
-60.4 %
-6.6
21.822
1.6
-107.93
-119.8 %
-7.8
-0.095
1 138.92
1 165.38
-22.6 %
100
775.29
66.5
390.09
-25.2 %
33.5
141.94
12.2
375.06
32.2
454.5
0.3 %
39
-64.415
-194.3 %
-5.5
7.185
0.6
—
0
-57.23
-172 %
-4.9
-4.326
-0.4
-49.112
-154.7 %
-4.2
-0.043
1 138.92
1 506.52
8.3 %
100
985.12
65.4
521.4
1.6 %
34.6
242.95
16.1
298.02
19.8
453.12
5.2 %
30.1
68.279
-17.1 %
4.5
37.059
2.5
—
0
79.513
-29.8 %
5.3
0.294
0.02
89.823
-20.7 %
6
0.078
1 149.41
1 391.17
-16.7 %
100
878.01
63.1
513.16
-23.3 %
36.9
—
0
493.25
35.5
430.79
-13.1 %
31
82.368
-52.3 %
5.9
30.953
2.2
—
0
113.32
-53.3 %
8.1
1.639
0.1
113.24
-44.4 %
8.1
0.098
1 159.2
1 670.64
49.8 %
100
1 001.95
60
668.69
63.8 %
40
—
0
616.9
36.9
495.86
50.2 %
29.7
172.83
120.9 %
10.3
76.942
4.6
—
0
242.67
58.1 %
14.5
16.95
1
203.76
50.4 %
12.2
0.159
1 279.41
1 115.31
-21.2 %
100
706.96
63.4
408.36
-24.8 %
36.6
—
0
400.99
36
330.11
-15.6 %
29.6
78.25
-48.5 %
7
77.996
7
—
0
153.5
-21.7 %
13.8
3.171
0.3
135.49
-10.8 %
12.1
0.124
1 094.55
1 414.48
156.9 %
871.46
543.02
252.5 %
—
495.22
391.19
97.7 %
151.83
446.2 %
44.238
—
196.03
1752.3 %
22.257
151.84
1301.7 %
0.123
1 231.41
550.67
7 %
396.62
154.05
21.1 %
—
243.16
197.91
1784.8 %
-43.854
-137.5 %
31.99
—
-11.864
-110.4 %
1.01
-12.635
-114.3 %
-0.014
901.54
514.7
119.8 %
387.5
127.2
75.7 %
—
34.8
10.5
-33.1 %
116.8
106 %
-2.6
0
114.2
109.9 %
12.6
88.4
109.5 %
0.1
913.7
234.2
-54.6 %
161.8
72.4
41.1 %
—
22.6
15.7
-38.7 %
56.7
120.6 %
-2.2
-0.1
54.4
95 %
5.9
42.2
65.5 %
0.05
910.1
516.4
180.7 %
465.1
51.3
71.6 %
—
20.5
25.6
306.3 %
25.7
8.9 %
2.1
0.1
27.9
38.1 %
1.1
25.5
41.7 %
0.03
1 385.2
184
55.8 %
154.1
29.9
174.3 %
—
6.7
6.3
5 %
23.6
381.6 %
-3.4
-0.4
20.2
494.1 %
1.5
18
400 %
0.03
792.9
118.1
14 %
107.2
10.9
2080 %
—
6.5
6
3.4 %
4.9
194.2 %
-1.5
-0.5
3.4
139.5 %
—
3.6
143.4 %
0.01
514.3
103.6
-72.8 %
103.1
0.5
-98.5 %
—
6
5.8
-3.3 %
-5.2
-118.8 %
-3.4
-0.2
-8.6
-137.6 %
—
-8.3
-137.7 %
-0.02
514.3
381.2
82.1 %
347.5
33.7
90.4 %
—
7.4
6
81.8 %
27.7
92.4 %
-4.8
-1.4
22.9
77.5 %
0.9
22
93 %
0.02
1 232.3
209.3
40.4 %
191.6
17.7
1364.3 %
—
4.4
3.3
106.3 %
14.4
580 %
-1.5
-1.1
12.9
358 %
1.5
11.4
315.1 %
0.02
776.8
149.1
13.7 %
150.5
-1.4
-1300 %
—
2.9
1.6
0 %
-3
-66.7 %
-2
-1.3
-5
-72.4 %
0.4
-5.3
-82.8 %
-0.01
509.8
131.1
-34.7 %
131.2
-0.1
-107.1 %
—
1.9
1.6
188.9 %
-1.8
-156.3 %
-1.1
-0.2
-2.9
-226.1 %
—
-2.9
-270.6 %
-0.01
491.1
200.9
-0.3 %
199.5
1.4
-87 %
—
1.5
-1.8
-194.7 %
3.2
-64 %
-0.9
0
2.3
-78.7 %
0.5
1.7
-82.1 %
—
597.7
201.5
17.6 %
190.7
10.8
-5.3 %
—
2
1.9
-42.4 %
8.9
9.9 %
1.9
-0.1
10.8
18.7 %
1.3
9.5
31.9 %
0.02
548.2
171.4
10 %
160
11.4
28.1 %
—
3.4
3.3
83.3 %
8.1
15.7 %
1
-0.1
9.1
30 %
1.9
7.2
24.1 %
0.02
465.5
155.8
16.7 %
147
8.9
93.5 %
—
1.9
1.8
-73.1 %
7
418.2 %
—
—
7
418.2 %
1.2
5.8
287.1 %
0.01
414.2
133.5
-33.7 %
128.9
4.6
-52.6 %
—
6.8
6.7
86.1 %
-2.2
-136.1 %
—
-0.1
-2.2
-136.1 %
1
-3.1
-154.4 %
-0.01
401.4
201.5
42.9 %
191.8
9.7
-12.6 %
—
3.6
3.6
-29.4 %
6.1
1.7 %
—
—
6.1
1.7 %
0.4
5.7
16.3 %
0.01
400
141
-11.8 %
129.9
11.1
-16.5 %
—
5.2
5.1
537.5 %
6
-51.6 %
—
—
6
-51.6 %
1.1
4.9
-52 %
0.01
374.8
159.8
6.3 %
146.6
13.3
29.1 %
—
0.8
0.8
-33.3 %
12.4
36.3 %
—
—
12.4
36.3 %
2.2
10.2
36 %
0.03
300
150.3
0.1 %
140
10.3
-3.7 %
—
1.3
1.2
33.3 %
9.1
-6.2 %
—
-0.1
9.1
-6.2 %
1.5
7.5
-6.3 %
0.03
300
150.1
12.9 %
139.5
10.7
154.8 %
—
1
0.9
0 %
9.7
193.9 %
—
—
9.7
193.9 %
1.7
8
207.7 %
0.03
300
133
16 %
128.8
4.2
320 %
—
0.9
0.9
12.5 %
3.3
1000 %
—
—
3.3
1000 %
0.7
2.6
766.7 %
0.01
300
114.7
—
113.7
1
—
—
0.8
0.8
—
0.3
—
—
—
0.3
—
—
0.3
—
—
300