Shougang Century Statements
10
Data from Shougang Century`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shougang Century Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 210.77
-3.4 %
100
1 046.35
86.4
164.42
-1 %
13.6
47.565
3.9
84.742
7
148.57
16.9 %
12.3
15.847
-59.5 %
1.3
-10.72
-0.9
—
0
23.745
-30 %
2
6.156
0.5
17.589
-41.9 %
1.5
0.007
2 353.32
1 253.47
-11.2 %
100
1 087.35
86.7
166.12
-11.5 %
13.3
55.77
4.4
89.242
7.1
127.04
-13.4 %
10.1
39.082
-4.6 %
3.1
-5.349
-0.4
—
0
33.943
13.5 %
2.7
3.674
0.3
30.269
5.8 %
2.4
0.01
2 338.33
1 411.47
10 %
100
1 223.81
86.7
187.66
-17.3 %
13.3
56.632
4
93.514
6.6
146.7
9.5 %
10.4
40.957
-55.9 %
2.9
-13.992
-1
—
0
29.916
-50 %
2.1
1.293
0.09
28.623
-45.2 %
2
0.015
2 353.2
1 283.34
8.9 %
100
1 056.45
82.3
226.89
-6.1 %
17.7
47.044
3.7
88.141
6.9
133.96
26.8 %
10.4
92.93
-31.6 %
7.2
-27.751
-2.2
—
0
59.793
-45 %
4.7
7.537
0.6
52.256
-53.5 %
4.1
0.026
2 353.4
1 178.56
36.6 %
100
936.99
79.5
241.56
58.1 %
20.5
41.336
3.5
71.551
6.1
105.65
9.1 %
9
135.91
142.9 %
11.5
-28.645
-2.4
—
0
108.81
193.2 %
9.2
-4.155
-0.4
112.39
213.4 %
9.5
0.066
1 902.36
863
-59.7 %
100
710.24
82.3
152.76
-59.6 %
17.7
30.068
3.5
68.554
7.9
96.803
-51.8 %
11.2
55.955
-68.4 %
6.5
-21.226
-2.5
—
0
37.106
-67.9 %
4.3
1.101
0.1
35.863
-66.9 %
4.2
0.019
1 915.1
2 141.38
95.4 %
100
1 763.44
82.4
377.94
107.9 %
17.6
74.493
3.5
144.46
6.7
200.79
97.7 %
9.4
177.16
120.7 %
8.3
-67.044
-3.1
—
0
115.77
193.2 %
5.4
4.026
0.2
108.34
207.8 %
5.1
0.054
2 326.39
1 095.77
-48.4 %
100
913.95
83.4
181.82
-31.9 %
16.6
36.854
3.4
67.874
6.2
101.54
-48.6 %
9.3
80.278
15.2 %
7.3
-32.783
-3
—
0
39.482
653.8 %
3.6
-0.089
-0.008
35.201
505.5 %
3.2
0.021
1 922.9
2 122.99
85.8 %
100
1 855.89
87.4
267.1
129.2 %
12.6
76.941
3.6
124.57
5.9
197.42
80.1 %
9.3
69.684
905.8 %
3.3
-72.782
-3.4
—
0
-7.129
71 %
-0.3
-2.476
-0.1
-8.681
61.5 %
-0.4
-0.002
1 922.9
1 142.8
0.8 %
100
1 026.25
89.8
116.55
64 %
10.2
40.22
3.5
71.657
6.3
109.62
21 %
9.6
6.928
135.5 %
0.6
-31.176
-2.7
—
0
-24.56
76.2 %
-2.1
-2.017
-0.2
-22.543
75.7 %
-2
-0.012
1 922.9
1 133.37
15.7 %
1 062.29
71.077
-43.1 %
35.644
71.895
90.567
15.6 %
-19.49
-141.8 %
-11.532
—
-103.17
-469 %
-10.282
-92.89
-481.1 %
-0.048
1 922.9
979.89
5.7 %
854.9
124.99
-20.6 %
26.741
65.455
78.339
-5.2 %
46.649
-37.6 %
-18.602
—
27.959
-47.5 %
3.587
24.372
-57.1 %
0.013
1 922.9
927.1
19.4 %
769.7
157.4
171.4 %
25.2
63.4
82.6
-1.5 %
74.8
388.8 %
-21.5
0
53.3
212.4 %
-3.5
56.8
221.6 %
0.03
1 922.9
776.2
-2.7 %
718.2
58
323.4 %
22.8
58.4
83.9
-10.4 %
-25.9
67.6 %
-21.5
0
-47.4
74 %
-0.7
-46.7
74.4 %
-0.02
1 922.9
797.4
16.7 %
783.7
13.7
158.5 %
25.2
69.5
93.6
16.6 %
-79.9
-6.5 %
-60.7
-1
-182.3
6.8 %
0.1
-182.4
6.3 %
-0.09
1 922.9
683.1
-23 %
677.8
5.3
-88.2 %
22.5
58.4
80.3
-24.8 %
-75
-21.6 %
-27.4
-0.6
-195.6
16.8 %
-1.1
-194.6
