Huaxi Statements
16
Data from Huaxi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Huaxi Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
62.615
-26 %
100
53.59
85.6
9.025
-41.3 %
14.4
—
0
18.474
29.5
18.474
-25.6 %
29.5
-9.449
0.2 %
-15.09
-10.481
-16.7
—
0
-21.359
38.1 %
-34.1
-0.313
-0.5
-20.987
36.6 %
-33.5
-0.03
701.43
84.652
19.7 %
100
69.28
81.8
15.372
-14.2 %
18.2
—
0
24.84
29.3
24.84
13.4 %
29.3
-9.468
-138.4 %
-11.2
-7.174
-8.5
—
0
-34.524
-335.7 %
-40.8
-1.335
-1.6
-33.111
-310.1 %
-39.1
-0.047
701.43
70.735
-39.2 %
52.811
17.924
-46 %
—
21.896
21.896
-19.3 %
-3.972
-165.1 %
-2.609
—
-7.923
83.9 %
0.519
-8.073
82.4 %
-0.012
701.43
116.32
48.7 %
100
83.103
71.4
33.22
140.1 %
28.6
—
0
27.118
23.3
27.118
19.5 %
23.3
6.102
168.9 %
5.2
-27.099
-23.3
—
0
-49.191
-441.2 %
-42.3
-3.58
-3.08
-45.765
-523.3 %
-39.3
-0.065
701.43
78.213
-56.7 %
100
64.377
82.3
13.836
-69.6 %
17.7
—
0
22.695
29
22.695
-4.6 %
29
-8.859
-140.8 %
-11.3
-0.012
-0.02
—
0
-9.089
-78.9 %
-11.6
-1.33
-1.7
-7.342
-33.4 %
-9.4
-0.01
701.43
180.77
-19.2 %
100
135.26
74.8
45.51
-35.2 %
25.2
—
0
23.791
13.2
23.791
-11.4 %
13.2
21.719
-49.9 %
12
-18.283
-10.1
—
0
-5.08
-109.6 %
-2.8
0.643
0.4
-5.503
-112.9 %
-3.04
-0.008
701.43
223.79
36.2 %
100
153.6
68.6
70.189
-7.6 %
31.4
—
0
26.851
12
26.851
37.5 %
12
43.338
-23.1 %
19.4
9.307
4.2
—
0
52.743
-12.7 %
23.6
10.545
4.7
42.499
-13.7 %
19
0.061
701.43
164.29
-21.4 %
100
88.369
53.8
75.923
0.3 %
46.2
—
0
19.533
11.9
19.533
-17.7 %
11.9
56.39
8.5 %
34.3
4.215
2.6
—
0
60.414
7.2 %
36.8
12.605
7.7
49.246
9.4 %
30
0.07
702.48
209.1
104.4 %
100
133.38
63.8
75.721
84.7 %
36.2
—
0
23.738
11.4
23.738
150.8 %
11.4
51.983
64.9 %
24.9
4.362
2.1
—
0
56.345
61.6 %
26.9
10.872
5.2
45.029
58.1 %
21.5
0.064
701.13
102.28
-51.6 %
100
61.289
59.9
40.993
-52 %
40.1
—
0
9.464
9.3
9.464
-67.8 %
9.3
31.529
-43.7 %
30.8
3.333
3.3
—
0
34.862
-46.7 %
34.1
6.251
6.1
28.479
-46.2 %
27.8
0.04
710.91
211.18
40 %
100
125.82
59.6
85.365
66.9 %
40.4
—
0
29.374
13.9
29.374
42.2 %
13.9
55.991
83.6 %
26.5
9.406
4.5
—
0
65.397
60.8 %
31
12.526
5.9
52.963
59.4 %
25.1
0.074
710.92
150.8
35.4 %
100
99.652
66.1
51.152
24.7 %
33.9
—
0
20.664
13.7
20.664
52.4 %
13.7
30.488
11.1 %
20.2
10.187
6.8
—
0
40.675
43.2 %
27
7.095
4.7
33.236
44.1 %
22
0.046
715.58
111.38
-7 %
100
70.369
63.2
41.014
0.3 %
36.8
—
0
13.561
12.2
13.561
-20 %
12.2
27.453
14.8 %
24.6
0.946
0.8
—
0
28.399
60.6 %
25.5
6.529
5.9
23.06
68.3 %
20.7
0.033
702.28
119.82
34.2 %
100
78.949
65.9
40.875
18.6 %
34.1
—
0
16.956
14.2
16.956
24.7 %
14.2
23.919
14.7 %
20
-6.238
-5.2
—
0
17.681
-22 %
14.8
4.208
3.5
13.7
-26 %
11.4
0.019
722.18
89.26
-39.9 %
54.805
34.455
-32.3 %
—
13.594
13.594
-48.1 %
20.861
-15.5 %
1.818
—
22.679
-18.4 %
4.892
18.515
-31.2 %
0.027
678.5
148.4
32.6 %
97.5
50.9
16.7 %
—
26.2
26.2
64.8 %
24.7
-10.8 %
3.2
—
27.8
-1.8 %
8.5
26.9
26.3 %
0.04
695.7
111.9
-10.9 %
68.3
43.6
-6 %
—
15.9
15.9
-31.2 %
27.7
18.9 %
0.6
—
28.3
13.2 %
6.6
21.3
2.9 %
0.03
678.5
125.6
-0.9 %
79.2
46.4
-2.9 %
—
18.1
23.1
13.8 %
23.3
-15.3 %
1.7
—
25
-15 %
6.1
20.7
-15.2 %
0.03
685.4
126.8
-17.9 %
79
47.8
-24.7 %
—
16.8
20.3
5.2 %
27.5
-37.8 %
1.9
—
29.4
-37.7 %
6.1
24.4
-37.8 %
0.04
678.5
154.5
7.6 %
91
63.5
30.9 %
—
19.2
19.3
67.8 %
44.2
19.5 %
3
0.1
47.2
20.4 %
8.3
39.2
24.4 %
0.06
678.5
143.6
5.8 %
95.1
48.5
-22.2 %
—
11.9
11.5
-53.6 %
37
-1.6 %
2.3
-0.4
39.2
-1 %
7.8
31.5
-0.6 %
0.05
628.4
135.7
5 %
73.3
62.3
35.1 %
—
24.8
24.8
67.6 %
37.6
20.1 %
2
—
39.6
22.2 %
7.8
31.7
27.3 %
—
—
129.2
—
83.1
46.1
—
—
14.8
14.8
—
31.3
—
1.1
—
32.4
—
7.5
24.9
—
0.04
600