China Netcom Statements
80
Data from China Netcom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Netcom Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.041
44.6 %
100
7.782
70.5
3.259
41.1 %
29.5
—
0
1.183
10.7
2.319
-39.3 %
21
0.94
162.1 %
8.5
-0.004
-0.04
—
0
0.936
161.9 %
8.5
—
0
-1.978
-36.7 %
-17.9
0
4 686.05
7.637
44 %
100
5.327
69.8
2.31
57 %
30.2
—
0
5.765
75.5
3.823
-56.9 %
50.1
-1.513
79.6 %
-19.8
—
0
—
0
-1.513
79.8 %
-19.8
—
0
-1.447
69.3 %
-18.9
0
4 686.05
5.304
-22.7 %
100
3.833
72.3
1.471
-41.5 %
27.7
—
0
7.153
134.9
8.874
99.3 %
167.3
-7.403
-281.6 %
-139.6
-0.071
-1.3
—
0
-7.474
-282.3 %
-140.9
-2.219
-41.8
-4.721
-110.4 %
-89.008
-0.001
4 686.05
6.858
-80.2 %
100
4.345
63.4
2.513
-78.6 %
36.6
—
0
4.406
64.2
4.453
-77.2 %
64.9
-1.94
75 %
-28.3
-0.015
-0.2
—
0
-1.955
79.6 %
-28.5
—
0
-2.244
87 %
-32.7
0
4 686.05
34.626
481.4 %
100
22.873
66.1
11.753
120 %
33.9
—
0
13.601
39.3
19.511
642.7 %
56.3
-7.758
-385.6 %
-22.4
-1.814
-5.2
—
0
-9.572
-515.8 %
-27.6
3.914
11.3
-17.315
-2953.8 %
-50.006
-0.003
4 677.93
5.956
-90.3 %
100
0.613
10.3
5.343
-89.8 %
89.7
—
0
2.226
37.4
2.627
-94.3 %
44.1
2.716
-58.1 %
45.6
-0.414
-7
—
0
2.302
-52.6 %
38.7
0.085
1.4
-0.567
90 %
-9.5
0
4 671.03
61.5
161.2 %
100
8.942
14.5
52.558
166.3 %
85.5
—
0
12.715
20.7
46.074
540.5 %
74.9
6.484
-48.3 %
10.5
-1.625
-2.6
—
0
4.859
-58.7 %
7.9
7.11
11.6
-5.68
-172.1 %
-9.2
0
4 671.03
23.549
-3.5 %
100
3.813
16.2
19.736
13.8 %
83.8
—
0
3.81
16.2
7.194
544.3 %
30.5
12.542
-33.8 %
53.3
-0.789
-3.4
—
0
11.753
-36.7 %
49.9
4.438
18.8
7.874
-55.7 %
33.4
0.002
4 671.03
24.396
223.6 %
100
7.057
28.9
17.339
236.7 %
71.1
—
0
-0.747
-3.06
-1.619
-135.7 %
-6.6
18.958
3059.7 %
77.7
-0.383
-1.6
—
0
18.575
8343.2 %
76.1
-1.316
-5.4
17.789
1302 %
72.9
0.004
4 671.07
7.54
-65.8 %
100
2.4
31.8
5.15
34.1 %
68.3
—
0
6.09
80.8
4.54
-58.4 %
60.2
0.6
108.5 %
8
-0.38
-5.04
-1.55
-20.6
0.22
100.3 %
2.9
2.56
34
-1.48
95 %
-19.6
—
4 671.04
22.07
643.1 %
100
18.24
82.6
3.84
312.9 %
17.4
—
0
9.29
42.1
10.91
51.7 %
49.4
-7.07
-12.8 %
-32.03
-1.41
-6.4
-0.04
-0.2
-66.36
-717.2 %
-300.7
-14.57
-66.02
-29.72
-341.6 %
-134.7
-0.01
4 635.2
2.97
575 %
100
2.05
69
0.93
1450 %
31.3
—
0
5.69
191.6
7.19
-17 %
242.1
-6.27
27.2 %
-211.1
-1.39
-46.8
-0.09
-3.03
-8.12
55.4 %
-273.4
-0.33
-11.1
-6.73
38.7 %
-226.6
—
4 070.59
0.44
-42.1 %
100
0.38
86.4
0.06
-60 %
13.6
—
0
5.87
1334.1
8.66
-24 %
1968.2
-8.61
23.4 %
-1956.8
-1.15
-261.4
0.54
122.7
-18.21
-46.5 %
-4138.6
-3.5
-795.5
-10.98
-1.3 %
-2495.5
—
3 120.04
0.76
300 %
100
0.61
80.3
0.15
266.7 %
19.7
—
0
9.99
1314.5
11.39
-17.7 %
1498.7
-11.24
19.3 %
-1478.9
-1.46
-192.1
-0.44
-57.9
-12.43
49.8 %
-1635.5
-0.98
-128.9
-10.84
43.2 %
-1426.3
—
3 120.04
0.19
-24 %
100
0.28
147.4
-0.09
-125 %
-47.4
—
0
11.6
6105.3
13.84
4.4 %
7284.2
-13.93
-4.7 %
-7331.6
-4.68
-2463.2
-0.11
-57.9
-24.77
-29.8 %
-13036.8
-3.22
-1694.7
-19.1
-16.5 %
-10052.6
-0.01
3 031.75
0.25
-24.2 %
100
0.28
112
-0.04
88.6 %
-16
—
0
11.74
4696
13.26
64.9 %
5304
-13.3
-58.5 %
-5320
-5.78
-2312
-0.61
-244
-19.08
95.1 %
-7632
-1.48
-592
-16.4
89.4 %
-6560
-0.01
2 494.51
0.33
-87.5 %
100
0.68
206.1
-0.35
-144.3 %
-106.06
—
0
5.36
1624.2
8.04
5.9 %
2436.4
-8.39
-23.4 %
-2542.4
-2.39
-724.2
-0.65
-197
-388.34
-3962.1 %
-117678.8
-94.84
-28739.4
-154.2
-2065.7 %
-46727.3
-0.07
2 217.46
2.65
703 %
100
1.86
70.2
0.79
354.8 %
29.8
—
0
5.11
192.8
7.59
-25.1 %
286.4
-6.8
34.9 %
-256.6
-2.76
-104.2
-0.68
-25.7
-9.56
91 %
-360.8
-1.22
-46.04
-7.12
85.6 %
-268.7
—
2 206.88
0.33
-8.3 %
100
0.64
193.9
-0.31
36.7 %
-93.9
—
0
11.19
3390.9
10.14
24.6 %
3072.7
-10.44
-20.8 %
-3163.6
-2.8
-848.5
-0.01
-3.03
-106.45
-765.4 %
-32257.6
-23.27
-7051.5
-49.56
-515.7 %
-15018.2
-0.03
1 854.24
0.36
—
100
0.86
238.9
-0.49
—
-136.1
—
0
6.48
1800
8.14
—
2261.1
-8.64
—
-2400.0000000000005
-2.97
-825
0.01
2.8
-12.3
—
-3416.7
0.01
2.8
-8.05
—
-2236.1
—
1 854.24