Huili Resources Statements
13
Data from Huili Resources`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Huili Resources Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 334.58
8.1 %
1 239.42
95.155
-47.8 %
—
17.298
9.059
355.5 %
86.096
-53.7 %
10.129
-0.055
96.17
-49.3 %
13.884
82.352
-48.5 %
0.051
1 620
1 234.81
58.3 %
100
1 052.53
85.2
182.27
516.7 %
14.8
—
0
13.341
1.1
-3.546
-123.6 %
-0.3
185.82
1176.5 %
15
3.966
0.3
-0.057
-0.005
189.73
632.1 %
15.4
29.732
2.4
159.89
663 %
12.9
0.099
1 620
780.2
-22.9 %
100
750.65
96.2
29.558
474.2 %
3.8
—
0
9.532
1.2
15.001
31.7 %
1.9
14.557
333.4 %
1.9
8.331
1.1
-0.055
-0.007
25.914
416.1 %
3.3
5.231
0.7
20.955
319.8 %
2.7
0.013
1 620
1 012.5
121.1 %
100
1 007.36
99.5
5.148
-6.5 %
0.5
—
0
10.299
1
11.386
-4.8 %
1.1
-6.238
3.4 %
-0.6
-2.327
-0.2
-0.056
-0.006
-8.199
-40.3 %
-0.8
1.378
0.1
-9.533
-33.3 %
-0.9
-0.006
1 620
457.89
270.1 %
100
452.39
98.8
5.507
125 %
1.2
—
0
10.703
2.3
11.963
261.1 %
2.6
-6.456
-165.4 %
-1.4
0.668
0.1
-0.056
-0.01
-5.844
-678.2 %
-1.3
1.338
0.3
-7.152
-29.3 %
-1.6
-0.004
1 620
123.72
607 %
100
121.27
98
2.448
35.9 %
2
—
0
7.112
5.7
-7.424
-143.7 %
-6.0008
9.872
165 %
8
-10.567
-8.5
-0.056
-0.05
-0.751
93.2 %
-0.6
3.415
2.8
-5.53
50.7 %
-4.5
-0.003
1 620
17.499
-78.6 %
100
15.698
89.7
1.801
784.8 %
10.3
—
0
17.255
98.6
16.988
-41.6 %
97.1
-15.187
48.3 %
-86.8
4.236
24.2
-0.056
-0.3
-11.007
39.6 %
-62.9
0.178
1
-11.208
59.1 %
-64.05
-0.007
1 620
81.771
592.9 %
100
82.034
100.3
-0.263
-107.4 %
-0.3
—
0
9.385
11.5
29.093
427 %
35.6
-29.356
-335.9 %
-35.9
-4.312
-5.3
-0.143
-0.2
-18.238
-237.3 %
-22.3
9.549
11.7
-27.434
-340.2 %
-33.5
-0.017
1 620
11.801
-35.2 %
100
8.255
70
3.546
-21.9 %
30
—
0
-8.894
-75.4
-8.896
-120.7 %
-75.4
12.442
132.4 %
105.4
0.909
7.7
-0.066
-0.6
13.285
130.3 %
112.6
0.734
6.2
11.421
131.4 %
96.8
0.007
1 620
18.218
24.7 %
100
13.679
75.1
4.539
6.1 %
24.9
—
0
16.747
91.9
42.917
301.9 %
235.6
-38.378
-499.6 %
-210.7
11.345
62.3
-0.019
-0.1
-43.84
-899.8 %
-240.6
-5.413
-29.7
-36.365
-641.5 %
-199.6
-0.022
1 620
14.61
-36 %
100
10.333
70.7
4.277
-71.7 %
29.3
—
0
10.855
74.3
10.678
-82.9 %
73.1
-6.401
86.4 %
-43.8
2.11
14.4
-0.094
-0.6
-4.385
90.5 %
-30.01
0.718
4.9
-4.904
89.4 %
-33.6
-0.003
1 620
22.845
-18.8 %
7.731
15.114
86.1 %
—
55.927
62.267
469.5 %
-47.153
-1576.3 %
0.83
-0.073
-46.357
-20611.9 %
1.829
-46.129
-2306.3 %
-0.028
1 620
28.132
9.9 %
20.012
8.12
102 %
—
11.39
10.933
-56.5 %
-2.813
86.7 %
3.075
-0.036
0.226
101 %
2.301
-1.917
91 %
-0.001
1 620
25.59
—
21.56
4.02
268.9 %
—
21.28
25.13
158.8 %
-21.1
-74.5 %
-1.25
-0.05
-21.82
-79 %
-0.1
-21.31
-60.1 %
-0.01
1 638.85
—
-100 %
2.38
-2.38
91.4 %
—
11.91
9.71
-81.3 %
-12.09
84.9 %
-1.47
-0.03
-12.19
85.3 %
1.35
-13.31
83.7 %
-0.01
1 529.92
3.2
—
31.01
-27.82
-1017.3 %
—
51.97
52.02
507 %
-79.84
-621.9 %
-2
-0.27
-83.09
-302.4 %
0.86
-81.65
-305 %
-0.08
1 061.04
—
—
2.49
-2.49
85.1 %
—
8.8
8.57
-78.7 %
-11.06
80.6 %
-9.51
-0.09
-20.65
67.2 %
-0.25
-20.16
63.5 %
-0.02
1 204.72
—
-100 %
16.66
-16.66
-241.4 %
—
37.31
40.21
442.6 %
-56.87
-362.7 %
-5.76
-0.26
-62.89
-21586.2 %
-5.57
-55.19
-7765.3 %
-0.05
1 204.72
3.5
218.2 %
8.38
-4.88
-10.2 %
—
10.13
7.41
-67.3 %
-12.29
54.6 %
12.06
-0.06
-0.29
99 %
-0.75
0.72
102.4 %
—
1 204.72
1.1
—
5.53
-4.43
-26.6 %
—
15.47
22.65
129.7 %
-27.09
-102.8 %
-1.54
-0.15
-28.94
-72.2 %
1.63
-30.08
-96.6 %
-0.02
1 204.72
—
-100 %
3.5
-3.5
-39.4 %
—
11.2
9.86
-29.3 %
-13.36
18.8 %
-3.76
-0.08
-16.81
1.5 %
-1.28
-15.3
5.4 %
-0.01
1 204.72
13.02
—
15.53
-2.51
51 %
—
14.13
13.94
220.4 %
-16.45
-354.6 %
-0.51
-0.16
-17.06
-393.1 %
-0.54
-16.17
-309.2 %
-0.01
1 203.12
—
—
5.12
-5.12
-15.1 %
—
6.07
-11.58
-127.7 %
6.46
114 %
-0.65
0.01
5.82
113.5 %
-0.65
7.73
119.2 %
0.01
1 204.72
—
-100 %
4.45
-4.45
-197.6 %
—
17.77
41.74
587.6 %
-46.19
-2958.9 %
3.15
—
-43.04
-30642.9 %
-0.46
-40.18
-18163.6 %
-0.03
1 204.72
19.61
—
15.05
4.56
—
—
6.23
6.07
—
-1.51
—
1.36
-0.16
-0.14
—
-0.15
-0.22
—
—
1 204.72