MMG Statements
12
Data from MMG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
13 Aug, 2024
Expected release date:
—
MMG Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 918.2
-21.7 %
100
—
0
—
—
0
—
0
—
0
1 607.1
-23.8 %
83.8
311.1
-9 %
16.2
-165.4
-8.6
-2.6
-0.1
143.1
-20.5 %
7.5
63.6
3.3
21.1
-68.9 %
1.1
0.002
9 859.58
2 450.3
29.2 %
100
—
0
—
—
0
—
0
—
0
2 108.5
23.6 %
86.1
341.8
80 %
13.9
-142
-7.2
-19.8
0.6
180
1775 %
7.3
33
1.3
67.8
215.3 %
2.8
0.007
9 279.74
1 896.2
2.7 %
100
—
0
—
—
0
—
0
—
0
1 706.3
21.7 %
90
189.9
-57.3 %
10
-157.7
-8.3
-22.6
-1.2
9.6
-96.8 %
0.5
34.5
1.8
-58.8
-163.3 %
-3.1
-0.006
9 183.55
1 846.2
31.1 %
100
—
0
—
—
0
—
0
—
0
1 401.5
26.6 %
75.9
444.7
47.9 %
24.1
-130
-7.04
-17.7
-1
297
81.7 %
16.1
143.3
7.8
92.9
16.9 %
5
0.011
8 710.23
1 408
-22.7 %
100
—
0
—
—
0
—
0
—
0
1 107.4
6.6 %
78.7
300.6
-61.6 %
21.3
-129.7
-9.2
-7.4
-0.5
163.5
-74 %
11.6
73.7
5.2
79.5
-70.2 %
5.6
0.009
8 684.11
1 821.5
-25.1 %
100
—
0
—
—
0
—
0
—
0
1 038.7
-25.2 %
57
782.8
-25.1 %
43
-132.5
-7.3
-21.9
-1.2
628.4
-28.2 %
34.5
291.9
16
267
-33.3 %
14.7
0.031
8 748.33
2 433.5
32.1 %
100
—
0
—
—
0
—
0
—
0
1 388.9
1.6 %
57.1
1 044.6
119.8 %
42.9
-155.6
-6.4
-13.6
-0.6
875.4
195.6 %
36
291.4
12
400.1
328.8 %
16.4
0.049
8 226.24
1 842.3
54.6 %
100
—
0
—
—
0
—
0
—
0
1 367.1
12.5 %
74.2
475.2
2139.5 %
25.8
-164.7
-8.9
-14.4
-0.8
296.1
221.5 %
16.1
107.8
5.9
93.3
159.1 %
5.1
0.012
8 065.42
1 191.4
-27.6 %
100
—
0
—
—
0
—
0
—
0
1 214.7
-9.9 %
102
-23.3
-107.9 %
-2
-206.1
-17.3
-14.3
-1.2
-243.7
-146.2 %
-20.5
-61
-5.1
-158
-5.8 %
-13.3
-0.02
8 054.94
1 644.9
18.6 %
100
—
0
—
—
0
—
0
—
0
1 348.4
13.1 %
82
296.5
51.7 %
18
-221.1
-13.4
-24.4
-1.5
-99
-39.4 %
-6.02
23.3
1.4
-149.4
-84.4 %
-9.08
-0.019
8 054.68
1 387.4
-21.7 %
100
—
0
—
—
0
—
0
—
0
1 192
-21.4 %
85.9
195.4
-23.6 %
14.1
-233.3
-16.8
-33.1
-2.4
-71
-234.9 %
-5.1
2
0.1
-81
-34.1 %
-5.8
-0.01
8 052.36
1 771.4
-6.7 %
100
—
0
—
—
0
—
0
—
0
1 515.7
14.7 %
85.6
255.7
-55.7 %
14.4
-265.1
-15
-11.8
-0.7
-21.2
-106.5 %
-1.2
31
1.8
-60.4
-146.9 %
-3.4
-0.007
8 026.5
1 898.8
-5.1 %
100
—
0
—
—
0
—
0
—
0
1 321.4
0.2 %
69.6
577.4
-15.4 %
30.4
-243
-12.8
-7
-0.4
327.4
-21.1 %
17.2
138.6
7.3
128.7
-0.5 %
6.8
0.015
8 012.36
2 001.5
14.4 %
—
—
—
—
—
1 318.6
13.1 %
682.9
16.9 %
-268.1
-5
414.7
27.2 %
171
129.3
626.4 %
0.017
8 209.67
1 749.8
-8 %
—
—
—
—
—
1 165.4
-25.8 %
584.4
76.2 %
-251.6
-6.9
325.9
395.3 %
223.5
17.8
129.6 %
0.001
8 013.91
1 902.7
224.6 %
—
—
—
—
—
1 571
140.5 %
331.7
595.1 %
-251.9
-14
65.8
157.7 %
71.5
-60.2
34.9 %
-0.01
8 026.7
586.1
-30 %
—
—
—
—
—
653.1
-38.4 %
-67
70 %
-33
-14.1
-114.1
90.2 %
-21.1
-92.5
90.6 %
-0.02
5 628.4
837.1
-24.8 %
—
—
—
—
—
1 060.6
-5.2 %
-223.5
-4117 %
-26.2
-16.8
-1 163.7
-2386.5 %
-163
-980.3
-2021.9 %
-0.17
