Ruixin Statements
72
Data from Ruixin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Ruixin Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
124.33
-9 %
100
115.78
93.1
8.541
1251.1 %
6.9
—
0
24.256
19.5
24.091
28 %
19.4
-15.55
20.5 %
-12.5
-9.803
-7.9
—
0
-25.353
16.5 %
-20.4
0.004
0.003
-25.357
16.5 %
-20.4
-0.302
84.017
136.59
-18.2 %
100
137.33
100.5
-0.742
-107.9 %
-0.5
—
0
23.556
17.2
18.828
-26.1 %
13.8
-19.57
-22.1 %
-14.3
-9.445
-6.9
—
0
-30.345
-28.7 %
-22.2
0.037
0.03
-30.382
-27.8 %
-22.2
-0.362
84.017
166.9
-17 %
100
157.46
94.3
9.441
-25.8 %
5.7
—
0
25.486
15.3
25.471
-12.7 %
15.3
-16.03
2.6 %
-9.6
-8.805
-5.3
—
0
-23.581
17.5 %
-14.1
0.188
0.1
-23.769
16.8 %
-14.2
-0.283
84.017
201.09
27.7 %
100
188.36
93.7
12.73
39 %
6.3
—
0
25.358
12.6
29.188
16.4 %
14.5
-16.458
-3.4 %
-8.2
-8.522
-4.2
—
0
-28.572
-2.7 %
-14.2
—
0
-28.572
-2.7 %
-14.2
-0.34
84.017
157.43
-19.1 %
100
148.28
94.2
9.158
-41.2 %
5.8
—
0
26.504
16.8
25.072
-20 %
15.9
-15.914
-0.8 %
-10.1
-7.913
-5.03
—
0
-27.811
-16.9 %
-17.7
—
0
-27.811
-16.9 %
-17.7
-0.331
84.017
194.5
0.1 %
100
178.93
92
15.569
248.5 %
8
—
0
34.661
17.8
31.349
-9.5 %
16.1
-15.78
65 %
-8.1
-7.991
-4.1
—
0
-23.79
57 %
-12.2
—
0
-23.79
57 %
-12.2
-0.028
840.17
194.29
-22.8 %
100
204.77
105.4
-10.481
-182.7 %
-5.4
—
0
34.967
18
34.644
-0.9 %
17.8
-45.125
-102.6 %
-23.2
-10.039
-5.2
—
0
-55.342
-81.2 %
-28.5
—
0
-55.342
-81.2 %
-28.5
-0.08
695.26
251.65
-14.8 %
100
238.98
95
12.668
-57 %
5
—
0
34.95
13.9
34.946
-1.4 %
13.9
-22.278
-269.8 %
-8.9
-8.261
-3.3
—
0
-30.539
-115.8 %
-12.1
—
0
-30.539
-115.8 %
-12.1
-0.044
694.46
295.33
19.7 %
100
265.9
90
29.429
150.6 %
10
—
0
37.044
12.5
35.454
6.6 %
12
-6.025
72 %
-2.04
-8.123
-2.8
—
0
-14.152
50.5 %
-4.8
—
0
-14.152
50.5 %
-4.8
-0.02
694.46
246.75
-3.2 %
100
235.01
95.2
11.743
48.6 %
4.8
—
0
34.54
14
33.25
38 %
13.5
-21.507
-32.8 %
-8.7
-7.09
-2.9
—
0
-28.597
-21.7 %
-11.6
—
0
-28.597
-21.2 %
-11.6
-0.041
694.46
254.9
13.8 %
100
247
96.9
7.9
-39.7 %
3.1
—
0
38.4
15.1
24.1
-26.3 %
9.5
-16.2
17.8 %
-6.4
-7.3
-2.9
—
0
-23.5
11.3 %
-9.2
