Teamway Group Statements
12
Data from Teamway Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Teamway Group Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
183.91
-4.6 %
175.33
8.582
-68.9 %
—
33.15
34.803
2.6 %
-26.221
-312.5 %
-2.02
-0.884
-29.125
2.1 %
-5.8
-23.362
17.8 %
-0.135
173.14
192.71
0.1 %
100
165.15
85.7
27.557
-9 %
14.3
—
0
34.339
17.8
33.914
9.5 %
17.6
-6.357
-824 %
-3.3
-23.034
-12
-0.182
-0.09
-29.754
-45.9 %
-15.4
-1.345
-0.7
-28.409
-34.1 %
-14.7
-0.173
164.67
192.46
-8.2 %
100
162.18
84.3
30.275
-7.4 %
15.7
—
0
30.619
15.9
30.963
-6.6 %
16.1
-0.688
-45.1 %
-0.4
-19.22
-10
-0.487
-0.3
-20.395
-28.8 %
-10.6
0.797
0.4
-21.192
-28.1 %
-11.01
-0.129
164.67
209.56
24.9 %
100
176.88
84.4
32.68
61.2 %
15.6
—
0
31.952
15.2
33.154
3.5 %
15.8
-0.474
96 %
-0.2
-15.357
-7.3
-0.11
-0.05
-15.835
38.2 %
-7.6
0.714
0.3
-16.549
38.4 %
-7.9
-0.025
658.7
167.84
-26.2 %
100
147.57
87.9
20.274
-51.3 %
12.1
—
0
33.699
20.1
32.024
-27.2 %
19.1
-11.75
-388 %
-7.0005
-16.575
-9.9
-0.52
-0.3
-25.605
-185.8 %
-15.3
1.24
0.7
-26.845
-146.9 %
-16
-0.041
658.7
227.39
67.9 %
100
185.78
81.7
41.609
81.3 %
18.3
—
0
44.89
19.7
44.017
49.7 %
19.4
-2.408
62.7 %
-1.06
-5.603
-2.5
-0.181
-0.08
-8.959
65.9 %
-3.9
1.915
0.8
-10.874
60.5 %
-4.8
-0.017
637.83
135.44
-24.5 %
100
112.49
83.1
22.954
-10.7 %
16.9
—
0
30.412
22.5
29.404
-19.6 %
21.7
-6.45
40.6 %
-4.8
-19.418
-14.3
-0.4
-0.3
-26.268
18.6 %
-19.4
1.282
0.9
-27.55
38 %
-20.3
-0.075
365.81
179.29
-11.3 %
100
153.58
85.7
25.709
-21 %
14.3
—
0
36.916
20.6
36.565
-2.4 %
20.4
-10.856
-120.8 %
-6.06
-20.167
-11.2
-0.31
-0.2
-32.287
-1112.9 %
-18.008
0.875
0.5
-44.468
-813.3 %
-24.8
-0.16
276.94
202.2
4.6 %
100
169.64
83.9
32.556
30.6 %
16.1
—
0
37.247
18.4
37.473
-37.5 %
18.5
-4.917
86 %
-2.4
2.889
1.4
-0.634
-0.3
-2.662
99 %
-1.3
1.477
0.7
6.234
102.3 %
3.1
0.02
306
193.24
-1.7 %
100
168.31
87.1
24.933
-19.8 %
12.9
—
0
58.379
30.2
59.951
7.3 %
31
-35.018
-41.2 %
-18.1
-28.939
-15
—
0
-276.2
-581.7 %
-142.9
-0.404
-0.2
-276.98
-539.2 %
-143.3
-0.946
291.47
196.54
3 %
100
165.47
84.2
31.076
-23.1 %
15.8
—
0
56.16
28.6
55.879
259.5 %
28.4
-24.803
-199.8 %
-12.6
-15.712
-8
—
0
-40.515
-1321.4 %
-20.6
2.817
1.4
-43.332
-386.9 %
-22.05
-0.149
291.47
190.74
1.3 %
150.35
40.389
-43.6 %
—
16.411
15.545
-61.4 %
24.844
-20.7 %
-21.481
—
3.317
-72.6 %
12.216
-8.899
-228.5 %
-0.031
291.65
188.28
-31.9 %
116.71
71.565
-21.9 %
—
42.553
40.237
148.4 %
31.328
-58.5 %
-19.202
—
12.126
-81.4 %
5.202
6.924
-75.9 %
0.007
1 021.38
276.4
178.1 %
184.8
91.6
372.2 %
—
18.7
16.2
-11 %
75.4
5700 %
-10.4
0
65.2
634.4 %
36.6
28.7
322.5 %
0.03
1 020.1
99.4
6.8 %
79.9
19.4
0.5 %
—
17.5
18.2
48 %
1.3
-81.4 %
-8.8
-0.3
-12.2
-369.2 %
0.7
-12.9
-168.8 %
-0.01
1 004.6
93.1
-3 %
73.8
19.3
-8.5 %
—
12.1
12.3
0.8 %
7
-21.3 %
-9
-0.6
-2.6
-153.1 %
2.2
-4.8
-318.2 %
—
1 000
96
-16.7 %
74.9
21.1
-27.5 %
—
12.5
12.2
6.1 %
8.9
-49.7 %
-4
-0.3
4.9
-72.2 %
2.6
2.2
-80.7 %
—
1 000
115.2
11.4 %
86
29.1
71.2 %
—
11.8
11.5
-8 %
17.7
293.3 %
-0.1
-0.7
17.6
309.3 %
6.2
11.4
322.2 %
0.01
1 000
103.4
-16.4 %
86.4
17
-34.6 %
—
13
12.5
15.7 %
4.5
-70.4 %
-0.1
-0.6
4.3
-72.3 %
1.6
2.7
-76.3 %
—
1 000
123.7
11.4 %
97.7
26
26.8 %
—
11.2
10.8
5.9 %
15.2
49 %
0.3
-0.5
15.5
46.2 %
4
11.4
50 %
0.01
1 000
111
-2.5 %
90.6
20.5
-22.9 %
—
11
10.2
-1 %
10.2
-37 %
0.4
-0.8
10.6
-33.3 %
3
7.6
-35 %
0.01
1 000
113.9
33.5 %
87.4
26.6
38.5 %
—
10.5
10.3
12 %
16.2
63.6 %
1
-0.3
15.9
69.1 %
4.2
11.7
64.8 %
0.01
1 000
85.3
-24 %
66.2
19.2
-38.7 %
—
9.7
9.2
-44.6 %
9.9
-32.7 %
-0.4
-0.6
9.4
-33.3 %
2.3
7.1
-26 %
0.01
1 000
112.3
11.6 %
81
31.3
4 %
—
10.4
16.6
137.1 %
14.7
-36.1 %
-0.5
-0.2
14.1
-34.1 %
4.5
9.6
-52.7 %
0.01
1 000
100.6
13.4 %
70.5
30.1
3.1 %
—
7.1
7
2.9 %
23
2.7 %
-1.6
-0.2
21.4
-12.3 %
1.1
20.3
-13.2 %
0.02
1 000
88.7
14.7 %
59.6
29.2
19.7 %
—
7
6.8
11.5 %
22.4
22.4 %
2.2
-0.2
24.4
59.5 %
0.9
23.4
90.2 %
0.02
1 000
77.3
—
52.9
24.4
—
—
5.6
6.1
—
18.3
—
-3.5
—
15.3
—
3
12.3
—
0.01
1 000