5 628.8
1 113.8
-13.4 %
—
—
—
—
—
1 119.1
-4 %
-5.3
-104.4 %
-25
-16.8
-46.8
-155 %
1.2
-46.2
-171.5 %
-0.01
5 628
1 286.1
7.7 %
—
—
—
—
—
1 166
8 %
120.1
5.5 %
-21.2
-12.9
85.1
7.4 %
33.6
64.6
64.8 %
0.01
5 627.9
1 193.7
-7.6 %
—
—
—
—
—
1 079.9
-2.4 %
113.8
-38.9 %
-22.4
-12.2
79.2
-45.4 %
31.5
39.2
-50 %
0.01
5 627.9
1 292.2
9.7 %
—
—
—
—
—
1 106.1
1.9 %
186.1
101.2 %
-27.9
-12.4
145
158.5 %
58.4
78.4
214.9 %
0.01
5 627.9
1 177.6
-8.1 %
—
—
—
—
—
1 085.1
-2.1 %
92.5
-46.3 %
-23.2
-13.4
56.1
-54.1 %
20.2
24.9
-68.3 %
—
5 627.9
1 280.7
5.1 %
—
—
—
—
—
1 108.5
15.4 %
172.2
-33.4 %
-28.4
-19.6
122.1
-44.3 %
32.5
78.5
-39.9 %
0.01
5 630.4
1 218.7
5.3 %
—
—
—
—
—
960.2
304.1 %
258.5
33.2 %
-20.3
-19.4
219.4
27.8 %
74.9
130.6
7.4 %
0.02
5 627.9
1 157.6
8.1 %
726
431.6
-12.8 %
38.4
134
237.6
59 %
194
-43.8 %
-20
—
171.7
-68 %
81.3
121.6
-70.7 %
0.01
5 641
1 070.7
-60.9 %
575.9
494.8
-8.7 %
25.6
82.2
149.4
94 %
345.4
-25.7 %
-26.2
0
537.4
73.7 %
144.2
415.2
204 %
0.07
5 109.8
2 737.7
224.2 %
2 195.9
541.7
36.1 %
30.7
110.2
77
-40.2 %
464.8
72.7 %
6.1
—
309.3
23.3 %
106.4
136.6
-49.9 %
0.04
4 821.5
844.4
60.6 %
446.4
398.1
2283.8 %
20.2
55.6
128.8
519.2 %
269.2
6665.9 %
-18.4
0
250.8
7737.5 %
23.3
272.8
18086.7 %
0.04
4 816.6
525.9
90.5 %
509.2
16.7
-10.2 %
—
16.4
20.8
50.7 %
-4.1
-183.7 %
7.2
0
3.2
-92.9 %
1.3
1.5
-96.3 %
—
2 155.8
276.1
-45.6 %
257.4
18.6
764.3 %
—
14.4
13.8
-10.4 %
4.9
126.8 %
-1.9
-0.6
45
248.5 %
4.5
40.1
275.1 %
0.02
2 156.2
508
-12 %
510.8
-2.8
-106.1 %
—
18.8
15.4
-18.1 %
-18.3
-167.5 %
-6.4
0
-30.3
-193.5 %
-8
-22.9
-193.9 %
-0.01
2 179.1
577.3
17.4 %
531.3
45.9
5.8 %
—
19.5
18.8
164.8 %
27.1
-25.5 %
5.2
-0.7
32.4
-43.7 %
7.5
24.4
-51.9 %
0.01
2 194.5
491.6
9.5 %
448.2
43.4
-35 %
—
17.5
7.1
-43.7 %
36.4
-33 %
20.8
0
57.5
-12.5 %
5.4
50.7
-12.1 %
0.02
2 143.7
448.9
-41.5 %
382.1
66.8
29.5 %
—
13.7
12.6
-31.5 %
54.3
63.1 %
1.5
-1.2
65.7
253.9 %
7.3
57.7
57.2 %
0.03
1 843.3
767.6
-13.2 %
716
51.6
-61.4 %
—
15.2
18.4
-16.7 %
33.3
-70.2 %
-0.2
0
-42.7
-138.2 %
-80.6
36.7
-50.9 %
0.02
1 873.9
884.1
157.2 %
750.4
133.7
339.8 %
—
18
22.1
34.8 %
111.6
697.1 %
0.2
0
111.8
621.3 %
36.6
74.7
611.4 %
0.04
1 824.1
343.8
303.5 %
313.4
30.4
249.4 %
—
11.3
16.4
421.6 %
14
0.7 %
1.5
0
15.5
13.1 %
3.3
10.5
-18.6 %
0.01
1 207.7
85.2
7.3 %
76.5
8.7
-27.5 %
—
5.9
-5.1
-750 %
13.9
11.2 %
-0.1
-0.1
13.7
3.8 %
-0.1
12.9
16.2 %
0.02
646.2
79.4
-7.8 %
67.4
12
-6.3 %
—
7.2
-0.6
-111.1 %
12.5
71.2 %
0.7
0
13.2
-27.5 %
0.7
11.1
-33.9 %
0.02
646.4
86.1
-6.9 %
73.3
12.8
-26 %
—
6.7
5.4
-23.9 %
7.3
-29.1 %
10.9
-1.3
18.2
97.8 %
0.6
16.8
112.7 %
0.03
615.6
92.5
12 %
75.2
17.3
37.3 %
—
8.1
7.1
-6.6 %
10.3
106 %
-1.1
-1
9.2
253.8 %
0.7
7.9
119.4 %
0.06
140.4
82.6
—
70
12.6
—
—
6.6
7.6
—
5
—
-2.4
1
2.6
—
-1.5
3.6
—
0.03
140.4