MS Group Statements
14
Data from MS Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
MS Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
113.16
14.4 %
76.116
37.047
26.3 %
—
23.889
22.661
-5.7 %
14.386
170.4 %
-1.237
—
13.149
954.5 %
4.086
9.063
956.3 %
0.045
200
98.95
-38.6 %
100
69.609
70.3
29.341
-41.8 %
29.7
—
0
24.271
24.5
24.021
-14.5 %
24.3
5.32
-76.2 %
5.4
-4.073
-4.1
—
0
1.247
-93.4 %
1.3
0.389
0.4
0.858
-93.4 %
0.9
0.004
200
161.19
-4.6 %
100
110.74
68.7
50.456
2.9 %
31.3
—
0
30.184
18.7
28.109
-10.4 %
17.4
22.347
26.6 %
13.9
-3.378
-2.1
—
0
18.969
30.6 %
11.8
6.022
3.7
12.947
46.5 %
8
0.065
200
169.02
35.5 %
100
120.01
71
49.017
31.3 %
29
—
0
31.336
18.5
31.365
21.9 %
18.6
17.652
52.3 %
10.4
-3.125
-1.8
—
0
14.527
53.9 %
8.6
5.687
3.4
8.84
34.5 %
5.2
0.044
200
124.72
-19.2 %
100
87.399
70.1
37.324
-26.5 %
29.9
—
0
25.204
20.2
25.735
-29.4 %
20.6
11.589
-19 %
9.3
-2.149
-1.7
—
0
9.44
-33.5 %
7.6
2.868
2.3
6.572
-24.2 %
5.3
0.033
200
154.43
64.1 %
100
103.68
67.1
50.75
63.1 %
32.9
—
0
36.274
23.5
36.435
55.8 %
23.6
14.315
85.2 %
9.3
-0.128
-0.08
—
0
14.187
82.1 %
9.2
5.515
3.6
8.672
62.7 %
5.6
0.043
200
94.084
-33.7 %
100
62.97
66.9
31.114
-38.3 %
33.1
—
0
24.252
25.8
23.384
-37.6 %
24.9
7.73
-40.4 %
8.2
0.06
0.06
—
0
7.79
-39.5 %
8.3
2.461
2.6
5.329
-40.3 %
5.7
0.027
200
141.8
17.7 %
100
91.395
64.5
50.406
49.2 %
35.5
—
0
37.658
26.6
37.447
33.3 %
26.4
12.959
127.7 %
9.1
-0.089
-0.06
—
0
12.87
148 %
9.1
3.95
2.8
8.92
141.1 %
6.3
0.045
200
120.48
-2.2 %
100
86.69
72
33.788
-17.6 %
28
—
0
29.435
24.4
28.096
-19.1 %
23.3
5.692
-9.4 %
4.7
-0.502
-0.4
—
0
5.19
-16.6 %
4.3
1.491
1.2
3.699
40.8 %
3.1
0.018
200
123.13
11.9 %
100
82.105
66.7
41.026
22.6 %
33.3
—
0
34.763
28.2
34.742
17.8 %
28.2
6.284
57.6 %
5.1
-0.061
-0.05
—
0
6.223
225.2 %
5.1
3.596
2.9
2.627
145.7 %
2.1
0.013
200
110.06
-8.5 %
100
76.593
69.6
33.471
-21.2 %
30.4
—
0
29.621
26.9
29.484
6.6 %
26.8
3.987
-73.1 %
3.6
-0.129
-0.1
—
0
-4.969
-146.3 %
-4.5
0.778
0.7
-5.747
-181.4 %
-5.2
-0.036
158.33
120.35
14.2 %
77.874
42.477
14.2 %
—
28.161
27.662
29.6 %
14.815
-6.5 %
0.011
—
10.721
-20.6 %
3.661
7.06
-32.4 %
0.047
150
105.4
—
68.199
37.2
—
—
21.795
21.348
—
15.852
—
0.002
—
13.497
—
3.059
10.438
—
0.07
150