Elate Statements
76
Data from Elate`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Elate Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
51.037
8 %
46.353
4.684
116.3 %
—
6.044
3.672
-56.8 %
1.012
116 %
-0.017
—
0.686
117 %
0.386
0.3
110.1 %
0.001
362.84
47.271
-10.7 %
100
45.105
95.4
2.166
-79.9 %
4.6
—
0
9.786
20.7
8.499
68.6 %
18
-6.333
-210.4 %
-13.4
-0.02
-0.04
—
0
-4.04
-182.1 %
-8.5
-1.066
-2.3
-2.974
-183.9 %
-6.3
-0.008
354.99
52.918
12.7 %
100
42.139
79.6
10.779
116.8 %
20.4
—
0
6.944
13.1
5.04
57 %
9.5
5.739
225.7 %
10.8
-0.021
-0.04
—
0
4.92
574.9 %
9.3
1.374
2.6
3.546
258.9 %
6.7
0.01
350.33
46.935
-13.6 %
100
41.962
89.4
4.973
-61.5 %
10.6
—
0
4.159
8.9
3.211
-57.2 %
6.8
1.762
-67.4 %
3.8
-0.027
-0.06
—
0
0.729
-86.2 %
1.6
-0.259
-0.6
0.988
-74.1 %
2.1
0.003
350.33
54.324
9.6 %
100
41.423
76.3
12.901
306.8 %
23.7
—
0
10.531
19.4
7.504
2202 %
13.8
5.397
53 %
9.9
-0.009
-0.02
—
0
5.295
414.1 %
9.7
1.48
2.7
3.815
175.7 %
7
0.011
350.33
49.556
9.7 %
100
46.385
93.6
3.171
-72.4 %
6.4
—
0
3.171
6.4
-0.357
-104 %
-0.7
3.528
35.2 %
7.1
-0.115
-0.2
—
0
1.03
-60.3 %
2.1
-0.354
-0.7
1.384
-13 %
2.8
0.005
299.02
45.157
-11.9 %
100
33.678
74.6
11.479
7804 %
25.4
—
0
9.469
21
8.87
-2.4 %
19.6
2.609
128.2 %
5.8
-0.015
-0.03
—
0
2.594
127.9 %
5.7
1.004
2.2
1.59
116.7 %
3.5
0.005
343.28
51.231
20.7 %
100
51.38
100.3
-0.149
-102 %
-0.3
—
0
10.327
20.2
9.09
35.5 %
17.7
-9.239
-1676.6 %
-18.03
-0.064
-0.1
—
0
-9.303
-1615.1 %
-18.2
0.226
0.4
-9.529
-4986.7 %
-18.6
-0.002
5 531.97
42.428
-20.4 %
100
35.133
82.8
7.295
12.5 %
17.2
—
0
8.909
21
6.709
-18.4 %
15.8
0.586
133.8 %
1.4
0.028
0.07
—
0
0.614
112.7 %
1.4
0.419
1
0.195
102.3 %
0.5
0
5 313.21
53.274
-13.5 %
100
46.79
87.8
6.484
-43.6 %
12.2
—
0
13.984
26.2
8.22
54.8 %
15.4
-1.736
-128.1 %
-3.3
-3.084
-5.8
—
0
-4.82
-178.1 %
-9.05
2.537
4.8
-8.662
-155.6 %
-16.3
-0.001
4 982.71
61.6
-2 %
100
50.107
81.3
11.493
13.5 %
18.7
—
0
6.073
9.9
5.31
-54.2 %
8.6
6.183
518.3 %
10
-0.013
-0.02
—
0
6.17
503.5 %
10
-0.08
-0.1
15.571
262.6 %
25.3
0.001
4 982.71
62.88
128 %
52.755
10.125
100 %
—
12.657
11.603
138.5 %
-1.478
-842.7 %
-0.051
—
-1.529
-1055.6 %
0.498
-9.577
-1670.2 %
-0.001
3 828.9
27.58
33.9 %
22.517
5.063
4963 %
—
5.508
4.864
4764 %
0.199
99 %
-0.039
—
0.16
100.6 %
—
-0.541
97.8 %
0
3 647.93
20.6
-40.8 %
20.5
0.1
-98.9 %
—
0.9
0.1
-99.3 %
0.1
101.6 %
-25.4
-0.9
-25.4
-296.9 %
—
-25.1
-292.2 %
-0.01
2 633.5
34.8
-13.9 %
26
8.8
60 %
—
15.3
15.1
-27.4 %
-6.3
58.8 %
-0.1
-0.2
-6.4
-814.3 %
0.2
-6.4
-966.7 %
—
1 945.9
40.4
-6.5 %
34.9
5.5
-57.7 %
—
21.2
20.8
7.8 %
-15.3
-142.9 %
13.3
-0.4
-0.7
90.7 %
—
-0.6
91.5 %
—
1 356.6
43.2
9.6 %
30.2
13
-31.2 %
