Aurum Pacific Statements
81
Data from Aurum Pacific`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Aurum Pacific Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36.749
863.5 %
100
20.471
55.7
16.278
664.9 %
44.3
5.954
16.2
7.171
19.5
13.124
51.7 %
35.7
3.154
148.4 %
8.6
-0.119
-0.3
—
0
3.035
129.5 %
8.3
0.081
0.2
2.957
139.3 %
8
0.019
152.72
3.814
-5.9 %
100
1.686
44.2
2.128
1.5 %
55.8
2.973
77.9
5.748
150.7
8.65
76.1 %
226.8
-6.522
-131.6 %
-171.002
-0.496
-13.005
—
0
-10.296
-248.8 %
-270
-0.1
-2.6
-7.521
-151.5 %
-197.2
-0.062
152.72
4.054
-56.3 %
100
1.958
48.3
2.096
-65.8 %
51.7
2.867
70.7
2.045
50.4
4.912
-1.1 %
121.2
-2.816
-343.4 %
-69.5
-0.142
-3.5
—
0
-2.952
-381.4 %
-72.8
—
0
-2.99
-644.6 %
-73.8
-0.002
1 272.64
9.277
87.7 %
100
3.155
34
6.122
413.2 %
66
2.633
28.4
2.362
25.5
4.965
53.5 %
53.5
1.157
156.7 %
12.5
-0.108
-1.2
—
0
1.049
105.1 %
11.3
—
0
0.549
102.7 %
5.9
0.001
1 272.64
4.943
17.4 %
100
3.75
75.9
1.193
-57.7 %
24.1
0.559
11.3
2.748
55.6
3.234
-27.6 %
65.4
-2.041
-24.1 %
-41.3
-0.016
-0.3
—
0
-20.522
-1823.3 %
-415.2
—
0
-20.419
-1852.1 %
-413.09
-0.016
1 272.64
4.209
-31.2 %
100
1.386
32.9
2.823
-31.5 %
67.1
2.556
60.7
1.912
45.4
4.468
0.4 %
106.2
-1.645
-400 %
-39.08
-0.075
-1.8
—
0
-1.067
-5515.8 %
-25.4
—
0
-1.046
-52400 %
-24.9
-0.001
1 272.64
6.121
-0.7 %
100
1.999
32.7
4.122
-10.8 %
67.3
2.546
41.6
1.905
31.1
4.451
1.8 %
72.7
-0.329
-232.7 %
-5.4
-0.066
-1.08
—
0
-0.019
-109.2 %
-0.3
—
0
0.002
-99.2 %
0.03
0
1 272.64
6.163
22.9 %
100
1.542
25
4.621
96.9 %
75
2.468
40
1.905
30.9
4.373
-64.6 %
71
0.248
102.5 %
4
-0.041
-0.7
—
0
0.207
-82.5 %
3.4
—
0
0.24
100.4 %
3.9
0
1 272.64
5.016
-7.8 %
100
2.669
53.2
2.347
123.5 %
46.8
1.948
38.8
10.457
208.5
12.358
166.6 %
246.4
-10.011
-179.2 %
-199.6
-0.244
-4.9
—
0
1.18
129.6 %
23.5
1.215
24.2
-53.474
-1279.6 %
-1066.07
-0.04
1 272.64
5.443
43.1 %
100
4.393
80.7
1.05
6.9 %
19.3
1.263
23.2
3.38
62.1
4.635
-17.5 %
85.2
-3.585
22.6 %
-65.9
-0.408
-7.5
—
0
-3.993
21.3 %
-73.4
—
0
-3.876
21.1 %
-71.2
-0.003
1 272.64
3.803
-36.6 %
100
2.821
74.2
0.982
-75.4 %
25.8
0.938
24.7
4.678
123
5.616
2.3 %
147.7
-4.634
-209.1 %
-121.9
-0.44
-11.6
—
0
-5.074
-170.6 %
-133.4
—
0
-4.911
76.7 %
-129.1
-0.004
1 272.64
5.996
15.5 %
100
2.006
33.5
3.99
101.3 %
66.5
0.934
15.6
4.735
79
5.489
144.1 %
91.5
-1.499
-110.4 %
-25
-0.394
-6.6
—
0
-1.875
91.3 %
-31.3
—
0
-21.076
-4.2 %
-351.5