0.1
0.04
-23.6
45.2 %
-9.3
-0.03
694.5
224
-21.7 %
100
210.9
94.2
13.1
-24.7 %
5.8
—
0
32.9
14.7
32.7
-18.9 %
14.6
-19.7
14 %
-8.8
-6.8
-3.04
-0.2
-0.09
-26.5
15.3 %
-11.8
16.6
7.4
-43.1
-37.7 %
-19.2
-0.06
694.5
286.1
10.5 %
100
268.8
94
17.4
13.7 %
6.1
—
0
40.4
14.1
40.3
34.3 %
14.1
-22.9
-55.8 %
-8.004
-8
-2.8
-0.4
-0.1
-31.3
-486.4 %
-10.9
—
0
-31.3
-486.4 %
-10.9
-0.05
669.2
258.9
-12.2 %
100
243.6
94.1
15.3
7 %
5.9
—
0
30.1
11.6
30
1.7 %
11.6
-14.7
3.3 %
-5.7
-5
-1.9
-0.1
-0.04
8.1
133.1 %
3.1
—
0
8.1
133.1 %
3.1
0.01
607.3
295
-3.2 %
100
280.7
95.2
14.3
-24.7 %
4.8
—
0
29.6
10
29.5
21.9 %
10
-15.2
-186.8 %
-5.2
-8.3
-2.8
-1
-0.3
-24.5
-53.1 %
-8.3
—
0
-24.5
-53.1 %
-8.3
-0.04
598.3
304.8
-9.7 %
100
285.9
93.8
19
-8.7 %
6.2
—
0
31.8
10.4
24.2
-16.6 %
7.9
-5.3
35.4 %
-1.7
-10.7
-3.5
—
0
-16
11.6 %
-5.2
—
0
-16
11.6 %
-5.2
-0.03
598.3
337.7
4.6 %
100
316.9
93.8
20.8
-12.2 %
6.2
—
0
28.9
8.6
29
-3 %
8.6
-8.2
-30.2 %
-2.4
-10.1
-3
-0.7
-0.2
-18.1
-229.1 %
-5.4
—
0
-18.1
-174.2 %
-5.4
-0.03
598.3
322.7
0.7 %
100
299
92.7
23.7
-4 %
7.3
—
0
30
9.3
29.9
-9.7 %
9.3
-6.3
25 %
-2
-9.9
-3.07
-0.3
-0.09
-5.5
78.9 %
-1.7
—
0
-6.6
97.6 %
-2.05
-0.01
598.3
320.5
27.2 %
100
295.9
92.3
24.7
224.1 %
7.7
—
0
32.5
10.1
33.1
29.8 %
10.3
-8.4
81.5 %
-2.6
-9.4
-2.9
-8.3
-2.6
-26.1
52.2 %
-8.1
—
0
-279
-287.5 %
-87.05
-0.46
597.9
251.9
-29.8 %
100
271.8
107.9
-19.9
56.6 %
-7.9
—
0
26.2
10.4
25.5
-78.1 %
10.1
-45.4
72 %
-18.02
-9.3
-3.7
—
0
-54.6
93.9 %
-21.7
—
0
-72
91.9 %
-28.6
-0.12
597.6
359
-15.6 %
100
404.8
112.8
-45.8
-1274.4 %
-12.8
—
0
69
19.2
116.4
112 %
32.4
-162.2
-218 %
-45.2
-24.9
-6.9
0.2
0.06
-900.3
-2563.6 %
-250.8
-13.4
-3.7
-886.8
-2523.7 %
-247.02
-1.56
568.8
425.5
-4 %
100
421.6
99.1
3.9
-83.3 %
0.9
—
0
30.4
7.1
54.9
-58.7 %
12.9
-51
53.5 %
-12
14.3
3.4
—
0
-33.8
92.2 %
-7.9
—
0
-33.8
92.3 %
-7.9
-0.07
487.7
443.3
29.7 %
100
420
94.7
23.4
-17.3 %
5.3
—
0
65.7
14.8
132.9
38.4 %
30
-109.6
-61.9 %
-24.7
-14.8
-3.3
—
0
-434.6
-366.3 %
-98.04
2.9
0.7
-437.5
-362 %
-98.7
-1.13
385.8
341.8
10.3 %
100
313.5
91.7
28.3
-37.9 %
8.3
—
0
25.7
