China Zhongwang Statements
13
Data from China Zhongwang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2020
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
China Zhongwang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 746.23
35.7 %
100
7 909.51
67.3
3 836.72
82.7 %
32.7
—
0
1 715.87
14.6
1 338.96
33.7 %
11.4
2 497.75
127.4 %
21.3
-1 071.3
-9.1
—
0
1 424.98
147.4 %
12.1
114.06
1
1 296.51
163 %
11
0.183
7 068.6
8 655.33
75.4 %
100
6 555.57
75.7
2 099.76
24.6 %
24.3
—
0
1 212.49
14
1 001.46
63.2 %
11.6
1 098.3
2.5 %
12.7
-542.82
-6.3
—
0
576.02
-27.2 %
6.7
49.048
0.6
492.96
-38.5 %
5.7
0.07
7 068.6
4 933.27
-14.2 %
100
3 248.09
65.8
1 685.18
11.6 %
34.2
—
0
962.37
19.5
613.52
57.2 %
12.4
1 071.66
-4.3 %
21.7
-282.7
-5.7
—
0
790.94
-10 %
16
-167.4
-3.4
802.06
-3.9 %
16.3
0.114
7 059.7
5 750.49
-14.2 %
100
4 240.37
73.7
1 510.13
-29.6 %
26.3
—
0
614.39
10.7
390.28
-48.7 %
6.8
1 119.85
-19 %
19.5
-240.56
-4.2
—
0
879.28
-23.8 %
15.3
124.44
2.2
834.56
8.7 %
14.5
0.118
7 071.56
6 705.34
8.2 %
100
4 561.42
68
2 143.91
21.5 %
32
—
0
874.55
13
761.47
1.8 %
11.4
1 382.44
35.9 %
20.6
-228.92
-3.4
—
0
1 153.53
59.7 %
17.2
306.35
4.6
767.47
24.2 %
11.4
0.109
7 063.8
6 194.6
-33 %
100
4 429.43
71.5
1 765.17
-43 %
28.5
—
0
869.79
14
748.25
31.8 %
12.1
1 016.92
-59.8 %
16.4
-294.78
-4.8
—
0
722.14
-68.7 %
11.7
104.21
1.7
617.93
-67.7 %
10
0.087
7 079.32
9 243.66
31.5 %
100
6 145.62
66.5
3 098.04
34.6 %
33.5
—
0
1 209.21
13.1
567.82
-9.9 %
6.1
2 530.22
51.3 %
27.4
-221.45
-2.4
—
0
2 308.76
61 %
25
350.75
3.8
1 914.15
61.2 %
20.7
0.27
7 079.32
7 027.37
21.8 %
100
4 724.94
67.2
2 302.43
22.9 %
32.8
—
0
614.81
8.7
629.91
-12.1 %
9
1 672.52
44.5 %
23.8
-238.64
-3.4
—
0
1 433.88
64.2 %
20.4
191.34
2.7
1 187.65
112.8 %
16.9
0.168
7 068.6
5 771.3
62.2 %
100
3 897.8
67.5
1 873.4
72.2 %
32.5
—
0
666.4
11.5
716.4
115.2 %
12.4
1 157.1
53.3 %
20
-284
-4.9
0
0
873.1
40.5 %
15.1
142.3
2.5
558
4.2 %
9.7
0.08
7 068.6
3 558.1
-47.2 %
100
2 470.3
69.4
1 087.8
-46 %
30.6
—
0
495.9
13.9
332.9
55583.3 %
9.4
754.9
-62.5 %
21.2
-133.5
-3.8
0
0
621.4
-67.5 %
17.5
86
2.4
535.4
-62.8 %
15
0.08
7 068.6
6 745
25.2 %
4 730.8
2 014.2
6.1 %
—
578.2
-0.6
-100.1 %
2 014.8
38.1 %
-101.3
—
1 913.5
51 %
389.5
1 440
43.9 %
0.2
7 068.6
5 388.6
27.5 %
3 489.5
1 899.1
31.2 %
—
562.5
440.4
41.7 %
1 458.7
28.3 %
-191.4
0
1 267.3
37.5 %
182.9
1 000.9
72.6 %
0.14
7 068.6
4 226.2
36.4 %
2 778.4
1 447.8
46.6 %
—
473.6
310.9
1.7 %
1 136.9
66.8 %
-214.9
0
922
46.4 %
174.9
580
13.1 %
0.08
7 068.6
3 099
-26.7 %
2 111.5
987.5
-35 %
—
428.2
305.8
-56.9 %
681.7
-15.9 %
-51.9
0
629.8
2.7 %
117.2
512.6
18.6 %
0.07
7 068.6
4 229.8
-11.7 %
2 710.1
1 519.6
-22 %
—
583.8
708.9
50.2 %
810.7
-45.1 %
-197.5
0
613.2
-54.1 %
