Ngai Hing Statements
10
Data from Ngai Hing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Ngai Hing Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
539.97
-15.3 %
464.26
75.708
5.2 %
—
90.408
89.796
-6.6 %
-14.088
41.6 %
-11.324
—
-22.139
22.9 %
-6.509
-17.915
47.5 %
-0.049
369.2
637.86
-21 %
100
565.86
88.7
71.996
-49.5 %
11.3
—
0
103.39
16.2
96.118
-3.5 %
15.1
-24.122
-156.2 %
-3.8
-4.599
-0.7
—
0
-28.721
-172.4 %
-4.5
6.588
1
-34.092
-250.7 %
-5.3
-0.092
369.2
807.65
-13.3 %
100
665.14
82.4
142.51
-11.3 %
17.6
—
0
101.35
12.5
99.603
-6.7 %
12.3
42.908
-20.3 %
5.3
-3.242
-0.4
—
0
39.666
-19.5 %
4.9
11.602
1.4
22.619
-33.4 %
2.8
0.061
369.2
931.13
-8.6 %
100
770.5
82.7
160.62
-18.2 %
17.3
—
0
111.83
12
106.78
-11.7 %
11.5
53.84
-28.6 %
5.8
-4.579
-0.5
—
0
49.261
-29.5 %
5.3
10.881
1.2
33.979
-35.6 %
3.6
0.092
369.2
1 019.09
7 %
100
822.75
80.7
196.34
30.1 %
19.3
—
0
123.9
12.2
120.99
30 %
11.9
75.355
30.4 %
7.4
-5.463
-0.5
—
0
69.892
35.2 %
6.9
14.075
1.4
52.751
42.1 %
5.2
0.143
369.2
951.99
41.6 %
100
801.11
84.2
150.88
79.7 %
15.8
—
0
97.843
10.3
93.088
21.8 %
9.8
57.787
665.2 %
6.1
-6.082
-0.6
—
0
51.705
1403.4 %
5.4
11.103
1.2
37.114
645.9 %
3.9
0.101
369.2
672.42
-25.8 %
100
588.45
87.5
83.966
-19.9 %
12.5
—
0
81.397
12.1
76.414
-13.6 %
11.4
7.552
-53.6 %
1.1
-11.477
-1.7
—
0
-3.967
-153.9 %
-0.6
1.336
0.2
-6.799
-1258.3 %
-1.01
-0.018
369.2
906.58
9.4 %
100
801.82
88.4
104.76
23.1 %
11.6
—
0
92.77
10.2
88.477
2.7 %
9.8
16.286
1648.1 %
1.8
-9.043
-1
—
0
7.357
1.2 %
0.8
4.478
0.5
0.587
-90.1 %
0.06
0.002
369.2
828.45
-19.1 %
100
743.35
89.7
85.1
-21 %
10.3
—
0
90.55
10.9
86.152
-6.5 %
10.4
-1.052
-106.7 %
-0.1
8.29
1
—
0
7.269
-2.1 %
0.9
-0.669
-0.08
5.928
215.7 %
0.7
0.016
369.2
1 024.23
1.4 %
100
916.48
89.5
107.76
-10.4 %
10.5
—
0
96.566
9.4
92.14
-3.7 %
9
15.619
-36.5 %
1.5
-8.227
-0.8
—
0
7.428
-76 %
0.7
4.088
0.4
1.878
-92 %
0.2
0.005
369.2
1 010.2
2.5 %
100
889.87
88.1
120.32
-9.9 %
11.9
—
0
99.12
9.8
95.719
3.1 %
9.5
24.605
-39.7 %
2.4
6.245
0.6
—
0
30.907
-13 %
3.1
5.634
0.6
23.602
4.6 %
2.3
0.064
369.2
985.12
21.6 %
851.51
133.61
23.4 %
—
97.079
92.837
5.5 %
40.771
100.5 %
-5.698
—
35.522
68.4 %
10.673
22.569
55 %
0.061
369.2
809.89
5.1 %
701.59
108.3
-0.8 %
—
92.005
87.969
11.9 %
20.331
-33.8 %
1.004
—
21.089
-26 %
5.822
14.56
-26.8 %
0.039
369.2
770.4
16.7 %
661.2
109.2
23 %
—
81.9
78.6
-1.7 %
30.7
248.9 %
-2.3
0
28.5
714.3 %
7
19.9
1147.4 %
0.05
369.2
660
-22 %
571.2
88.8
-10 %
—
87.4
80
-28.7 %
8.8
165.2 %
-5.1
0.1
3.5
120 %
5.2
-1.9
92.3 %
-0.01
369.2
846.1
10.1 %
747.3
98.7
-3.3 %
—
97.2
112.2
61.7 %
-13.5
-141.3 %
-4.5
0.1
-17.5
-163.6 %
6.1
-24.6
-206.5 %
-0.07
369.2
768.6
-9.7 %
666.5
102.1
5.3 %
—
88.6
69.4
-19.6 %
32.7
205.6 %
