Yu Tak Statements
80
Data from Yu Tak`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
Yu Tak Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.503
187.6 %
100
7.387
64.2
4.116
18.9 %
35.8
—
0
5.643
49.1
8.101
28.4 %
70.4
-3.985
-40 %
-34.6
-0.113
-1
—
0
-4.098
-43.9 %
-35.6
0.033
0.3
-4.064
-64.7 %
-35.3
-0.002
1 947.69
3.999
62.2 %
100
0.536
13.4
3.463
45.7 %
86.6
—
0
4.247
106.2
6.31
2.6 %
157.8
-2.847
24.6 %
-71.2
—
0
—
0
-2.847
24.6 %
-71.2
—
0
-2.468
23.4 %
-61.7
-0.001
1 898.46
2.466
-85.6 %
100
0.09
3.6
2.376
-74.6 %
96.4
—
0
3.893
157.9
6.15
-37.7 %
249.4
-3.774
-625.8 %
-153.04
—
0
—
0
-3.774
-568 %
-153.04
—
0
-3.223
-985.2 %
-130.7
-0.002
1 947.69
17.073
403 %
100
7.717
45.2
9.356
188.1 %
54.8
—
0
4.166
24.4
9.876
109.3 %
57.8
-0.52
64.6 %
-3.05
-0.045
-0.3
—
0
-0.565
61.6 %
-3.3
0.112
0.7
-0.297
79.9 %
-1.7
0
1 947.69
3.394
-30.7 %
100
0.147
4.3
3.247
-31.7 %
95.7
—
0
3.99
117.6
4.718
-36.9 %
139
-1.471
46 %
-43.3
—
0
—
0
-1.471
46 %
-43.3
0.008
0.2
-1.479
46.7 %
-43.6
-0.001
2 112.86
4.899
43.3 %
100
0.147
3
4.752
39 %
97
—
0
5.433
110.9
7.478
29.4 %
152.6
-2.726
-15.4 %
-55.6
—
0
—
0
-2.726
-15.4 %
-55.6
0.051
1
-2.777
-17.6 %
-56.7
-0.001
1 983.57
3.419
-84.3 %
100
—
0
3.419
-57.1 %
100
—
0
4.418
129.2
5.781
13.9 %
169.1
-2.362
-181.6 %
-69.08
—
0
—
0
-2.362
-183.1 %
-69.08
—
0
-2.362
-185.8 %
-69.08
-0.001
1 965.63
21.79
417.2 %
100
13.818
63.4
7.972
117.1 %
36.6
—
0
5.225
24
5.077
-6.7 %
23.3
2.895
263.8 %
13.3
-0.053
-0.2
—
0
2.842
260.8 %
13
0.088
0.4
2.754
255.9 %
12.6
0.001
1 947.69
4.213
-45.9 %
100
0.541
12.8
3.672
181.4 %
87.2
—
0
4.571
108.5
5.439
-20.8 %
129.1
-1.767
68.2 %
-41.9
—
0
—
0
-1.767
76.6 %
-41.9
—
0
-1.767
76.6 %
-41.9
-0.001
1 963.33
7.792
3 %
100
6.487
83.3
1.305
-77.8 %
16.7
—
0
5.934
76.2
6.87
-16.6 %
88.2
-5.565
-136.1 %
-71.4
—
0
—
0
-7.538
-219.8 %
-96.7
—
0
-7.538
-219.8 %
-96.7
-0.004
1 932.82
7.566
-57.6 %
100
1.688
22.3
5.878
-36.9 %
77.7
—
0
6.86
90.7
8.235
2.8 %
108.8
-2.357
-280.8 %
-31.2
—
0
—
0
-2.357
-285.3 %
-31.2
—
0
-2.357
-225.1 %
-31.2
-0.001
1 947.69
17.824
77.6 %
100
8.509
47.7
9.315
-7.2 %
52.3
