Brockman Statements
15
Data from Brockman`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Brockman Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
6.422
0
8.133
0
12.975
-59.8 %
0
-12.975
59.8 %
0
-0.231
0
—
0
-13.206
63.4 %
0
-3.147
0
-10.059
64 %
0
-0.001
9 280.23
—
—
—
—
—
23.764
8.491
32.255
-6.4 %
-32.255
6.4 %
-3.82
—
-36.075
3 %
-8.156
-27.919
2.5 %
-0.003
9 280.23
—
—
100
—
0
—
—
0
26.443
0
8.072
0
34.467
96.4 %
0
-34.467
-96.4 %
0
-2.705
0
—
0
-37.172
-534.4 %
0
-8.535
0
-28.637
-1474.1 %
0
-0.003
9 280.23
—
—
100
—
0
—
—
0
9.514
0
8.13
0
17.547
-23 %
0
-17.547
23 %
0
11.688
0
—
0
-5.859
77.5 %
0
-7.943
0
2.084
109.1 %
0
0
9 279.59
—
—
100
—
0
—
—
0
8.163
0
14.617
0
22.78
97.7 %
0
-22.78
-97.7 %
0
-3.226
0
—
0
-26.006
-59.8 %
0
-3.108
0
-22.898
-92.2 %
0
-0.002
9 279.23
—
—
100
—
0
—
—
0
1.947
0
9.574
0
11.521
1.8 %
0
-11.521
-1.8 %
0
-4.758
0
—
0
-16.279
-35.2 %
0
-4.368
0
-11.911
-426.8 %
0
-0.001
9 279.23
—
—
100
—
0
—
—
0
3.547
0
7.933
0
11.318
34.7 %
0
-11.318
-34.7 %
0
-0.721
0
—
0
-12.039
-32.3 %
0
-9.778
0
-2.261
69.9 %
0
0
9 279.23
—
—
100
—
0
—
—
0
1.125
0
7.992
0
8.402
-35 %
0
-8.402
35 %
0
-0.696
0
—
0
-9.098
32.6 %
0
-1.59
0
-7.508
44.4 %
0
-0.001
9 295.18
—
—
100
—
0
—
—
0
3.396
0
9.521
0
12.917
1.4 %
0
-12.917
-1.4 %
0
-0.591
0
—
0
-13.508
0.2 %
0
—
0
-13.508
-116.9 %
0
-0.001
9 187.64
—
—
100
—
0
—
—
0
1.716
0
11.167
0
12.741
-41.3 %
0
-12.741
41.3 %
0
-0.708
0
—
0
-13.54
-10.6 %
0
-93.373
0
79.833
752 %
0
0.008
9 913.43
—
—
100
—
0
—
—
0
6.08
0
15.636
0
21.716
-50.4 %
0
-21.716
50.4 %
0
-0.146
0
—
0
-12.245
75 %
0
—
0
-12.245
-111.3 %
0
-0.001
8 514.48
—
—
100
—
0
—
—
0
9.46
0
34.644
0
43.804
211.2 %
0
-43.804
-211.2 %
0
-5.047
0
—
0
-49.059
-189.4 %
0
—
0
108.09
737.6 %
0
-0.006
8 514.48
—
—
—
—
—
7.034
7.122
14.077
-57.5 %
-14.077
57.5 %
-2.847
—
-16.953
54.8 %
—
-16.953
55.7 %
-0.002
8 381.98
—
—
—
—
—
20.73
13.423
33.112
37.3 %
-33.112
-37.3 %
-4.397
—
-37.507
-43.3 %
—
-38.308
-46.4 %
-0.004
8 381.98
—
100 %
—
—
100 %
7.72
16.41
24.12
-32.4 %
-24.12
41.9 %
-2.05
—
-26.17
89.3 %
—
-26.17
89.3 %
—
8 381.98
-0.2
-101.7 %
5.65
-5.85
-1225 %
7.08
11.04
35.69
-3.6 %
-41.54
-13.8 %
-0.33
-0.64
-243.66
52.6 %
—
-243.66
36.5 %
-0.03
8 381.98
11.79
127.2 %
11.27
0.52
-83 %
12.79
24.24
37.02
-28.8 %
-36.5
25.5 %
-0.26
-0.01
-514.4
62.3 %
-130.91
-383.5
61.7 %
-0.05
8 381.98
5.19
-83.4 %
2.14
3.05
160.8 %
22.99
29.89
52.02
-46.4 %
-48.97
52 %
-0.19
-0.86
-1 365.77
-474.3 %
-364.99
-1 000.79
-324.5 %
-0.12
8 381.98
31.34
224.4 %
36.36
-5.02
-198.2 %
53.57
43.59
97.08
40.8 %
-102.1
-60 %
-3.83
-0.08
-237.81
-125.3 %
-2.05
-235.76
-131.5 %
-0.03
8 381.98
9.66
-66.8 %
4.55
5.11
1046.3 %
37.11
33.05
68.94
-34.8 %
-63.83
39.9 %
-3.81
-1.21
-105.57
1.8 %
—
-101.83
