Neo Statements
81
Data from Neo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Neo Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
113.23
-6.6 %
100
112.94
99.7
0.293
-95.6 %
0.3
—
0
27.753
24.5
31.296
-11.1 %
27.6
-31.003
-8.9 %
-27.4
-39.374
-34.8
—
0
-76.448
-27.2 %
-67.5
-4.524
-4
-67.3
-19.4 %
-59.4
-0.007
9 522.18
121.18
-13.5 %
100
114.46
94.4
6.726
-66.3 %
5.6
—
0
32.697
27
35.208
-2.3 %
29.1
-28.482
-76.9 %
-23.5
-36.64
-30.2
—
0
-60.1
43.5 %
-49.6
-1.015
-0.8
-56.382
28.4 %
-46.5
-0.006
9 522.18
140.09
6.2 %
100
120.15
85.8
19.932
392.6 %
14.2
—
0
39.294
28
36.036
257.6 %
25.7
-16.104
-159.8 %
-11.5
-36.443
-26.01
—
0
-106.43
-2895.4 %
-76
-20.622
-14.7
-78.693
-364.5 %
-56.2
-0.008
9 522.18
131.95
1.2 %
100
127.91
96.9
4.046
-67.5 %
3.1
—
0
36.838
27.9
-22.872
-159 %
-17.3
26.918
202.2 %
20.4
-26.689
-20.2
—
0
-3.553
-102.3 %
-2.7
20.094
15.2
-16.943
-123.2 %
-12.8
-0.002
9 522.18
130.43
0.4 %
100
118
90.5
12.433
-47.4 %
9.5
—
0
36.064
27.7
38.782
6.1 %
29.7
-26.349
-104.1 %
-20.2
-23.67
-18.1
—
0
154.47
501.3 %
118.4
12.971
9.9
73.089
320.7 %
56
0.008
9 522.18
129.89
-20 %
100
106.23
81.8
23.658
-18.4 %
18.2
—
0
39.451
30.4
36.568
103.2 %
28.2
-12.91
-217.4 %
-9.9
-25.578
-19.7
—
0
-38.488
-1313.7 %
-29.6
-0.87
-0.7
-33.11
-271.1 %
-25.5
-0.003
9 522.18
162.35
-13.6 %
100
133.36
82.1
28.989
34.8 %
17.9
—
0
54.175
33.4
17.993
-57.6 %
11.1
10.996
152.5 %
6.8
-17.343
-10.7
—
0
3.171
110 %
2
14.948
9.2
-8.923
68.7 %
-5.5
-0.001
9 522.18
187.92
22.6 %
100
166.41
88.6
21.512
-36.9 %
11.4
—
0
43.535
23.2
42.462
10.9 %
22.6
-20.95
-397.5 %
-11.1
-10.761
-5.7
—
0
-31.711
-124 %
-16.9
-1.4
-0.7
-28.502
-158.2 %
-15.2
-0.003
9 522.18
153.26
37.3 %
100
119.17
77.8
34.088
5.6 %
22.2
—
0
38.599
25.2
38.299
-7.2 %
25
-4.211
53.1 %
-2.7
-7.03
-4.6
-2.828
-1.8
-14.159
24.5 %
-9.2
-2.303
-1.5
-11.039
22.3 %
-7.2
-0.001
9 522.18
111.64
24.4 %
100
79.346
71.1
32.295
58.2 %
28.9
—
0
41.598
37.3
41.274
-20.8 %
37
-8.979
71.7 %
-8.04
-7.99
-7.2
-0.957
-0.9
-18.765
63.9 %
-16.8
-1.353
-1.2
-14.203
69.4 %
-12.7
-0.001
9 522.18
89.771
10.1 %
100
69.358
77.3
20.413
5 %
22.7
—
0
54.313
60.5
52.116
21.9 %
58.1
-31.703
-36.1 %
-35.3
-14.332
-16
—
0
-51.998
