Nexion Statements
84
Data from Nexion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
08 Nov, 2024
Nexion Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.946
—
100
3.547
51.1
3.399
201.7 %
48.9
—
0
6.652
95.8
6.903
698.9 %
99.4
-3.504
-60.1 %
-50.4
-0.001
-0.01
—
0
-3.431
30.7 %
-49.4
0.054
0.8
-3.569
52.3 %
-51.4
-0.004
887.76
—
-100 %
100
3.341
0
-3.341
-854.2 %
0
—
0
0.514
0
-1.153
-260.1 %
0
-2.188
-690 %
0
—
0
—
0
-4.953
-1701.2 %
0
—
0
-7.484
-2544.6 %
0
-0.006
869.52
0.71
59.2 %
100
0.267
37.6
0.443
43.8 %
62.4
—
0
0.562
79.2
0.72
40.6 %
101.4
-0.277
-35.8 %
-39.01
0.002
0.3
—
0
-0.275
-34.1 %
-38.7
-0.003
-0.4
-0.283
-29.8 %
-39.9
0
739.8
0.446
-16.8 %
100
0.138
30.9
0.308
640.4 %
69.1
—
0
0.354
79.4
0.512
258 %
114.8
-0.204
-2 %
-45.7
-0.001
-0.2
—
0
-0.205
-2.5 %
-46
—
0
-0.218
0.5 %
-48.9
0
739.8
0.536
-15.9 %
100
0.593
110.6
-0.057
-110.3 %
-10.6
—
0
0.361
67.4
0.143
-86.2 %
26.7
-0.2
58.6 %
-37.3
—
0
—
0
-0.2
58.8 %
-37.3
0.011
2.1
-0.219
58.9 %
-40.9
0
739.93
0.637
-81.8 %
100
0.086
13.5
0.551
-8 %
86.5
—
0
0.876
137.5
1.034
13.3 %
162.3
-0.483
-53.8 %
-75.8
-0.002
-0.3
—
0
-0.485
-81 %
-76.1
—
0
-0.533
-91 %
-83.7
-0.001
733.13
3.503
362.1 %
100
2.904
82.9
0.599
-2.6 %
17.1
—
0
0.737
21
0.913
12.6 %
26.1
-0.314
-60.2 %
-9
0.003
0.09
—
0
-0.268
-41.1 %
-7.7
0.006
0.2
-0.279
-37.4 %
-8
0
720
0.758
-84.6 %
100
0.143
18.9
0.615
-32.4 %
81.1
—
0
0.646
85.2
0.811
-70.3 %
107
-0.196
89.2 %
-25.9
0.006
0.8
—
0
-0.19
89.6 %
-25.07
—
0
-0.203
88.9 %
-26.8
0
720
4.909
394.9 %
100
3.999
81.5
0.91
64.9 %
18.5
—
0
2.545
51.8
2.73
295.1 %
55.6
-1.82
-1209.4 %
-37.07
-0.002
-0.04
—
0
-1.822
-1210.8 %
-37.1
0.033
0.7
-1.836
-955.2 %
-37.4
-0.003
720
0.992
62.9 %
100
0.44
44.4
0.552
15 %
55.6
—
0
0.634
63.9
0.691
-31.4 %
69.7
-0.139
73.7 %
-14.01
—
0
—
0
-0.139
72.4 %
-14.01
—
0
-0.174
66.7 %
-17.5
0
720
0.609
36.9 %
100
0.129
21.2
0.48
29.4 %
78.8
—
0
0.812
133.3
1.008
6.2 %
165.5
-0.528
8.7 %
-86.7
0.025
4.1
—
0
-0.503
13 %
-82.6
0.005
0.8
-0.522
9.1 %
-85.7
-0.001
720
0.445
26.4 %
100
0.074
16.6
0.371
82.8 %
83.4
—
0
0.75
168.5
0.949
-57.1 %
213.3
-0.578
71.2 %
-129.9
—
0
—
0
-0.578
82.2 %
-129.9
—
0
-0.574
81.1 %
-129
-0.001
720
0.352
-81.6 %
100
0.149
42.3
0.203
-88.8 %
57.7
—
0
1.963
557.7
2.213
-11.5 %
628.7
-2.01
-192.6 %
-571.02
—
0
—
0
-3.256
-373.9 %
-925
-0.221
-62.8
-3.034
-509.2 %
-861.9
-0.004
720
1.914
-45.4 %
100
0.101
5.3
1.813
-47.3 %
94.7
—
0
2.143
112
2.5
-45.2 %
130.6
-0.687
39 %
-35.9
—
0
—
0
-0.687
36.8 %
-35.9
-0.003
-0.2
-0.498
55.9 %
-26.02
-0.001
720
3.503
22.3 %
100
0.063
1.8
3.44
28.4 %
98.2
—
0
4.236
120.9
4.566
21.1 %
130.3
-1.126
-3.3 %
-32.1
0.039
1.1
—
0
-1.087
-2.6 %
-31.03
0.004
0.1
-1.128
-7.1 %
-32.2
-0.002
720
2.864
23.4 %
100
0.184
6.4
2.68
—
93.6
—
0
3.44
120.1
3.77
-3.1 %
131.6
-1.09
30.6 %
-38.06
0.031
1.1
—
0
-1.059
32.5 %
-37
—
0
-1.053
31.9 %
-36.8
-0.001
720
2.321
-7.2 %
100
—
0
—
—
0
—
0
5.722
246.5
3.891
141.1 %
167.6
-1.57
-608.1 %
-67.6
—
0
—
0
-1.57
-608.1 %
-67.6
-0.024
-1.03
-1.546
-600.3 %
-66.6
-0.002
720.94
2.502
249 %
100
0.579
23.1
1.923
220.5 %
76.9
—
0
0.187
7.5
1.614
63.9 %
64.5
0.309
180.3 %
12.4
—
0
—
0
0.309
184.9 %
12.4
—
0
0.309
184.9 %
12.4
0.001
615.65
0.717
160.7 %
100
0.117
16.3
0.6
450.5 %
83.7
—
0
0.158
22
0.985
56.6 %
137.4
-0.385
26 %
-53.7
0.021
2.9
—
0
-0.364
27.8 %
-50.8
—
0
-0.364
27.8 %
-50.8
-0.001
600
0.275
-82.2 %
100
0.166
60.4
0.109
—
39.6
—
0
0.16
58.2
0.629
372.9 %
228.7
-0.52
-136.9 %
-189.09
0.016
5.8
—
0
-0.504
-135.8 %
-183.3
—
0
-0.504
-142.6 %
-183.3
-0.001
600
1.541
-32.4 %
100
—
0
—
-100 %
0
—
0
0.529
34.3
0.133
-89.5 %
8.6
1.408
84.8 %
91.4
—
0
—
0
1.408
84.8 %
91.4
0.226
14.7
1.182
114.5 %
76.7
0.002
600
2.278
—
100
0.25
11
2.028
—
89
—
0
0.489
21.5
1.266
—
55.6
0.762
—
33.5
—
0
—
0
0.762
—
33.5
0.211
9.3
0.551
—
24.2
0.001
600