18 %
-0.1
1 922.9
887.2
-1.4 %
842.1
45.1
-49.2 %
28.8
79.3
106.8
17.4 %
-61.7
-2704.5 %
-26.1
-1.2
-235
-491.9 %
2.4
-237.4
-518.2 %
-0.12
1 922.9
900.2
-8.6 %
811.5
88.7
-36.2 %
29.6
62.2
91
0.4 %
-2.2
-104.5 %
-37.5
-0.9
-39.7
-305.7 %
-1.3
-38.4
-386.6 %
-0.02
1 922.9
985.2
12.9 %
846.2
139.1
84.5 %
34.3
61.3
90.6
38.3 %
48.4
393.9 %
-28.8
0
19.3
177.8 %
5.9
13.4
144.7 %
0.01
1 922.9
872.4
8.6 %
797.1
75.4
350.5 %
19.2
49.1
65.5
-23.5 %
9.8
108.5 %
-34.6
0
-24.8
88.4 %
5.2
-30
85.4 %
-0.02
1 922.9
803.1
-9.3 %
833.3
-30.1
-164.6 %
6.6
75.5
85.6
-18.1 %
-115.8
-100 %
-42.1
0.1
-214.2
-129.6 %
-8.8
-205.4
-117.8 %
-0.11
1 921.5
885
-2.3 %
838.4
46.6
-19.5 %
6.8
99.5
104.5
38 %
-57.9
-227.1 %
-36.4
-1.8
-93.3
-280.8 %
1
-94.3
-306.5 %
-0.05
1 922.9
905.6
4.1 %
847.7
57.9
-45.8 %
11
83.2
75.7
13.7 %
-17.7
-144.1 %
-7
—
-24.5
-164.1 %
-1.3
-23.2
-185.9 %
-0.01
1 916.9
870
4.3 %
763.3
106.8
-10.6 %
9.6
61.4
66.6
779.6 %
40.1
-69 %
-2.1
—
38.2
-73.6 %
11.3
27
-75.3 %
0.01
1 967.5
834.4
0.6 %
715
119.4
-29 %
11.5
70.2
-9.8
-116.8 %
129.2
17.6 %
15.6
—
144.8
26.8 %
35.5
109.2
19.7 %
0.06
1 985.3
829.1
22.5 %
661
168.1
27.3 %
4.4
58.8
58.2
22.3 %
109.9
29.9 %
4.3
—
114.2
5.1 %
23
91.2
6.5 %
0.05
2 001.3
676.6
60.1 %
544.4
132.1
172.9 %
—
75.7
47.6
189.6 %
84.6
-16.6 %
24.1
0
108.7
9.5 %
23.1
85.6
-0.1 %
0.04
1 985.6
422.7
4.4 %
374.4
48.4
287.2 %
—
37.8
-53.1
-262.9 %
101.4
607 %
-2.1
0
99.3
1298.6 %
13.7
85.7
1990.2 %
0.05
1 889.4
404.8
-5.2 %
392.3
12.5
-78.6 %
—
47.2
32.6
-39.9 %
-20
-587.8 %
27.1
0
7.1
-84.6 %
3
4.1
-86.6 %
—
1 954.3
426.8
18.3 %
368.5
58.3
29.6 %
—
56.8
54.2
245.2 %
4.1
-86 %
42.1
0
46.2
-49.2 %
15.6
30.7
-62.5 %
0.02
1 875.9
360.7
4.9 %
315.7
45
-4.7 %
—
33.1
15.7
-39.6 %
29.3
37.6 %
62.1
0
90.9
224.6 %
9.1
81.8
240.8 %
0.06
1 437.1
344
-3.5 %
296.7
47.2
-16.3 %
—
25.9
26
-0.8 %
21.3
-29.5 %
6.6
—
28
-16.9 %
4
24
-23.3 %
0.02
1 317
356.3
10.4 %
300
56.4
-18.6 %
—
26.1
26.2
29.7 %
30.2
-38.5 %
1.5
—
33.7
-32.1 %
2.4
31.3
-30 %
0.03
1 113
322.6
-0.2 %
253.3
69.3
61.2 %
—
20.2
20.2
-1 %
49.1
117.3 %
2.5
—
49.6
71.6 %
4.9
44.7
71.3 %
0.04
1 080.4
323.4
20 %
280.4
43
-18.7 %
—
20.6
20.4
20 %
22.6
-36.9 %
5.4
-0.3
28.9
-26.5 %
2.8
26.1
-27.7 %
0.03
1 037.9
269.5
14.2 %
216.7
52.9
2.7 %
—
16.7
17
-9.1 %
35.8
9.5 %
2.4
0.4
39.3
-63.2 %
3.2
36.1
-65.3 %
0.03
1 091.7
235.9
22.9 %
184.4
51.5
-15.7 %
—
17.4
18.7
22.2 %
32.7
-28.6 %
9.5
1.3
106.7
122.8 %
2.7
103.9
133 %
0.09
1 108.1
192
20.1 %
130.9
61.1
18.2 %
—
14.2
15.3
7 %
45.8
22.8 %
2.5
1.1
47.9
—
3.2
44.6
17.7 %
0.04
1 137.4
159.9
16.4 %
108.3
51.7
5.1 %
—
13.4
14.3
1.4 %
37.3
6 %
6.8
1
47.9
8.1 %
3.6
37.9
34.4 %
0.03
1 115.5
137.4
6.3 %
88.1
49.2
15.8 %
—
14
14.1
-38.7 %
35.2
81.4 %
5.3
—
44.3
72.4 %
4.9
28.2
85.5 %
0.04
773.4
129.3
—
86.9
42.5
—
—
15.3
23
—
19.4
—
4.7
0
25.7
—
0.8
15.2
—
0.02
765.4