Seamless Green Statements
81
Data from Seamless Green`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Seamless Green Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.869
20.6 %
100
25.676
95.6
1.193
14.2 %
4.4
—
0
7.147
26.6
7.106
497.1 %
26.4
-5.913
-3977.9 %
-22.007
-0.13
-0.5
—
0
-5.889
-75.3 %
-21.9
—
0
-5.85
-39 %
-21.8
-0.031
188.71
22.271
-42.3 %
100
21.226
95.3
1.045
-73.7 %
4.7
—
0
3.967
17.8
1.19
-78.1 %
5.3
-0.145
90.1 %
-0.7
-0.348
-1.6
—
0
-3.359
-26.8 %
-15.08
0.489
2.2
-4.21
-45.2 %
-18.9
-0.027
157.25
38.594
-35.6 %
100
34.622
89.7
3.972
-16.3 %
10.3
—
0
5.453
14.1
5.434
-44.9 %
14.1
-1.462
71.4 %
-3.8
-1.187
-3.08
—
0
-2.649
58.3 %
-6.9
0.032
0.08
-2.9
44 %
-7.5
-0.018
161.11
59.916
435.2 %
100
55.173
92.1
4.743
1299.1 %
7.9
—
0
7.207
12
9.857
170.2 %
16.5
-5.114
-54.5 %
-8.5
-1.252
-2.09
—
0
-6.346
-65.1 %
-10.6
-0.928
-1.5
-5.18
-32.2 %
-8.6
-0.033
157.25
11.196
-73.5 %
100
10.857
97
0.339
-90.4 %
3
—
0
3.767
33.6
3.648
-60 %
32.6
-3.309
40.6 %
-29.6
-0.535
-4.8
—
0
-3.844
54.9 %
-34.3
—
0
-3.918
50.4 %
-35
-0.003
1 567.2
42.305
-2.7 %
100
38.757
91.6
3.548
45.9 %
8.4
—
0
5.392
12.7
9.117
419.5 %
21.6
-5.569
-923.8 %
-13.2
-2.613
-6.2
—
0
-8.52
-656.7 %
-20.1
-0.087
-0.2
-7.898
-385.7 %
-18.7
-0.005
1 572.52
43.479
102.1 %
100
41.048
94.4
2.431
78.1 %
5.6
—
0
4.191
9.6
1.755
-71.2 %
4
0.676
114.3 %
1.6
-1.802
-4.1
—
0
-1.126
76.2 %
-2.6
0.5
1.1
-1.626
73.6 %
-3.7
-0.001
1 626
21.513
-35.7 %
100
20.148
93.7
1.365
-23.7 %
6.3
—
0
6.105
28.4
6.095
61.2 %
28.3
-4.73
-137.7 %
-22
—
0
—
0
-4.73
-137.7 %
-22
1.403
6.5
-6.161
-208 %
-28.6
-0.004
1 572.52
33.46
118.8 %
100
31.67
94.7
1.79
22.6 %
5.3
—
0
3.79
11.3
3.78
-11.1 %
11.3
-1.99
28.9 %
-5.9
—
0
-0.01
-0.03
-1.99
79.2 %
-5.9
0.01
0.03
-2
81.2 %
-6
—
1 527.52
15.29
52.3 %
100
13.84
90.5
1.46
92.1 %
9.5
—
0
4.61
30.2
4.25
102.4 %
27.8
-2.8
-107.4 %
-18.3
-0.56
-3.7
-0.35
-2.3
-9.59
-610.4 %
-62.7
1.05
6.9
-10.66
-689.6 %
-69.7
-0.01
1 573.93
10.04
457.8 %
100
9.28
92.4
0.76
166.1 %
7.6
—
0
2.32
23.1
2.1
-81.4 %
20.9
-1.35
89.2 %
-13.4
—
0
-0.21
-2.09
-1.35
88.8 %
-13.4
—
0
-1.35
89.5 %
-13.4
—
1 528.49
1.8
-77.4 %
100
2.95
163.9
-1.15
-182.1 %
-63.9
—
0
11.19
621.7
11.32
398.7 %
628.9
-12.47
-1333.3 %
-692.8
0.38
21.1
0.14
7.8
-12.09
-1374.4 %
-671.7
0.11
6.1
-12.86
-1468.3 %
-714.4
-0.01
1 274.42
7.98
-8.2 %
100
6.58
82.5
1.4
259 %
17.5
—
0
2.73
34.2
2.27
-81 %
28.4
-0.87
92.5 %
-10.9
0.05
0.6
-0.46
-5.8
-0.82
93.8 %
-10.3
—
0
-0.82
93.6 %
-10.3
—
1 371.67
8.69
295 %
100
8.31
95.6
0.39
333.3 %
4.5
—
0
18.99
218.5
11.94
375.7 %
137.4
-11.55
-377.3 %
-132.9
-1.6
-18.4
-0.01
-0.1
-13.16
-271.8 %
-151.4
-0.38
-4.4
-12.78
-261 %
-147.07
-0.01
1 350.04
2.2
-33.9 %
100
2.11
95.9
0.09
132.1 %
4.1
—
0
3.02
137.3
2.51
-67.2 %
114.1
-2.42
69.5 %
-110
-1.12
-50.9
-0.51
-23.2
-3.54
97.8 %
-160.9
—
0
-3.54
97.9 %
-160.9
—
804.09
3.33
-40.1 %
100
3.61
108.4
-0.28
-118.4 %
-8.4
—
0
7.66
230
7.66
-51.8 %
230
-7.94
44.8 %
-238.4
-8.68
-260.7
—
0
-164.47
-793.9 %
-4939.04
0.3
9
-164.76
-795.4 %
-4947.7
-0.2
835.04
5.56
-13.5 %
100
4.04
72.7
1.52
274.7 %
27.3
—
0
15.92
286.3
15.9
-71.2 %
286
-14.39
74.4 %
-258.8
-1
-18
-0.01
-0.2
-18.4
84.6 %
-330.9
—
0
-18.4
84.5 %
-330.9
-0.03
647.2
6.43
-32.6 %
100
7.3
113.5
-0.87
-247.5 %
-13.5
—
0
55.54
863.8
55.28
293.2 %
859.7
-56.15
-316.9 %
-873.3
0.16
2.5
-0.26
-4.04
-119.76
-723.7 %
-1862.5
—
0
-119.06
-718.8 %
-1851.6
-0.22
532.41
9.54
—
100
8.95
93.8
0.59
—
6.2
—
0
14.25
149.4
14.06
—
147.4
-13.47
—
-141.2
-1.07
-11.2
-0.19
-2
-14.54
—
-152.4
—
0
-14.54
—
-152.4
-0.04
409.47