Mayer Statements
11
Data from Mayer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Sep, 2024
Mayer Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
263.76
25.1 %
100
230.31
87.3
33.452
38.9 %
12.7
—
0
38.403
14.6
31.183
14.5 %
11.8
2.269
172.1 %
0.9
-2.496
-0.9
—
0
-0.227
96.1 %
-0.09
1.511
0.6
-3.178
60.5 %
-1.2
-0.001
2 158
210.9
-39.1 %
100
186.81
88.6
24.091
-45.1 %
11.4
—
0
43.14
20.5
27.238
-30.2 %
12.9
-3.147
-164.8 %
-1.5
-2.753
-1.3
—
0
-5.827
-183.1 %
-2.8
0.434
0.2
-8.049
-50.2 %
-3.8
-0.004
2 158
346.48
0.3 %
100
302.57
87.3
43.906
-13.4 %
12.7
—
0
42.347
12.2
39.047
0 %
11.3
4.859
-58.3 %
1.4
-6.917
-2
—
0
-2.058
-145.6 %
-0.6
1.359
0.4
-5.358
-497.3 %
-1.5
-0.002
2 158
345.27
0.9 %
100
294.56
85.3
50.714
-38.3 %
14.7
—
0
45.607
13.2
39.057
-19.5 %
11.3
11.657
-65.3 %
3.4
-7.139
-2.07
—
0
4.518
-83.4 %
1.3
3.659
1.1
-0.897
-106.4 %
-0.3
0
2 158
342.27
43.3 %
100
260.11
76
82.166
115.4 %
24
—
0
45.474
13.3
48.54
95.1 %
14.2
33.626
153.4 %
9.8
-6.364
-1.9
—
0
27.262
408.8 %
8
10.081
2.9
13.97
641.5 %
4.1
0.006
2 158
238.84
-26.8 %
100
200.69
84
38.151
2.2 %
16
—
0
29.374
12.3
24.883
-21.3 %
10.4
13.268
132.8 %
5.6
-7.91
-3.3
—
0
5.358
48.2 %
2.2
1.859
0.8
1.884
402.4 %
0.8
0.001
2 158
326.19
28.3 %
100
288.88
88.6
37.316
33.1 %
11.4
—
0
35.415
10.9
31.616
51.2 %
9.7
5.7
-20 %
1.7
-2.084
-0.6
—
0
3.616
-44.6 %
1.1
0.323
0.1
0.375
-87.3 %
0.1
0
1 828.88
254.26
9.7 %
100
226.22
89
28.041
-9.5 %
11
—
0
25.328
10
20.913
-73.9 %
8.2
7.128
114.5 %
2.8
-0.605
-0.2
—
0
6.523
112.8 %
2.6
1.741
0.7
2.947
106.7 %
1.2
0.002
1 748
231.76
19.2 %
100
200.78
86.6
30.978
47.6 %
13.4
—
0
41.565
17.9
80.172
210.7 %
34.6
-49.194
-921.9 %
-21.2
-1.752
-0.8
—
0
-50.946
-3745 %
-22
-0.528
-0.2
-44.249
-843.9 %
-19.09
-0.067
655.85
194.39
-1.1 %
100
173.4
89.2
20.992
0.7 %
10.8
—
0
30.581
15.7
25.806
-2.5 %
13.3
-4.814
14.5 %
-2.5
3.498
1.8
—
0
-1.325
82.9 %
-0.7
1.661
0.9
-4.688
52.8 %
-2.4
-0.009
545.36
196.53
15.2 %
175.69
20.844
-7.7 %
—
35.59
26.476
3.7 %
-5.632
-90.2 %
-2.157
—
-7.754
-76.7 %
0.9
-9.941
-113.1 %
-0.018
545.36
170.58
-18.8 %
148
22.574
-20.2 %
—
29.821
25.535
270.1 %
-2.961
-113.8 %
-1.374
—
-4.387
-123.1 %
—
-4.665
-134.1 %
-0.009
545.36
210.2
17.8 %
181.9
28.3
15.5 %
—
27.7
6.9
-62.9 %
21.4
256.7 %
-2.4
—
19
352.4 %
1.5
13.7
1041.7 %
0.03
545.4
178.4
-13.8 %
153.9
24.5
2.1 %
—
22.1
18.6
-17.3 %
6
275 %
-1.6
—
4.2
2200 %
2
1.2
209.1 %
—
545.4
207
-2.9 %
183
24
66.7 %
—
29.5
22.5
6.1 %
1.6
123.5 %
-1.5
0
-0.2
97.5 %
—
-1.1
85.3 %
—
545.4
213.2
-24.7 %
198.8
14.4
-39.5 %
—
22
21.2
-47.1 %
-6.8
58.5 %
-1.2
0
-8
54.3 %
—
-7.5
53.1 %
-0.01
545.4