—
0
9.427
52.9
8.011
-38.4 %
44.9
1.304
143.9 %
7.3
-0.032
-0.2
—
0
1.272
142.9 %
7.1
0.029
0.2
1.884
162.3 %
10.6
0.001
1 947.69
10.035
-8.7 %
100
—
0
10.035
-8.7 %
100
—
0
10.119
100.8
13.003
-6.4 %
129.6
-2.968
-2.5 %
-29.6
—
0
—
0
-2.968
-2.5 %
-29.6
0.039
0.4
-3.024
-4.2 %
-30.1
-0.002
1 890
10.996
6.2 %
100
—
0
10.996
6.2 %
100
—
0
12.725
115.7
13.891
-7.4 %
126.3
-2.895
37.8 %
-26.3
—
0
—
0
-2.895
37.8 %
-26.3
—
0
-2.903
37.9 %
-26.4
-0.002
1 935.33
10.356
-55.9 %
100
—
0
10.356
-36.2 %
100
—
0
11.922
115.1
15.008
4.8 %
144.9
-4.652
-342.4 %
-44.9
—
0
—
0
-4.652
-863.1 %
-44.9
0.013
0.1
-4.674
-786.9 %
-45.1
-0.002
1 947.69
23.491
-22.6 %
100
7.25
30.9
16.241
-4.3 %
69.1
—
0
18.062
76.9
14.322
-30.4 %
61
1.919
153.3 %
8.2
-2.563
-10.9
—
0
-0.483
86.6 %
-2.06
0.055
0.2
-0.527
85.5 %
-2.2
0
1 948.38
30.336
31.7 %
100
13.359
44
16.977
6.9 %
56
—
0
11.068
36.5
20.576
-6.4 %
67.8
-3.599
41 %
-11.9
—
0
—
0
-3.599
41 %
-11.9
0.017
0.06
-3.636
40.2 %
-12
-0.002
1 913.68
23.028
6.4 %
100
7.142
31
15.886
-16 %
69
—
0
14.515
63
21.988
-5.9 %
95.5
-6.102
-37.1 %
-26.5
—
0
—
0
-6.102
-37.1 %
-26.5
0.004
0.02
-6.081
-37.1 %
-26.4
-0.003
1 842.73
21.637
-14.3 %
100
2.72
12.6
18.917
-8.8 %
87.4
—
0
17.165
79.3
23.368
-11.8 %
108
-4.451
22.7 %
-20.6
—
0
—
0
-4.451
23.1 %
-20.6
0.003
0.01
-4.436
29.1 %
-20.5
-0.002
1 782.69
25.236
9.5 %
100
4.495
17.8
20.741
10.2 %
82.2
—
0
21.62
85.7
26.499
9 %
105
-5.758
-5 %
-22.8
-0.117
-0.5
—
0
-5.788
-5.5 %
-22.9
0.034
0.1
-6.26
-14.3 %
-24.8
-0.004
1 777.74
23.042
-9.6 %
100
4.216
18.3
18.826
-11.6 %
81.7
—
0
16.262
70.6
24.31
14.1 %
105.5
-5.484
—
-23.8
—
0
—
0
-5.484
—
-23.8
0.004
0.02
-5.479
—
-23.8
-0.003
1 611.47
25.5
8.5 %
100
4.2
16.5
21.3
7.6 %
83.5
—
0
18.6
72.9
21.3
-15.1 %
83.5
—
100 %
0
—
0
—
0
—
100 %
0
—
0
—
100 %
0
—
1 493.8
23.5
-35.8 %
100
3.7
15.7
19.8
-21.7 %
84.3
—
0
18.8
80
25.1
-47.8 %
106.8
-5.3
76.9 %
-22.6
0.2
0.9
—
0
-11.9
19.6 %
-50.6
—
0
-11.9
18.5 %
-50.6
-0.01
1 208.3
36.6
24.9 %
11.4
25.3
17.7 %
—
29.1
48.1
154.5 %
-22.9
-980.8 %
3.2
0
-14.8
-669.2 %
-0.1
-14.6
-684 %
-0.01
1 207.6
29.3
44.3 %
7.8
21.5