-0.001
1 272.64
5.19
1.5 %
100
3.208
61.8
1.982
750.6 %
38.2
—
0
-16.167
-311.5
-12.455
-125.9 %
-240
14.437
130.1 %
278.2
-0.366
-7.05
—
0
-21.546
55.5 %
-415.1
-3.572
-68.8
-20.23
49.6 %
-389.8
-0.009
1 272.64
5.113
-31.7 %
100
4.88
95.4
0.233
-95.7 %
4.6
0.124
2.4
49.343
965
48.167
253.8 %
942
-47.934
-480.7 %
-937.5
-0.486
-9.5
—
0
-48.42
-455.3 %
-947
-0.529
-10.3
-40.141
-497.2 %
-785.08
-0.032
1 272.64
7.485
-25 %
100
2.124
28.4
5.361
-36.9 %
71.6
1.346
18
13.656
182.4
13.616
-5.5 %
181.9
-8.255
-39.7 %
-110.3
-0.475
-6.3
—
0
-8.72
-36 %
-116.5
-0.53
-7.08
-6.721
-48.7 %
-89.8
-0.005
1 272.64
9.982
-3.7 %
100
1.487
14.9
8.495
-5.1 %
85.1
2.296
23
12.12
121.4
14.402
-25.7 %
144.3
-5.907
43.3 %
-59.2
-0.503
-5.04
—
0
-6.41
88.5 %
-64.2
-0.527
-5.3
-4.519
91.4 %
-45.3
-0.004
1 272.64
10.369
24.9 %
100
1.419
13.7
8.95
21.1 %
86.3
1.069
10.3
17.949
173.1
19.372
67.3 %
186.8
-10.422
-149 %
-100.5
-0.462
-4.5
—
0
-55.839
-1085.3 %
-538.5
-0.53
-5.1
-52.693
-1749.5 %
-508.2
-0.041
1 272.64
8.302
-26.3 %
100
0.91
11
7.392
-26.4 %
89
2.29
27.6
9.291
111.9
11.577
-7.3 %
139.4
-4.185
-70.5 %
-50.4
-0.526
-6.3
—
0
-4.711
-57.1 %
-56.7
-0.529
-6.4
-2.849
-63.3 %
-34.3
-0.002
1 272.64
11.263
11.1 %
100
1.225
10.9
10.038
10.4 %
89.1
0.916
8.1
12.399
110.1
12.492
-13 %
110.9
-2.454
53.4 %
-21.8
-0.545
-4.8
—
0
-2.999
50.4 %
-26.6
-0.53
-4.7
-1.745
58.3 %
-15.5
-0.001
1 272.64
10.139
-31.4 %
100
1.044
10.3
9.095
-2.1 %
89.7
2.208
21.8
12.153
119.9
14.356
-7.4 %
141.6
-5.261
15.3 %
-51.9
-0.791
-7.8
—
0
-6.052
80.3 %
-59.7
-0.529
-5.2
-4.183
82.3 %
-41.3
-0.003
1 272.64
14.772
-15.4 %
100
5.481
37.1
9.291
-42.9 %
62.9
0.736
5
14.863
100.6
15.501
9.3 %
104.9
-6.21
-395.4 %
-42.04
-0.704
-4.8
—
0
-30.704
-1753 %
-207.9
-2.393
-16.2
-23.688
-549.7 %
-160.4
-0.019
1 273.27
17.457
34.9 %
100
1.172
6.7
16.285
41.9 %
93.3
2.146
12.3
12.075
69.2
14.183
0.8 %
81.2
2.102
181.5 %
12
-0.229
-1.3
—
0
-1.657
47.1 %
-9.5
0.7
4
-3.646
30.4 %
-20.9
-0.003
1 272.64
12.94
47 %
100
1.45
11.2
11.48
47.6 %
88.7
2.24
17.3
12.36
95.5
14.07
-2.8 %
108.7
-2.58
61.5 %
-19.9
0.05
0.4
-0.54
-4.2
-3.13
61.1 %
-24.2
0.76
5.9
-5.24
18.1 %
-40.5
—
1 224.11
8.8
78.5 %
100
1.02
11.6
7.78
83.5 %
88.4
2.45
27.8
11.96
135.9
14.48
-50.8 %
164.5
-6.7
73.4 %
-76.1
-0.25
-2.8
0.09
1
-8.04
69.3 %
-91.4
-0.53
-6.02
-6.4
74.5 %
-72.7
-0.01
1 088.64
4.93
-80.2 %
0.69
4.24
-79.8 %
2.68
15.08