—
19.4
19.3
-19.2 %
-6.3
-26 %
-0.1
-0.1
-7.5
32.4 %
—
-7.1
33 %
-0.01
810.5
39.4
-8.4 %
20.5
18.9
52.4 %
—
24.8
23.9
39 %
-5
-4.2 %
-6.1
-0.8
-11.1
10.5 %
-0.4
-10.6
14.5 %
-0.01
854.7
43
-86.9 %
30.5
12.4
-83.5 %
—
18
17.2
8.9 %
-4.8
-108.1 %
-7.6
-0.8
-12.4
-128.6 %
—
-12.4
-144.6 %
-0.01
826.3
327.3
657.6 %
252.3
75
301.1 %
—
16.6
15.8
-25.1 %
59.2
2566.7 %
-15.9
-0.8
43.3
225.6 %
15.4
27.8
113.8 %
0.04
794.5
43.2
-39.7 %
24.5
18.7
9.4 %
—
22.6
21.1
41.6 %
-2.4
-209.1 %
15.7
-1.4
13.3
130.9 %
0.2
13
131.1 %
0.02
723.9
71.6
77.7 %
54.5
17.1
26.7 %
—
15.3
14.9
2.8 %
2.2
344.4 %
-45.2
-0.4
-43
-242.9 %
-0.8
-41.8
-244.6 %
-0.13
314.1
40.3
-32.8 %
26.8
13.5
-56.3 %
—
17.8
14.5
-10.5 %
-0.9
-106.1 %
31.1
-0.1
30.1
150.8 %
0.8
28.9
337.9 %
0.2
143.6
60
86.3 %
29.1
30.9
128.9 %
—
19.1
16.2
-7.4 %
14.7
476.9 %
-2.7
—
12
-70.2 %
3.3
6.6
-83.5 %
0.17
38.5
32.2
-17 %
18.6
13.5
4.7 %
—
18.4
17.5
12.9 %
-3.9
-50 %
44.2
-0.9
40.3
659.7 %
0.2
40
612.8 %
1.47
27.3
38.8
69.4 %
25.9
12.9
92.5 %
—
16.2
15.5
28.1 %
-2.6
52.7 %
0.2
-0.7
-7.2
34.5 %
0.2
-7.8
28.4 %
-0.29
26.4
22.9
5 %
16.2
6.7
9.8 %
—
14.5
12.1
-60.5 %
-5.5
77.5 %
-5.5
0
-11
55.8 %
—
-10.9
56.2 %
-0.47
23.4
21.8
30.5 %
15.6
6.1
96.8 %
—
32.1
30.6
178.2 %
-24.4
-208.9 %
1.1
-1.5
-24.9
44.2 %
0.3
-24.9
43.9 %
-1.13
21.9
16.7
-16.9 %
13.6
3.1
-36.7 %
—
12.1
11
-88.2 %
-7.9
91.1 %
6.9
-1.1
-44.6
54.1 %
—
-44.4
54 %
-2.03
21.9
20.1
-40.2 %
15.2
4.9
-67.1 %
77
17.9
93.2
542.8 %
-88.3
-17760 %
-8.9
-1.7
-97.2
-2758.8 %
-0.5
-96.6
-5582.4 %
-4.4
21.9
33.6
75.9 %
18.7
14.9
231.1 %
—
16.1
14.5
-22 %
0.5
103.5 %
-3.8
-1.7
-3.4
84.5 %
0.1
-1.7
92.4 %
-0.07
21.9
19.1
-16.2 %
14.6
4.5
-34.8 %
13.1
7.5
18.6
35.8 %
-14.1
-110.4 %
-7.9
-1.9
-22
-218.8 %
0.5
-22.4
-211.1 %
-1.44
15.6
22.8
20 %
15.8
6.9
527.3 %
5.3
9.9
13.7
705.9 %
-6.7
-1016.7 %
-0.1
-1.5
-6.9
-91.7 %
—
-7.2
-105.7 %
-1.24
5.8
19
-17 %
17.9
1.1
-85.3 %
—
4.6
1.7
-84.3 %
-0.6
81.8 %
-0.3
—
-3.6
—
-0.1
-3.5
—
-1.24
2.8
22.9
28.7 %
15.4
7.5
837.5 %
—
11.6
10.8
2800 %
-3.3
-375 %
-0.3
-0.8
-3.6
-63.6 %
—
-3.5
-105.9 %
-1.94
1.8
17.8
6.6 %
17
0.8
-85.7 %
—
2.6
-0.4
-104.8 %
1.2
144.4 %
-2.1
0
-2.2
24.1 %
-0.5
-1.7
43.3 %
-1.41
1.2
16.7
-32.1 %
11.1
5.6
-53.3 %
—
10.2
8.3
-34.1 %
-2.7
-285.7 %
-0.2
-1.9
-2.9
-190 %
—
-3
-200 %
-3
1
24.6
13.4 %
12.7
12
44.6 %
—
15.1
12.6
129.1 %
-0.7
-125.9 %
-0.3
—
-1
-140 %
0.1
-1
-147.6 %
-0.92
1.1
21.7
1.9 %
13.5
8.3
50.9 %
—
10.2
5.5
-47.1 %
2.7
155.1 %
-0.2
—
2.5
149 %
0.5
2.1
143.8 %
2.1
1
21.3
44.9 %
15.8
5.5
-37.5 %
—
11.2
10.4
9.5 %
-4.9
-600 %
-0.2
-0.7
-5.1
-537.5 %
-0.2
-4.8
-336.4 %
-5.33
0.9
14.7
—
5.9
8.8
—
—
11
9.5
—
-0.7
—
—
-1.4
-0.8
—
0.4
-1.1
—
-1.59
0.7