-155.9 %
-57.9
-0.969
-1.08
-46.36
-165.2 %
-51.6
-0.005
9 522.18
81.527
-8.5 %
100
62.086
76.2
19.441
-8.5 %
23.8
—
0
44.456
54.5
42.738
38.9 %
52.4
-23.297
-144.6 %
-28.6
-0.588
-0.7
—
0
-20.317
35.3 %
-24.9
-0.677
-0.8
-17.48
7.7 %
-21.4
-0.002
9 522.18
89.095
-56.4 %
100
67.845
76.1
21.25
121.1 %
23.9
—
0
32.771
36.8
30.775
-31.4 %
34.5
-9.525
73 %
-10.7
-1.097
-1.2
—
0
-31.424
13.3 %
-35.3
-9.473
-10.6
-18.936
31.3 %
-21.3
-0.002
9 522.18
204.51
-4.1 %
100
194.9
95.3
9.613
-19.7 %
4.7
—
0
45.959
22.5
44.859
44.1 %
21.9
-35.246
-84 %
-17.2
-1.052
-0.5
—
0
-36.253
55.6 %
-17.7
-1.302
-0.6
-27.568
61.9 %
-13.5
-0.003
9 522.18
213.27
11.5 %
100
201.3
94.4
11.973
-58.6 %
5.6
—
0
36.851
17.3
31.129
-26.8 %
14.6
-19.156
-40.6 %
-9
-2.145
-1.006
—
0
-81.74
-1655.5 %
-38.3
-4.356
-2.04
-72.4
-651.4 %
-33.9
-0.008
9 522.18
191.29
-11.7 %
100
162.4
84.9
28.889
56.1 %
15.1
—
0
43.794
22.9
42.511
-10.1 %
22.2
-13.622
52.7 %
-7.1
-0.305
-0.2
—
0
5.255
130.7 %
2.7
-1.676
-0.9
13.13
199.8 %
6.9
0.001
9 522.18
216.52
10.4 %
100
198.01
91.5
18.511
32.4 %
8.5
—
0
48.97
22.6
47.286
10.4 %
21.8
-28.775
0.2 %
-13.3
-0.702
-0.3
—
0
-17.104
40.4 %
-7.9
1.353
0.6
-13.159
40.5 %
-6.08
-0.001
9 522.18
196.06
-56.9 %
100
182.07
92.9
13.983
36 %
7.1
—
0
44.777
22.8
42.815
2310.4 %
21.8
-28.832
-336 %
-14.7
-0.247
-0.1
—
0
-28.699
66 %
-14.6
-1.966
-1.003
-22.121
65 %
-11.3
-0.002
9 522.18
455.35
-26.7 %
100
445.07
97.7
10.279
-71.6 %
2.3
—
0
2.656
0.6
-1.937
-102.2 %
-0.4
12.216
123.7 %
2.7
-1.668
-0.4
—
0
-84.533
-55.9 %
-18.6
-5.531
-1.2
-63.275
-106.6 %
-13.9
-0.007
9 527.88
621.56
-25.6 %
100
585.37
94.2
36.197
-58.6 %
5.8
—
0
93.777
15.1
87.812
29.3 %
14.1
-51.615
-363.3 %
-8.3
-2.593
-0.4
—
0
-54.208
-402.8 %
-8.7
-0.634
-0.1
-30.633
-266.5 %
-4.9
-0.003
9 524.09
835.7
35.6 %
100
748.2
89.5
87.4
60.7 %
10.5
—
0
73.5
8.8
67.9
16.7 %
8.1
19.6
629.7 %
2.3
-1.7
-0.2
0
0
17.9
414 %
2.1
4.9
0.6
18.4
306.7 %
2.2
—
9 525.1
616.4
-21.2 %
100
562
91.2
54.4
-43.3 %
8.8
—
0
68.1
11
58.2
5.2 %
9.4
-3.7
-109.1 %
-0.6
-1.9
-0.3
-0.1
-0.02
-5.7
-114.5 %
-0.9
1.7
0.3
-8.9
-133.2 %
-1.4
—
9 528
782.5
456.5 %
686.6
95.9
60.4 %
—
58.7
55.3
11 %
40.6
306 %
-1.4
0
39.2
345.5 %
9.5
26.8
1016.7 %