29.43
71.9 %
-25.19
-757.7 %
-0.2
0
-26.22
-1411 %
-0.11
-25.11
-411.4 %
-0.02
1 088.69
24.88
3.7 %
3.93
20.95
-2.1 %
3.01
11.78
17.12
-27.5 %
3.83
271.7 %
-0.3
—
2
149.8 %
2.45
-4.91
30.1 %
—
1 088.64
23.99
124.8 %
2.6
21.39
144.2 %
3.39
18.23
23.61
11.2 %
-2.23
82.1 %
-0.3
2
-4.02
74.2 %
0.93
-7.02
40.5 %
-0.01
1 088.64
10.67
11.8 %
1.91
8.76
14.1 %
3.4
16.01
21.24
31.4 %
-12.49
-47.1 %
-0.58
1.84
-15.61
-45.6 %
-1.38
-11.79
-23.7 %
-0.01
1 070.5
9.54
10 %
1.86
7.68
12.3 %
3.21
13.21
16.17
-9.2 %
-8.49
22.5 %
-0.19
-0.24
-10.72
2.1 %
-0.36
-9.53
12.2 %
-0.01
912.68
8.67
15.9 %
1.83
6.84
18.8 %
1.86
15.94
17.8
32.3 %
-10.95
-42.4 %
—
—
-10.95
-38.4 %
-0.1
-10.85
14.8 %
-0.01
851.29
7.48
-9.3 %
1.72
5.76
-11 %
1.76
10.32
13.45
43.5 %
-7.69
-164.3 %
-0.22
1.38
-7.91
-171.8 %
-0.01
-12.74
-161.6 %
-0.01
632.76
8.25
-53.3 %
1.78
6.47
-51.1 %
1.63
7.4
9.37
-62.8 %
-2.91
75.6 %
—
0.35
-2.91
76.3 %
0.04
-4.87
31.8 %
—
523.39
17.65
353.7 %
4.41
13.24
611.8 %
0.51
24.68
25.18
204.5 %
-11.94
-86.6 %
—
—
-12.28
-81.1 %
0.03
-7.14
-250 %
-0.01
485.13
3.89
25.5 %
2.02
1.86
2.8 %
1.2
7.07
8.27
27.2 %
-6.4
-36.5 %
-0.04
—
-6.78
-34.5 %
-0.04
-2.04
62.3 %
-0.02
423.46
3.1
-43.4 %
1.29
1.81
-50.9 %
0.96
5.63
6.5
-24.1 %
-4.69
3.7 %
-0.01
-0.09
-5.04
3.1 %
-0.04
-5.41
2.5 %
-0.01
404.84
5.48
-34.9 %
1.79
3.69
-45.5 %
0.97
7.69
8.56
60.9 %
-4.87
-433.6 %
—
-0.09
-5.2
-468.8 %
-0.04
-5.55
-1009.8 %
-0.01
373.85
8.42
69.8 %
1.64
6.77
98 %
—
6.16
5.32
34.7 %
1.46
375.5 %
—
-0.84
1.41
361.1 %
0.82
0.61
219.6 %
—
352.51
4.96
48.9 %
1.54
3.42
90 %
0.65
3.33
3.95
2.6 %
-0.53
74.1 %
—
-0.01
-0.54
73.7 %
-0.03
-0.51
74.8 %
—
311.54
3.33
-29.3 %
1.53
1.8
-50.1 %
1.26
2.64
3.85
10 %
-2.05
-1963.6 %
—
-0.05
-2.05
-2462.5 %
-0.03
-2.02
-3266.7 %
-0.01
311.54
4.71
-6.5 %
1.1
3.61
3.4 %
1.16
2.37
3.5
22 %
0.11
-82 %
-0.19
-0.02
-0.08
-102.3 %
-0.03
-0.06
-101.7 %
—
311.54
5.04
59 %
1.56
3.49
20.8 %
0.11
2.76
2.87
58.6 %
0.61
-43 %
0.05
—
3.44
254.6 %
-0.36
3.63
274.2 %
0.01
311.8
3.17
-7 %
0.28
2.89
-4.6 %
0.74
1.07
1.81
-21.3 %
1.07
44.6 %
-0.1
—
0.97
70.2 %
—
0.97
70.2 %
—
279.55
3.41
28.2 %
0.38
3.03
36.5 %
0.83
1.51
2.3
3.6 %
0.74
—
-0.16
-0.05
0.57
283.9 %
—
0.57
283.9 %
—
263.29
2.66
2760 %
0.44
2.22
7500 %
0.71
1.5
2.22
-44.6 %
—
100 %
-0.31
—
-0.31
92.6 %
—
-0.31
90.1 %
—
214.5
-0.1
—
-0.07
-0.03
—
—
2.89
4.01
—
-4.04
—
-0.15
1.13
-4.19
—
—
-3.12
—
-0.03
161.81