3.3 %
-0.01
8 263.11
29.08
61.6 %
29.62
-0.54
-109.5 %
50.08
55.89
105.69
33.2 %
-106.23
-44.2 %
-1.19
-0.28
-107.51
67 %
—
-105.27
65.8 %
-0.01
7 894.48
18
-44.3 %
12.32
5.68
144.6 %
35.06
45.93
79.36
-29.5 %
-73.68
41.2 %
-9.26
-1.62
-326.05
-130.4 %
0.95
-307.95
-117.7 %
-0.04
7 751.65
32.3
-53.2 %
45.03
-12.73
-220.9 %
63.51
55.73
112.5
-38.1 %
-125.23
26.9 %
-16.23
0
-141.52
94.6 %
—
-141.44
92.5 %
-0.02
7 215.3
68.96
8 %
58.43
10.53
204.3 %
76.18
118.73
181.76
-12.5 %
-171.23
16.2 %
-10.42
0
-2 643.36
-1037.2 %
-719.03
-1 883.03
-1056.5 %
-0.3
6 298.54
63.85
-6.1 %
60.4
3.46
-59.6 %
121.74
86.61
207.83
232 %
-204.38
-278.3 %
31.94
-0.51
-232.44
-150.7 %
-0.2
-162.82
-134.9 %
-0.03
5 358.99
67.98
-11.5 %
59.41
8.57
-44.2 %
17.68
48.11
62.59
-11 %
-54.02
1.7 %
512.41
0
458.39
954.2 %
-0.08
466.19
975 %
0.11
4 263.69
76.81
39.2 %
61.44
15.36
56.1 %
0.42
69.76
70.31
169.6 %
-54.94
-238.3 %
1.28
0.13
-53.66
68.9 %
0.07
-53.28
66.1 %
-0.01
4 207.11
55.19
3.4 %
45.35
9.84
-5.1 %
0.51
25.87
26.08
-59.3 %
-16.24
69.8 %
-3.5
-0.3
-172.74
-189.2 %
0.26
-157.36
-162.1 %
-0.06
2 823.33
53.39
27.1 %
43.02
10.37
3603.6 %
—
16.56
64.11
1177.1 %
-53.74
-1033.8 %
-5.97
-0.01
-59.72
-203.5 %
0.77
-60.03
-217.6 %
-0.02
2 744.33
41.99
-3.8 %
41.71
0.28
-72.3 %
—
15.06
5.02
-98.3 %
-4.74
98.4 %
-14.94
—
-19.68
93.7 %
-0.17
-18.9
93.1 %
-0.01
1 843.32
43.65
-3.4 %
42.64
1.01
-86.4 %
—
16.37
301.46
999 %
-300.45
-1403 %
-12.12
-0.01
-312.58
-1226.7 %
-15.43
-272.41
-1023.3 %
-0.21
1 243.31
45.19
138.5 %
37.75
7.44
82.4 %
—
13.69
27.43
463.2 %
-19.99
-2430.4 %
-3.57
—
-23.56
-838.6 %
-0.46
-24.25
-529.9 %
-0.03
871.62
18.95
Infinity %
14.87
4.08
Infinity %
—
5.12
4.87
637.9 %
-0.79
-19.7 %
-1.72
-0.24
-2.51
-280.3 %
0.46
-3.85
-177 %
—
752.72
—
-100 %
—
—
-100 %
—
0.74
0.66
4.8 %
-0.66
-135.1 %
—
-0.08
-0.66
-138.6 %
—
-1.39
-731.8 %
—
606.24
6.22
-24.5 %
3.71
2.51
-43 %
—
1.3
0.63
-20.3 %
1.88
-48.1 %
-0.17
-0.67
1.71
-48.2 %
0.26
0.22
-71.8 %
—
594.84
8.24
-41.9 %
3.83
4.4
-57.6 %
—
1.27
0.79
-66.8 %
3.62
-54.7 %
-0.32
-0.48
3.3
-57.1 %
0.88
0.78
-73.3 %
—
594.84
14.18
3 %
3.81
10.38
37.1 %
—
2.21
2.38
332.7 %
7.99
13.8 %
-0.29
0.18
7.7
17.4 %
1.74
2.92
—
—
654.84
13.77
-3.1 %
6.2
7.57
-11.8 %
—
1.43
0.55
-70.3 %
7.02
4.3 %
-0.46
-0.88
6.56
4.6 %
0.64
2.92
31.5 %
—
654.84
14.21
-1.3 %
5.63
8.58
-9.6 %
—
2.48
1.85
55.5 %
6.73
-18.9 %
-0.46
-0.63
6.27
-20.1 %
1.64
2.22
-35.8 %
—
654.84
14.39
52.9 %
4.91
9.49
2472.5 %
—
1.4
1.19
-38.3 %
8.3
456.2 %
-0.45
-0.21
7.85
123.2 %
1.31
3.46
114.6 %
0.01
654.84
9.41
6.6 %
9.81
-0.4
-107.9 %
—
1.96
1.93
66.4 %
-2.33
-159.4 %
-0.18
-0.31
-33.88
-1005.9 %
-3.05
-23.76
-1900 %
-0.05
474.84
8.83
—
3.75
5.08
—
—
1.56
1.16
—
3.92
—
-0.18
-0.69
3.74
—
0.71
1.32
—
—
654.84