7.5
96
143.7 %
28.1
-67.7
-1191.9 %
-19.8
-25.5
-7.5
-1
-0.3
-93.2
88 %
-27.3
1.5
0.4
-94.7
88 %
-27.7
-0.3
313.9
310
35.5 %
100
264.5
85.3
45.6
42.1 %
14.7
—
0
20.7
6.7
39.4
164.4 %
12.7
6.2
-64 %
2
-5.6
-1.8
—
0
-779.7
-4633.1 %
-251.5
5.5
1.8
-787.9
-10073.4 %
-254.2
-3.66
214.8
228.8
-34.1 %
100
196.7
86
32.1
-23 %
14
—
0
16.5
7.2
14.9
-71.8 %
6.5
17.2
253.6 %
7.5
—
0
-1.6
-0.7
17.2
253.6 %
7.5
2.9
1.3
7.9
156.4 %
3.5
0.04
189.9
347.4
-9 %
100
305.7
88
41.7
-19.3 %
12
—
0
23
6.6
52.8
96.3 %
15.2
-11.2
-145.2 %
-3.2
-0.1
-0.03
-1.5
-0.4
-11.2
-145.2 %
-3.2
2.8
0.8
-14
-168.6 %
-4.03
-0.07
189.9
381.7
-11.1 %
100
330
86.5
51.7
-35.2 %
13.5
—
0
30.3
7.9
26.9
-7.9 %
7
24.8
-50.9 %
6.5
—
0
0
0
24.8
-50.9 %
6.5
4.4
1.2
20.4
-49.3 %
5.3
0.1
200
429.6
17.3 %
100
349.9
81.4
79.8
49.4 %
18.6
—
0
29.9
7
29.2
69.8 %
6.8
50.5
39.5 %
11.8
—
0
0
0
50.5
39.9 %
11.8
10.4
2.4
40.2
32.7 %
9.4
0.19
208
366.3
6.3 %
100
312.9
85.4
53.4
-30.6 %
14.6
—
0
21.6
5.9
17.2
-47.9 %
4.7
36.2
-17.5 %
9.9
-0.1
-0.03
0
0
36.1
-17.6 %
9.9
5.7
1.6
30.3
-13.4 %
8.3
0.16
192.4
344.5
18.1 %
100
267.7
77.7
76.9
43.7 %
22.3
—
0
34.3
10
33
61 %
9.6
43.9
33 %
12.7
-0.1
-0.03
0
0
43.8
32.7 %
12.7
8.8
2.6
35
28.7 %
10.2
0.15
229.1
291.7
-6.7 %
100
238.2
81.7
53.5
-5.1 %
18.3
—
0
20.5
7
20.5
-27.3 %
7
33
17 %
11.3
—
0
0
0
33
17 %
11.3
5.8
2
27.2
24.8 %
9.3
0.13
202.1
312.8
29.7 %
100
256.4
82
56.4
29.7 %
18
—
0
23.6
7.5
28.2
53.3 %
9
28.2
12.4 %
9
—
0
0
0
28.2
12.4 %
9
6.4
2
21.8
4.3 %
7
0.12
177.5
241.2
-17.1 %
100
197.7
82
43.5
-26.1 %
18
—
0
19.6
8.1
18.4
-11.1 %
7.6
25.1
-34.3 %
10.4
—
0
-1.2
-0.5
25.1
-30.3 %
10.4
4.2
1.7
20.9
-29.4 %
8.7
0.12
175.5
290.8
314.2 %
100
231.9
79.7
58.9
561.8 %
20.3
—
0
27.3
9.4
20.7
73.9 %
7.1
38.2
1332.3 %
13.1
-2.2
-0.8
0
0
36
805.9 %
12.4
6.4
2.2
29.6
680.4 %
10.2
0.19
156.7
70.2
0.3 %
100
61.4
87.5
8.9
-47 %
12.7
—
0
12.7
18.1
11.9
-27 %
17
-3.1
-720 %
-4.4
-2
-2.8
0
0
-5.1
-2450 %
-7.3
—
0
-5.1
-1600 %
-7.3
-0.06
90
70
—
100
53.2
76
16.8
—
24
—
0
14.8
21.1
16.3
—
23.3
0.5
—
0.7
-0.7
-1
-1.3
-1.9
-0.2
—
-0.3
0.1
0.1
-0.3
—
-0.4
—
90