—
9 557.6
140.6
-2.4 %
80.8
59.8
14.1 %
—
54.3
49.8
65.4 %
10
-55.2 %
-1.2
0
8.8
-70 %
3
2.4
-88.2 %
—
9 532.9
144
-2.5 %
91.6
52.4
104.7 %
—
43.9
30.1
-15.9 %
22.3
318.6 %
-0.9
0
29.3
405.2 %
2.9
20.3
336 %
—
9 542.3
147.7
—
122.1
25.6
-74.8 %
—
37.3
35.8
-15.8 %
-10.2
-117.3 %
-0.5
-1.5
-9.6
-127.9 %
-0.8
-8.6
-154.4 %
—
9 528.8
147.7
-75.9 %
46.3
101.4
61.7 %
—
43.2
42.5
101.4 %
58.9
41.9 %
-24.5
-0.7
34.4
-8.8 %
16
15.8
-48.5 %
—
9 561.5
613.1
-9.4 %
550.4
62.7
64.6 %
—
28.4
21.1
-14.2 %
41.5
209.7 %
-3.8
0
37.7
194.5 %
5.3
30.7
687.2 %
—
9 560.2
676.9
-37.1 %
638.8
38.1
79.7 %
—
24.7
24.6
11.3 %
13.4
1588.9 %
-0.6
-0.1
12.8
-90.7 %
1.2
3.9
-97.2 %
—
9 570.8
1 076.2
-29 %
1 055
21.2
-72.8 %
—
28.1
22.1
-52.2 %
-0.9
-102.8 %
-4.2
0.1
138.1
1100.9 %
-1.7
141.6
4525 %
0.01
9 642.8
1 515.2
296.2 %
1 437.2
77.9
377.9 %
—
45.8
46.2
109 %
31.8
648.3 %
-13.9
0.3
11.5
188.5 %
12.6
-3.2
62.4 %
—
9 813.2
382.4
2466.4 %
366.1
16.3
87.4 %
—
22.3
22.1
-12.6 %
-5.8
65.1 %
-7.1
-0.2
-13
10.3 %
-1.8
-8.5
-37.1 %
—
7 089.6
14.9
520.8 %
6.2
8.7
535 %
—
25.5
25.3
105.7 %
-16.6
-16.1 %
2.1
-0.2
-14.5
27.5 %
-1.4
-6.2
56.6 %
—
7 006.5
2.4
-70 %
4.4
-2
20 %
—
12.8
12.3
-73.4 %
-14.3
70.6 %
-5.7
-0.5
-20
96.5 %
-1.1
-14.3
97.2 %
—
6 301.9
8
15.9 %
10.5
-2.5
-183.3 %
—
46.2
46.2
71.1 %
-48.7
-102.9 %
-6.4
—
-569
-1828.8 %
-10.8
-501.8
-1923.4 %
-0.08
5 994.8
6.9
-30.3 %
3.9
3
-23.1 %
—
26.6
27
-5.6 %
-24
2.8 %
-5.5
0.5
-29.5
3.6 %
-1.3
-24.8
9.8 %
—
6 301.9
9.9
1 %
6
3.9
-40 %
—
28.6
28.6
54.6 %
-24.7
-105.8 %
-6
—
-30.6
-68.1 %
-1.3
-27.5
-106.8 %
—
6 010.3
9.8
-42.4 %
3.3
6.5
828.6 %
—
19.7
18.5
130.7 %
-12
-119.7 %
-6.2
-1.2
-18.2
93.4 %
-1.3
-13.3
95.1 %
—
5 844.4
17
304.8 %
16.3
0.7
-41.7 %
—
14.4
-60.2
-589.4 %
60.9
648.6 %
-11
0.1
-275.8
-1776.2 %
-0.5
-269
-4459.3 %
-0.05
5 852.2
4.2
13.5 %
3
1.2
—
—
21.6
12.3
-53.8 %
-11.1
58.1 %
-3.6
—
-14.7
50.7 %
-2
-5.9
80.3 %
—
5 725.1
3.7
311.1 %
3.6
—
100 %
—
51.5
26.6
116.3 %
-26.5
-103.8 %
-3.3
0
-29.8
-129.2 %
-3
-29.9
-137.3 %
-0.01
5 580.1
0.9
-96.6 %
1.6
-0.7
-103 %
—
14.9
12.3
-26.3 %
-13
-291.2 %
—
—
-13
-235.4 %
-0.8
-12.6
-251.8 %
—
5 322.8
26.7
—
3.2
23.5
—
—
16.6
16.7
—
6.8
—
2.7
—
9.6
—
2.3
8.3
—
—
5 375.9