283.3
9.8 %
259.6
23.8
3.9 %
—
45.5
40.1
130.5 %
-16.4
-403.7 %
-1.2
0.1
-17.5
-586.1 %
0.1
-16
-827.3 %
-0.03
545.4
258.1
-12 %
235.2
22.9
-2.6 %
—
23.2
17.4
6.7 %
5.4
-25 %
-1.9
0.1
3.6
-30.8 %
—
2.2
-35.3 %
—
545.4
293.4
9.6 %
269.9
23.5
0.9 %
—
26.3
16.3
-12.8 %
7.2
56.5 %
-2
—
5.2
173.7 %
—
3.4
1600 %
0.01
545.4
267.7
-4.2 %
244.4
23.3
72.6 %
—
23.9
18.7
-32.7 %
4.6
132.2 %
-2.3
0
1.9
111.2 %
—
0.2
101.2 %
—
545.4
279.3
27.5 %
265.9
13.5
77.6 %
—
36.3
27.8
18.3 %
-14.3
10.6 %
-2.5
-0.1
-16.9
12 %
—
-16.5
15.8 %
-0.03
545.4
219.1
-11.4 %
211.6
7.6
371.4 %
—
30.1
23.5
79.4 %
-16
-0.6 %
-3.1
0.1
-19.2
75.1 %
0.9
-19.6
76 %
-0.04
545.4
247.4
2.2 %
250.2
-2.8
-113.8 %
—
23.1
13.1
156.9 %
-15.9
-203.9 %
-3.8
—
-77.1
52.8 %
—
-81.5
50.9 %
-0.14
546.2
242.1
-0.5 %
221.7
20.3
506 %
—
22.5
5.1
-66.4 %
15.3
175.7 %
-178.5
0
-163.2
-655.6 %
—
-165.9
-1206.3 %
-0.37
447.1
243.4
-5.7 %
248.4
-5
-114.9 %
—
21.7
15.2
1.3 %
-20.2
-208 %
-1.4
0
-21.6
-222.7 %
-0.1
-12.7
-148.1 %
-0.05
363.2
258.2
-7.1 %
224.5
33.6
-13.6 %
—
20.5
15
-44.9 %
18.7
59.8 %
-1.1
0
17.6
93.4 %
0.1
26.4
332.8 %
0.15
169.3
277.8
76 %
238.9
38.9
247.3 %
—
28.2
27.2
85 %
11.7
434.3 %
-2.6
0
9.1
256.9 %
-0.4
6.1
192.4 %
0.04
169.3
157.8
-38.8 %
146.5
11.2
918.2 %
—
17.3
14.7
-65 %
-3.5
91.4 %
-2.3
0
-5.8
94.2 %
2.5
-6.6
92.7 %
-0.04
169.3
257.9
-37 %
256.8
1.1
-98.2 %
—
30.6
42
228.1 %
-40.9
-182 %
-7.6
0
-100.2
-179.2 %
-4.9
-90.5
-192.6 %
-0.53
169.3
409.3
-37 %
346.6
62.7
191.6 %
—
22.9
12.8
26.7 %
49.9
333.9 %
-11.8
0
126.5
6927.8 %
20.6
97.7
907.2 %
0.58
169.3
649.7
6.4 %
628.1
21.5
-48.2 %
—
17
10.1
-60.1 %
11.5
-28.6 %
-9.7
—
1.8
-72.7 %
1.9
9.7
136.6 %
0.06
160.7
610.8
5.5 %
569.3
41.5
-28.7 %
—
31.3
25.3
-4.9 %
16.1
-49.1 %
-9.5
—
6.6
-76.5 %
1.2
4.1
-81.4 %
0.03
141.1
579.1
23.9 %
520.9
58.2
238.4 %
—
29.5
26.6
38.5 %
31.6
1680 %
-8.2
—
28.1
293.8 %
2
22.1
321 %
0.19
119.1
467.4
-8.4 %
450.2
17.2
514.3 %
—
23.9
19.2
-11.1 %
-2
89.4 %
-12.5
0
-14.5
-3.6 %
0.1
-10
-3.1 %
-0.09
117.6
510.5
-6.5 %
507.8
2.8
-92.7 %
—
20
21.6
22.7 %
-18.9
-191.3 %
4.9
-0.8
-14
-189.7 %
-1
-9.7
-197 %
-0.08
117.6
546.1
5.9 %
507.8
38.3
-4.3 %
—
20.5
17.6
-27.9 %
20.7
33.5 %
-5.1
0
15.6
24.8 %
1.9
10
38.9 %
0.08
117.6
515.5
21 %
475.6
40
-32.7 %
—
25.4
24.4
151.5 %
15.5
-68.8 %
-3
—
12.5
-73.7 %
1.4
7.2
-78.8 %
0.06
117.8
426.1
17.1 %
366.6
59.4
111.4 %
—
12.7
9.7
-16.4 %
49.7
201.2 %
-2.1
0
47.6
223.8 %
3.6
34
217.8 %
0.38
89.8
363.9
25.3 %
335.8
28.1
-22.8 %
—
12.3
11.6
28.9 %
16.5
-39.8 %
-1.8
-1.9
14.7
-43.7 %
0.9
10.7
-42.8 %
0.12
88.2
290.4
—
254
36.4
—
—
11.5
9
—
27.4
—
-1.2
-0.1
26.1
—
2
18.7
—
0.21
88.2