22.9 %
—
18
18.9
-12.9 %
2.6
161.9 %
0.1
-1.3
2.6
192.9 %
0.1
2.5
196.2 %
—
1 214.5
20.3
-15.4 %
2.8
17.5
-6.4 %
—
18.1
21.7
-3.6 %
-4.2
-13.5 %
1.5
-0.2
-2.8
-163.6 %
0.3
-2.6
-160.5 %
—
1 208.3
24
-14 %
5.3
18.7
-21.8 %
—
18.6
22.5
-36.1 %
-3.7
67.3 %
0.7
-0.4
4.4
129.7 %
0.1
4.3
130.1 %
—
1 207.9
27.9
1.1 %
4
23.9
15.5 %
—
27.2
35.2
15 %
-11.3
-15.3 %
-0.6
0.4
-14.8
-39.6 %
0.1
-14.3
-44.4 %
-0.01
1 207.6
27.6
19 %
6.8
20.7
-1.9 %
—
27.3
30.6
1 %
-9.8
-6.5 %
-0.8
-0.9
-10.6
-11.6 %
—
-9.9
-12.5 %
-0.01
1 212.9
23.2
-9.7 %
2
21.1
11.1 %
—
24.8
30.3
1.7 %
-9.2
14.8 %
-0.4
-1.2
-9.5
12.8 %
0.2
-8.8
9.3 %
-0.01
1 226.2
25.7
-48.4 %
6.7
19
-35.2 %
—
24.1
29.8
-20.3 %
-10.8
-33.3 %
-0.1
-0.5
-10.9
-159.5 %
0.1
-9.7
-340.9 %
-0.01
1 207.6
49.8
81.1 %
20.5
29.3
30.2 %
—
26.9
37.4
36 %
-8.1
-62 %
3.6
—
-4.2
46.2 %
1.4
-2.2
70.3 %
—
1 207.6
27.5
-29.7 %
5
22.5
-33.8 %
—
23.2
27.5
-33.6 %
-5
32.4 %
-2.8
0
-7.8
10.3 %
—
-7.4
7.5 %
-0.01
1 207.6
39.1
-32.9 %
5.1
34
-20.7 %
—
37.5
41.4
-24.9 %
-7.4
39.3 %
-1
0
-8.7
29.3 %
0.1
-8
25.9 %
-0.01
1 207.6
58.3
-18.2 %
15.4
42.9
-6.5 %
—
43.1
55.1
0.9 %
-12.2
-41.9 %
-0.1
-1.1
-12.3
-108.5 %
—
-10.8
-58.8 %
-0.01
1 207.6
71.3
-71.4 %
25.4
45.9
-13.6 %
—
44
54.6
-2.3 %
-8.6
-196.6 %
-0.1
—
-5.9
-1.7 %
0.4
-6.8
-1.5 %
-0.01
1 207.6
249
112.5 %
196
53.1
7.3 %
—
46.4
55.9
5.5 %
-2.9
17.1 %
-0.1
-1.2
-5.8
-61.1 %
—
-6.7
-76.3 %
-0.01
1 207.6
117.2
89.6 %
67.8
49.5
22.5 %
—
45.6
53
2.7 %
-3.5
68.8 %
-0.1
-1.1
-3.6
68.1 %
0.2
-3.8
61.2 %
—
1 207.6
61.8
-64.5 %
21.4
40.4
-34.5 %
—
42.5
51.6
-22.4 %
-11.2
-133.3 %
-0.1
-1.1
-11.3
-151.1 %
—
-9.8
-88.5 %
-0.01
1 207.6
174
12.3 %
112.2
61.7
40.9 %
—
48.7
66.5
36.6 %
-4.8
2 %
-0.5
1.5
-4.5
19.6 %
1.3
-5.2
-4 %
—
1 200.9
154.9
-21.8 %
111.1
43.8
-10.2 %
—
42.3
48.7
-0.2 %
-4.9
—
—
0
-5.6
-2700 %
—
-5
-525 %
—
1 148.2
198.1
278.1 %
149.3
48.8
19 %
—
41.7
48.8
7.7 %
—
100 %
-0.2
—
-0.2
95.5 %
0.2
-0.8
74.2 %
—
1 118.1
52.4
-62.9 %
11.4
41
-24.5 %
—
37.5
45.3
-26.5 %
-4.3
41.9 %
-0.1
-0.2
-4.4
41.3 %
—
-3.1
66.3 %
—
1 031.4
141.2
—
86.9
54.3
—
—
51.8
61.6
—
-7.4
—
-0.1
0
-7.5
—
1.2
-9.2
—
-0.01
1 031.4