GET Statements
81
GET Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28.342
100
5.973
21.1
22.369
78.9
—
0
6.435
22.7
16.896
59.6
5.473
19.3
2.521
8.9
—
0
-13.203
-46.6
0.264
0.9
-14.077
-49.7
-0.032
444.45
18.097
100
5.265
29.1
12.832
70.9
—
0
5.57
30.8
15.126
83.6
-2.294
-12.7
-3.371
-18.6
—
0
-5.665
-31.3
-0.166
-0.9
-5.121
-28.3
-0.012
444.45
25.403
100
7.91
31.1
17.493
68.9
—
0
5.396
21.2
15.054
59.3
2.439
9.6
1.806
7.1
—
0
4.245
16.7
0.783
3.1
2.17
8.5
0.005
444.45
29.178
100
6.956
23.8
22.222
76.2
—
0
6.686
22.9
16.121
55.3
6.101
20.9
2.086
7.1
—
0
8.187
28.1
1.629
5.6
3.545
12.1
0.008
444.45
22.419
100
8.425
37.6
13.994
62.4
—
0
7.865
35.1
16.919
75.5
-2.925
-13.05
-5.02
-22.4
—
0
-8.205
-36.6
0.191
0.9
-8.665
-38.7
-0.019
444.45
21.089
100
8.671
41.1
12.418
58.9
—
0
6.015
28.5
14.734
69.9
-2.316
-11
-1.394
-6.6
—
0
-3.575
-17
0.013
0.06
-3.519
-16.7
-0.008
444.45
33.342
100
9.164
27.5
24.178
72.5
—
0
6.816
20.4
15.399
46.2
8.779
26.3
-2.718
-8.2
—
0
6.061
18.2
2.023
6.1
0.58
1.7
0.001
444.45
38.602
100
8.441
21.9
30.161
78.1
—
0
8.637
22.4
17.946
46.5
12.215
31.6
-5.866
-15.2
—
0
-2.551
-6.6
2.585
6.7
-9.803
-25.4
-0.022
444.45
26.325
100
11.072
42.1
15.253
57.9
—
0
10.401
39.5
18.373
69.8
-3.12
-11.9
-4.967
-18.9
—
0
-8.087
-30.7
0.467
1.8
-9.304
-35.3
-0.021
444.45
24.307
100
9.904
40.7
14.403
59.3
—
0
7.26
29.9
15.327
63.1
-0.924
-3.8
3.306
13.6
—
0
2.382
9.8
0.492
2
1.07
4.4
0.002
444.45
25.301
100
9.918
39.2
15.383
60.8
—
0
7.894
31.2
15.796
62.4
-0.413
-1.6
1.917
7.6
—
0
1.504
5.9
0.633
2.5
-0.16
-0.6
0
444.45
30.551
100
12.38
40.5
18.171
59.5
—
0
10.831
35.5
17.46
57.2
0.711
2.3
0.151
0.5
—
0
1.071
3.5
1.267
4.1
-2.402
-7.9
-0.005
444.45
23.667
100
8.816
37.3
14.851
62.7
—
0
10.236
43.3
15.631
66
-0.78
-3.3
-25.257
-106.7
—
0
-26.037
-110.01
0.603
2.5
-27.564
-116.5
-0.062
444.45
43.321
100
25.617
59.1
17.704
40.9
—
0
17.966
41.5
24.073
55.6
-6.369
-14.7
17.715
40.9
—
0
-0.379
-0.9
0.729
1.7
-2.82
-6.5
-0.006
444.45
133.87
100
113.08
84.5
20.783
15.5
—
0
11.31
8.4
18.723
14
2.06
1.5
-5.255
-3.9
—
0
-3.195
-2.4
1.271
0.9
-6.5
-4.9
-0.015
444.45
203.03
100
181.66
89.5
21.377
10.5
—
0
11.123
5.5
19.267
9.5
2.11
1
8.406
4.1
—
0
-55.454
-27.3
1.736
0.9
-59.217
-29.2
-0.133
444.45
