Shenghua Lande Statements
81
Data from Shenghua Lande`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
Shenghua Lande Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.986
159.2 %
100
71.672
90.7
7.314
54.4 %
9.3
3.421
4.3
11.519
14.6
14.919
-46.5 %
18.9
-7.605
67.1 %
-9.6
-0.257
-0.3
—
0
-7.862
68.6 %
-10
0.058
0.07
-7.92
69.4 %
-10.03
-0.016
506.55
30.475
43.5 %
100
25.738
84.5
4.737
91.2 %
15.5
6.303
20.7
21.588
70.8
27.862
450 %
91.4
-23.125
-793.5 %
-75.9
0.165
0.5
—
0
-25.025
-928.6 %
-82.1
0.876
2.9
-25.901
-949 %
-85
-0.051
506.55
21.231
35.8 %
100
18.753
88.3
2.478
136.2 %
11.7
2.041
9.6
3.032
14.3
5.066
-53.7 %
23.9
-2.588
73.9 %
-12.2
0.155
0.7
—
0
-2.433
75.2 %
-11.5
0.036
0.2
-2.469
74.4 %
-11.6
-0.005
506.55
15.63
-88.4 %
100
14.581
93.3
1.049
-93.3 %
6.7
2.264
14.5
8.713
55.7
10.95
-69.6 %
70.1
-9.901
51 %
-63.3
0.08
0.5
—
0
-9.821
48.8 %
-62.8
-0.158
-1.01
-9.663
40.2 %
-61.8
-0.019
506.55
135.02
192.8 %
100
119.28
88.3
15.747
285.7 %
11.7
9.833
7.3
28.775
21.3
35.973
150.1 %
26.6
-20.226
-96.3 %
-15
1.049
0.8
—
0
-19.177
-91.7 %
-14.2
-0.172
-0.1
-16.168
-222.2 %
-12
-0.038
506.55
46.111
-16.3 %
100
42.028
91.1
4.083
-17.9 %
8.9
2.763
6
11.801
25.6
14.385
-10.6 %
31.2
-10.302
7.3 %
-22.3
0.299
0.6
—
0
-10.003
6.2 %
-21.7
0.121
0.3
-5.018
-31.2 %
-10.9
-0.01
506.55
55.092
25.4 %
100
50.116
91
4.976
116.8 %
9
2.795
5.1
13.442
24.4
16.094
-20.5 %
29.2
-11.118
38.1 %
-20.2
0.457
0.8
—
0
-10.661
40.9 %
-19.4
0.089
0.2
-3.824
66.9 %
-6.9
-0.008
506.55
43.925
-50.7 %
100
41.63
94.8
2.295
-91.2 %
5.2
2.309
5.3
20.286
46.2
20.245
9.2 %
46.1
-17.95
-339.5 %
-40.9
-0.095
-0.2
—
0
-18.045
-359.4 %
-41.08
0.002
0.005
-11.538
-181.5 %
-26.3
-0.023
506.55
89.164
99.6 %
100
63.132
70.8
26.032
351.2 %
29.2
2.379
2.7
16.401
18.4
18.536
38.7 %
20.8
7.496
198.7 %
8.4
-0.389
-0.4
—
0
6.957
192.1 %
7.8
0.619
0.7
14.15
488.6 %
15.9
0.028
506.55
44.664
-5.3 %
100
38.894
87.1
5.77
12.9 %
12.9
2.797
6.3
10.687
23.9
13.363
54.2 %
29.9
-7.593
-113.5 %
-17.0003
0.041
0.09
—
0
-7.552
-107.4 %
-16.9
0.06
0.1
-3.641
-134 %
-8.2
-0.007
506.55
47.182
26.3 %
100
42.072
89.2
5.11
79.3 %
10.8
2.009
4.3
6.77
14.3
8.667
-23 %
18.4
-3.557
57.7 %
-7.5
-0.085
-0.2
—
0
-3.642
56.7 %
-7.7
0.217
0.5
-1.556