-5
0
27.5
292.9 %
2.8
23.1
1000 %
0.06
369.2
851.2
4.5 %
754.2
97
8.5 %
—
90.7
86.3
9.5 %
10.7
0 %
-3.9
0
7
975 %
4.8
2.1
130.4 %
0.01
369.2
814.9
-13.5 %
725.5
89.4
-12.8 %
—
80.9
78.8
-9.6 %
10.7
-29.6 %
-11.5
-0.1
-0.8
-104.3 %
5.7
-6.9
-168.3 %
-0.02
369.2
942.4
-0.3 %
839.9
102.5
4.3 %
—
90
87.2
0.5 %
15.2
32.2 %
3.3
0
18.4
-29.5 %
7.7
10.1
-42.3 %
0.03
369.2
945.1
2.3 %
846.8
98.3
14.8 %
—
88.7
86.8
14.8 %
11.5
15 %
14.7
-1.9
26.1
163.6 %
7.6
17.5
280.4 %
0.05
369.2
923.9
13.4 %
838.3
85.6
14.7 %
—
77.7
75.6
9.7 %
10
78.6 %
-0.1
0
9.9
-36.1 %
3.9
4.6
-55.3 %
0.01
369.2
814.8
-1.3 %
740.2
74.6
11.5 %
—
70.3
68.9
-1.1 %
5.6
307.4 %
9.6
-1.4
15.5
478 %
4.2
10.3
214.4 %
0.03
369.2
825.6
-3.6 %
758.7
66.9
-21.8 %
—
71.9
69.7
19.6 %
-2.7
-109.9 %
-1.1
—
-4.1
-115.7 %
4.1
-9
-152.3 %
-0.02
369.2
856.7
3.1 %
771.2
85.5
4.3 %
—
63.4
58.3
-8.5 %
27.2
48.6 %
-1.1
0
26.1
29.2 %
7.2
17.2
18.6 %
0.05
369.2
831
20.6 %
749
82
-7.9 %
—
66.3
63.7
11.4 %
18.3
-42.5 %
1.9
0
20.2
-40.1 %
3.3
14.5
-30.3 %
0.04
369.2
689.3
18.4 %
600.3
89
23.4 %
—
57.9
57.2
3.4 %
31.8
89.3 %
1.3
-0.7
33.7
140.7 %
10.6
20.8
177.3 %
0.06
369.2
582.2
26 %
510.1
72.1
35.3 %
—
57.5
55.3
12.9 %
16.8
290.7 %
—
0
14
125.8 %
6.3
7.5
97.4 %
0.02
369.2
462.1
-30.8 %
408.8
53.3
-7.1 %
—
49.5
49
-21.9 %
4.3
181.1 %
3.6
-0.5
6.2
133.2 %
1.7
3.8
115.4 %
0.01
369.2
667.9
-15.1 %
610.5
57.4
-19.3 %
—
65.1
62.7
1.3 %
-5.3
-157.6 %
-13.5
0
-18.7
-222.2 %
4.2
-24.6
-321.6 %
-0.07
369.2
786.7
-0.9 %
715.6
71.1
2.4 %
—
62.8
61.9
-3 %
9.2
61.4 %
-2.8
-0.8
15.3
-8.4 %
1.8
11.1
-15.3 %
0.03
377.4
793.6
11.1 %
724.1
69.4
7.3 %
—
64.9
63.8
13.9 %
5.7
-34.5 %
-2.2
-1.1
16.7
47.8 %
-0.5
13.1
72.4 %
0.04
360
714.4
3.4 %
649.7
64.7
-6 %
—
56.7
56
-2.9 %
8.7
-21.6 %
-0.1
-0.8
11.3
22.8 %
4.6
7.6
2.7 %
0.02
360
691.1
11.1 %
622.3
68.8
14.5 %
—
58.4
57.7
14.5 %
11.1
14.4 %
-1.9
-0.8
9.2
87.8 %
2.9
7.4
252.4 %
0.02
360
622
-12.4 %
561.9
60.1
-4.3 %
—
51.3
50.4
-2.3 %
9.7
-12.6 %
-4.7
-0.9
4.9
-21 %
2.9
2.1
-58 %
0.01
360
710.1
10.8 %
647.4
62.8
1.3 %
—
52.3
51.6
-5.1 %
11.1
46.1 %
-5.1
-0.7
6.2
51.2 %
0.6
5
138.1 %
0.01
360
640.8
6.3 %
578.7
62
-11.3 %
—
55
54.4
8.6 %
7.6
-61.6 %
-3.6
-0.6
4.1
-76.2 %
1.1
2.1
-83.6 %
0.01
305.9
603.1
16.5 %
533.2
69.9
24.6 %
—
50.6
50.1
12.3 %
19.8
72.2 %
-2.6
-0.5
17.2
67 %
3.9
12.8
109.8 %
0.04
300
517.6
3.5 %
461.5
56.1
3.7 %
—
44.6
44.6
3 %
11.5
6.5 %
-1.2
0.1
10.3
12 %
3.7
6.1
-14.1 %
0.02
300
500.2
18.4 %
446.1
54.1
-3.6 %
—
44.2
43.3
26.2 %
10.8
-50.5 %
-1.6
-0.9
9.2
-56.4 %
1.1
7.1
-65.2 %
0.02
300
422.4
-6.7 %
366.3
56.1
-19.2 %
—
34.1
34.3
-22.9 %
21.8
-12.4 %
-0.7
0.2
21.1
-12.8 %
0.1
20.4
1.5 %
0.07
300
452.6
—
383.2
69.4
—
—
45.3
44.5
—
24.9
—
-0.8
-0.8
24.2
—
2.4
20.1
—
0.07
300