145.2
432.2
-59.6 %
0.06
7 068.6
4 790.5
13.6 %
2 841.6
1 948.9
17.4 %
—
463.7
471.9
-15 %
1 477
33.7 %
-140.5
0
1 336.5
37.1 %
267.1
1 069.3
39.6 %
0.15
7 068.6
4 218.6
22 %
2 558.9
1 659.6
43 %
—
473.6
555.3
101.7 %
1 104.4
24.8 %
-129.2
-0.1
975.1
29.3 %
209.4
765.7
26.8 %
0.11
7 068.6
3 456.7
-1 %
2 296.5
1 160.2
27.9 %
—
474.6
275.3
-7 %
884.9
44.8 %
-130.5
0
754.4
66 %
150.3
604.1
112.6 %
0.11
5 449.5
3 490.5
-27.1 %
2 583
907.4
-51.5 %
—
372.1
296.1
-43.7 %
611.3
-54.5 %
-156.8
0
454.5
-63.8 %
170.4
284.1
-72.2 %
0.04
7 068.6
4 788.4
11.4 %
2 917.3
1 871.1
25.8 %
—
479.6
526.4
70.4 %
1 344.7
14.1 %
-89.8
0
1 254.9
12.7 %
232.1
1 022.8
11.5 %
0.14
7 068.6
4 298.7
19.6 %
2 811.3
1 487.4
41.1 %
—
424.3
309
7.6 %
1 178.4
53.7 %
-64.7
0
1 113.7
59.1 %
196
917.7
58.1 %
0.13
7 207.1
3 593.7
-1.8 %
2 539.7
1 054
11.7 %
—
315.7
287.3
5 %
766.7
14.4 %
-66.7
0
700
9.9 %
119.7
580.4
10.5 %
0.08
6 934.6
3 660.7
-16.1 %
2 716.9
943.8
-26.2 %
—
387
273.7
-25.6 %
670.1
-26.5 %
-33.1
0
637
-21 %
111.9
525.1
-22.9 %
0.07
7 356.8
4 363
-0.3 %
3 083.2
1 279.7
-0.6 %
—
386.1
367.8
35.9 %
912
-10.3 %
-105.9
0
806.1
-13 %
124.8
681.3
-11.5 %
0.1
6 793.9
4 376.2
22.5 %
3 089.1
1 287.1
34.6 %
—
365.6
270.6
1.6 %
1 016.6
47.3 %
-90.1
0
926.5
54.2 %
156.5
769.9
53.8 %
0.09
8 181.5
3 571.3
5.8 %
2 614.8
956.5
16.6 %
—
278.1
266.4
39.5 %
690.1
9.7 %
-89.3
-0.1
600.7
25.1 %
100.1
500.7
-9.3 %
0.09
5 406.3
3 376.1
-13.6 %
2 555.9
820.1
-22.1 %
—
321.3
191
-33.6 %
629.2
-17.7 %
-149
0
480.2
-26.7 %
-72.1
552.3
9.9 %
0.09
6 137
3 909.3
41.6 %
2 857
1 052.2
9.4 %
—
351.4
287.5
-30.1 %
764.8
38.9 %
-109.5
—
655.3
36.1 %
152.8
502.5
19.6 %
0.09
5 417.3
2 761.5
-24 %
1 799.4
962.1
25.1 %
—
540.6
411.3
826.4 %
550.8
-24 %
-69.3
0
481.5
-33.4 %
61.5
420
-23.3 %
0.08
5 492.6
3 633.8
4.2 %
2 864.7
769.2
-11 %
—
127.1
44.4
-69.9 %
724.7
1 %
-1.4
0
723.3
18.4 %
176
547.4
24.6 %
0.1
5 490.5
3 486.1
25.3 %
2 621.6
864.5
65.6 %
—
165.2
147.3
77.3 %
717.2
63.4 %
-106.4
0.1
610.9
76.5 %
171.3
439.5
78.2 %
0.08
5 516.2
2 782.3
61.5 %
2 260.2
522.1
26.6 %
—
88.5
83.1
4.4 %
439
31.9 %
-93
0.1
346.1
401.6 %
99.3
246.7
565 %
0.05
5 483.4
1 722.5
-35 %
1 310
412.5
-64.9 %
—
93.4
79.6
13.4 %
332.9
-69.8 %
-93.9
0
69
-93.4 %
31.9
37.1
-95.2 %
0.01
5 547.5
2 652
-37 %
1 478.4
1 173.6
-25.5 %
—
84.8
70.2
118 %
1 103.5
-28.5 %
-61.9
0
1 041.6
-28.9 %
260.8
780.8
-31.1 %
0.15
5 438.6
4 210.5
19 %
2 634.3
1 576.2
18 %
—
59.3
32.2
-74.3 %
1 544
27.6 %
-79.9
0
1 464.1
27 %
330.6
1 133.5
36.5 %
0.17
6 554.5
3 539.7
53 %
2 204
1 335.6
129.1 %
—
95.3
125.3
236.8 %
1 210.3
121.7 %
-57.2
0
1 153.1
150 %
322.5
830.6
177.7 %
0.17
4 914.4
2 313.1
—
1 730.1
583.1
—
—
87.3
37.2
—
545.8
—
-84.6
0
461.2
—
162.1
299.1
—
0.07
4 044