81.2 %
-3.3
-0.003
506.55
37.358
-47.3 %
100
34.508
92.4
2.85
-86.3 %
7.6
1.462
3.9
12.429
33.3
11.262
41 %
30.1
-8.412
-165.5 %
-22.5
—
0
—
0
-8.412
-165.8 %
-22.5
0.03
0.08
-8.288
-168.4 %
-22.2
-0.016
506.55
70.864
56.3 %
100
50.037
70.6
20.827
137.7 %
29.4
—
0
2.522
3.6
7.985
99.8 %
11.3
12.842
169.5 %
18.1
-0.051
-0.07
—
0
12.791
210.8 %
18.1
-0.334
-0.5
12.115
214.9 %
17.1
0.026
506.55
45.346
-33.2 %
100
36.584
80.7
8.762
43.9 %
19.3
2.131
4.7
2.543
5.6
3.996
-47.2 %
8.8
4.766
422.9 %
10.5
-0.65
-1.4
—
0
4.116
448.8 %
9.1
0.026
0.06
3.847
394.1 %
8.5
0.008
506.55
67.926
32.4 %
100
61.835
91
6.091
133.1 %
9
1.848
2.7
5.88
8.7
7.567
-35.8 %
11.1
-1.476
83.9 %
-2.2
0.296
0.4
—
0
-1.18
87.3 %
-1.7
0.067
0.1
-1.308
86.4 %
-1.9
-0.002
506.55
51.312
-54.6 %
100
48.699
94.9
2.613
-80.5 %
5.1
1.081
2.1
11.503
22.4
11.789
333.3 %
23
-9.176
-185.9 %
-17.9
-0.102
-0.2
—
0
-9.278
-189 %
-18.08
—
0
-9.629
-186 %
-18.8
-0.018
506.55
112.99
72.4 %
100
99.593
88.1
13.399
186.1 %
11.9
2.058
1.8
3.866
3.4
2.721
-65.9 %
2.4
10.678
423.5 %
9.5
-0.251
-0.2
—
0
10.427
403.1 %
9.2
0.086
0.08
11.195
428.1 %
9.9
0.022
506.55
65.533
18.7 %
100
60.85
92.9
4.683
-38.8 %
7.1
1.87
2.9
6.467
9.9
7.984
40.5 %
12.2
-3.301
-267.6 %
-5.04
-0.139
-0.2
—
0
-3.44
-290.5 %
-5.2
—
0
-3.412
-296.2 %
-5.2
-0.007
506.55
55.194
7.4 %
100
47.543
86.1
7.651
30.3 %
13.9
0.979
1.8
5.37
9.7
5.682
-46.8 %
10.3
1.969
141 %
3.6
-0.163
-0.3
—
0
1.806
136.5 %
3.3
0.046
0.08
1.739
135.4 %
3.2
0.003
506.55
51.398
-28.2 %
100
45.524
88.6
5.874
-73.6 %
11.4
0.701
1.4
12.09
23.5
10.673
26.7 %
20.8
-4.799
-134.7 %
-9.3
-0.144
-0.3
—
0
-4.943
-140.8 %
-9.6
—
0
-4.908
-139.9 %
-9.5
-0.01
506.55
71.59
29 %
100
49.319
68.9
22.271
216.9 %
31.1
4.7
6.6
6.667
9.3
8.427
39.8 %
11.8
13.844
1288.6 %
19.3
-1.718
-2.4
—
0
12.126
427.2 %
16.9
0.286
0.4
12.292
434.2 %
17.2
0.024
506.55
55.494
12.1 %
100
48.467
87.3
7.027
63 %
12.7
—
0
6.103
11
6.03
-0.7 %
10.9
0.997
156.6 %
1.8
1.303
2.3
—
0
2.3
483.3 %
4.1
—
0
2.301
483.5 %
4.1
0.005
506.55
49.49
22.1 %
100
45.17
91.3
4.31
2.9 %
8.7
—
0
6.13
12.4
6.07
-31.3 %
12.3
-1.76
62.2 %
-3.6
1.16
2.3
-0.06
-0.1
-0.6
89.3 %
-1.2
—
0
-0.6
89.3 %
-1.2
—
506.55
40.54
-9.3 %
100
36.35
89.7
4.19
5.3 %
10.3
—
0
9.33
23
8.84