79.968
100
62.209
77.8
17.759
22.2
—
0
10.908
13.6
18.717
23.4
-0.958
-1.2
0.719
0.9
—
0
-2.368
-3
0.837
1
-4.248
-5.3
-0.01
444.45
55.888
100
39.507
70.7
16.381
29.3
—
0
10.03
17.9
16.836
30.1
-0.455
-0.8
1.108
2
—
0
0.653
1.2
0.53
0.9
-0.949
-1.7
-0.002
444.45
30.948
100
13.448
43.5
17.5
56.5
—
0
10.731
34.7
17.367
56.1
0.133
0.4
-0.75
-2.4
—
0
-0.617
-2
0.791
2.6
-2.786
-9.002
-0.006
444.45
32.094
100
15.239
47.5
16.855
52.5
—
0
50.639
157.8
65.002
202.5
-48.147
-150.02
-9.697
-30.2
—
0
-57.844
-180.2
2.02
6.3
-61.904
-192.9
-0.139
444.45
31.7
100
13.5
42.6
18.2
57.4
—
0
14.8
46.7
20.5
64.7
-2.3
-7.3
1.6
5
-0.3
-0.9
-0.7
-2.2
1.1
3.5
-2.8
-8.8
-0.01
444.4
32.4
100
12.5
38.6
20
61.7
—
0
12.2
37.7
17.5
54
2.4
7.4
-15.9
-49.07
-0.3
-0.9
-181.7
-560.8
1.2
3.7
-184.6
-569.8
-0.42
444.4
37
100
13.6
36.8
23.4
63.2
—
0
15.7
42.4
21
56.8
2.4
6.5
-0.7
-1.9
-0.3
-0.8
1.7
4.6
1.5
4.1
-2
-5.4
—
444.4
47
16.9
30.2
—
20.7
18.3
11.8
-29.3
-0.1
-55.8
-6.7
-52.4
-0.12
444.7
40.6
16.4
24.2
—
13.7
17
7.3
-293.4
0
-475.9
-13.1
-462.9
-1.04
444.4
43.6
15.2
28.4
—
7.4
17.6
10.8
31
-0.7
41.8
2.5
35.7
0.07
499.7
55.7
22.7
33
—
19.2
18.5
14.5
-42.2
-0.7
-27.7
2.9
-32.7
-0.1
369.1
50.9
16.5
34.3
—
18.8
9.1
25.2
42.2
0
24.8
19.8
2.1
0.01
300.2
47
15.5
31.4
—
18
17.7
13.8
-6.7
-0.4
7.1
-0.1
3.2
0.01
300
39.1
11.8
27.3
—
18.4
17.4
9.9
87.2
-1
97.1
5.5
87.5
0.29
300.8
56.6
17.7
38.9
—
15.2
23.5
15.5
-81.1
0
-65.6
4.4
-75.8
-0.31
250
78.8
36
42.8
—
27.9
17.2
25.6
23.8
0.1
48.9
6.9
36.7
0.16
226.9
64.2
32.1
32
—
23.9
23.5
8.6
-10.5
-0.5
-1.9
4.9
-13.8
-0.08
168.9
82.8
42.5
40.3
—
16.5
16.4
24
-0.9
-0.1
23
1.1
13.8
0.15
90.1
98.9
48.9
50
—
27.2
24.5
25.6
21.8
0
47.4
11
23.8
0.24
101.2
106.5
54.5
52
—
24.1
13.8
38.2
-0.2
0
9.1
9.3
-11.7
-0.27
43.3
47.4
17.8
29.6
—
15.2
15
14.6
5
-0.2
19.4
2.5
9.3
0.13
76.5
36.6
8.9
27.6
—
14.2
14
13.7
49.9
-0.3
58.5
2.3
51
2.91
17.6
43.8
8.4
35.4
—
8.6
8.3
27.1
-6.1
-0.2
21
4.9
4.1
0.06
67.2
36.7
7.4
29.3
—
12.2
-12.3
41.6
-3.3
0.1
12.4
0.6
2.6
0.07
37.7
27.3
5.8
21.5
—
7.1
-33.8
55.3
-4.7
0
56.5
2.9
46.4
1.7
27.3
27.5
4.5
22.9
—
7.2
6.9
16.1
-5.1
-0.4
17.3
3.2
6.1
0.1
60.5
0.7
0.2
0.5
—
5.5
5.5
-5.1
-0.9
—
-262.5
—
-262.5
-17.38
15.1
1.8
0.1
1.8
—
8.2
24.6
-22.9
-0.6
—
-23.5
0.2
-22.9
-1.53
14.9