73 %
21.8
-4.65
-307.9 %
-11.5
-0.95
-2.3
-0.49
-1.2
-5.6
-3394.1 %
-13.8
—
0
-5.6
-439.4 %
-13.8
-0.01
506.55
44.72
-8.7 %
40.75
3.98
20.2 %
—
9.55
5.11
13.8 %
-1.14
3.4 %
1.31
—
0.17
110.2 %
-1.62
1.65
200 %
—
506.55
49
50.6 %
45.68
3.31
46.5 %
—
4.55
4.49
1.8 %
-1.18
45.1 %
-0.5
-0.06
-1.67
39.5 %
—
-1.65
35.5 %
—
506.55
32.54
-30.5 %
30.28
2.26
-43.1 %
—
4.41
4.41
-22.5 %
-2.15
-25 %
-0.61
—
-2.76
-43.7 %
—
-2.56
-39.1 %
-0.01
506.55
46.82
-25.6 %
42.85
3.97
-9.4 %
—
5.69
5.69
100.4 %
-1.72
-211.7 %
-0.2
—
-1.92
-972.7 %
—
-1.84
-900 %
—
506.55
62.97
27.2 %
58.59
4.38
13.2 %
—
6.31
2.84
-44.1 %
1.54
227.3 %
-1.32
—
0.22
129.7 %
-0.14
0.23
136.5 %
—
506.55
49.49
185.1 %
45.62
3.87
15.5 %
—
5.05
5.08
1.2 %
-1.21
27.5 %
0.47
0.04
-0.74
-15.6 %
—
-0.63
-34 %
—
506.55
17.36
62.7 %
14.01
3.35
-6.4 %
—
5.34
5.02
-20.6 %
-1.67
39.1 %
1.03
-0.32
-0.64
78 %
—
-0.47
82.3 %
—
506.55
10.67
-63.7 %
7.09
3.58
-5.8 %
—
6.36
6.32
-28.7 %
-2.74
45.7 %
-0.18
-0.05
-2.91
43.1 %
—
-2.66
41.4 %
-0.01
506.55
29.39
98.4 %
25.58
3.8
26.2 %
—
9.85
8.86
72.7 %
-5.05
-138.2 %
-0.05
-0.99
-5.11
-142.2 %
—
-4.54
-146.7 %
-0.01
407.51
14.81
29.7 %
11.8
3.01
-8.8 %
—
5.11
5.13
23.3 %
-2.12
-146.5 %
0.01
0.03
-2.11
-151.2 %
—
-1.84
-145.3 %
-0.01
356.55
11.42
26.3 %
8.12
3.3
-19.5 %
—
4.14
4.16
-36.1 %
-0.86
64.5 %
0.02
0.02
-0.84
65 %
—
-0.75
66.7 %
—
356.55
9.04
-27.7 %
4.94
4.1
-11.8 %
—
6.52
6.51
-46.5 %
-2.42
67.8 %
0.02
—
-2.4
68.3 %
—
-2.25
68.7 %
-0.01
356.55
12.5
1.9 %
7.85
4.65
22.4 %
—
13.85
12.16
103 %
-7.51
-241.4 %
-0.07
-1.7
-7.58
-254.2 %
—
-7.18
-290.2 %
-0.02
356.55
12.27
3.9 %
8.47
3.8
-19.5 %
—
5.95
5.99
13.9 %
-2.2
-300 %
0.05
0.05
-2.14
-296.3 %
-0.07
-1.84
-174.6 %
-0.01
356.55
11.81
2.2 %
7.1
4.72
-6.7 %
—
5.77
5.26
-20.7 %
-0.55
65.2 %
0.01
-0.5
-0.54
65.6 %
0.07
-0.67
56.8 %
—
356.55
11.56
-36 %
6.5
5.06
-34.5 %
—
6.64
6.63
-31.7 %
-1.58
19.8 %
0.01
—
-1.57
20.7 %
—
-1.55
-30.3 %
—
356.55
18.06
4.5 %
10.33
7.73
11.5 %
—
10.65
9.71
29 %
-1.97
-228.3 %
-0.01
-0.95
-1.98
-235.6 %
-0.25
-1.19
-83.1 %
—
356.55
17.29
43.5 %
10.36
6.93
-18.1 %
—
7.51
7.53
1.8 %
-0.6
-157.1 %
—
0.02
-0.59
-155.7 %
0.05
-0.65
-190.3 %
—
356.55
12.05
—
3.6
8.46
—
—
7.74
7.4
—
1.05
—
0.01
-0.34
1.06
—
0.23
0.72
—
—
356.55