Dragon Statements
17
Data from Dragon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
AUD - Australian dollar
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
23 Aug, 2024
Dragon Income Statement
B
M
AUD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.678
12.2 %
100
26.8
87.4
3.878
100.1 %
12.6
0.088
0.3
2.621
8.5
3.113
152 %
10.1
0.765
-90.3 %
2.5
0.634
2.1
—
0
2.949
-57.1 %
9.6
0.978
3.2
1.971
-61.8 %
6.4
0.012
158.1
27.34
-17.5 %
100
25.402
92.9
1.938
-51.6 %
7.1
0.095
0.3
2.916
10.7
-5.989
-401.6 %
-21.9
7.927
292.2 %
29
-0.749
-2.7
—
0
6.878
959.8 %
25.2
1.715
6.3
5.163
19757.7 %
18.9
0.033
158.13
33.155
17.9 %
29.148
4.007
129.1 %
0.179
2.171
1.986
49.3 %
2.021
382.3 %
-1.372
—
0.649
30.1 %
0.623
0.026
102.3 %
0
158.13
28.111
15.2 %
100
26.362
93.8
1.749
-73 %
6.2
0.131
0.5
2.648
9.4
1.33
-51.5 %
4.7
0.419
-88.8 %
1.5
0.081
0.3
—
0
0.499
-88.2 %
1.8
1.629
5.8
-1.13
-131.2 %
-4.02
-0.007
158.18
24.403
0 %
100
17.931
77.1
6.472
20.4 %
22.9
0.131
0.5
1.971
8.1
2.74
16.6 %
7.6
3.732
23.4 %
15.3
0.541
2.2
—
0
4.24
29.1 %
17.4
0.621
2.5
3.619
548.6 %
14.8
0.023
158.18
24.413
-4.6 %
100
19.038
78
5.375
87 %
22
0.131
0.5
2.402
9.8
2.35
3.9 %
9.6
3.025
392.7 %
12.4
0.8
3.3
—
0
3.284
371.2 %
13.5
2.726
11.2
0.558
309.8 %
2.3
0.004
157.62
25.59
-23.2 %
100
22.715
88.8
2.875
-66.1 %
11.2
0.327
1.3
1.954
7.6
2.261
-24 %
8.8
0.614
-88.8 %
2.4
-0.271
-1.06
—
0
0.697
-83.6 %
2.7
0.963
3.8
-0.266
-106.8 %
-1.04
-0.002
157.69
33.334
-7.2 %
100
24.86
74.6
8.474
-7.7 %
25.4
0.584
1.8
2.402
7.2
2.974
65.7 %
8.9
5.5
-25.5 %
16.5
0.261
0.8
—
0
4.251
-32.1 %
12.8
0.316
0.9
3.935
-37.1 %
11.8
0.028
138.84
35.921
16.6 %
100
26.739
74.4
9.182
65.8 %
25.6
0.042
0.1
1.867
5.2
1.795
-36.6 %
5
7.387
172.8 %
20.6
-0.26
-0.7
—
0
6.258
73.3 %
17.4
—
0
6.258
73.3 %
17.4
0.045
138.84
30.802
38.3 %
100
25.265
82
5.537
3.9 %
18
0.035
0.1
2.715
8.8
2.829
26.4 %
9.2
2.708
-12.4 %
8.8
-0.389
-1.3
—
0
3.611
33.7 %
11.7
—
0
3.611
33.7 %
11.7
0.026
138.84
22.271
23 %
100
16.943
76.1
5.328
571.9 %
23.9
0.025
0.1
2.199
9.9
2.238
-21.4 %
10
3.09
177.7 %
13.9
-0.234
-1.05
—
0
2.7
163.8 %
12.1
—
0
2.7
163.8 %
12.1
0.019
138.84
18.108
-8.3 %
100
19.237
106.2
-1.129
48.1 %
-6.2
0.021
0.1
1.908
10.5
2.849
23.6 %
15.7
-3.978
11.2 %
-22
0.074
0.4
—
0
-4.23
20.2 %
-23.4
—
0
-4.23
20.2 %
-23.4
-0.041
104.27
19.742
-9.6 %
100
21.917
111
-2.175
-150.4 %
-11.02
0.03
0.2
1.846
9.4
2.305
10.4 %
11.7
-4.48
-301.1 %
-22.7
-0.821
-4.2
—
0
-5.301
-339.3 %
-26.9
—
0
-5.301
-339.3 %
-26.9
-0.06
88.794
21.848
12.5 %
17.532
4.316
253.2 %
0.03
1.708
2.088
-44.5 %
2.228
187.6 %
-0.007
—
2.215
179.2 %
—
2.215
179.2 %
0.025
88.856
19.422
-22.4 %
18.2
1.222
-58.9 %
0.137
1.64
3.764
43.7 %
-2.542
-826.3 %
-0.057
—
-2.798
-438.1 %
—
-2.798
-438.1 %
-0.032
88.825
25.02
-16.7 %
22.05
2.97
98 %
0.18
2.63
2.62
9.2 %
0.35
138.9 %
0.1
0.02
-0.52
-108.8 %
—
-0.52
-108.8 %
-0.01
93.58
30.02
-20 %
28.52
1.5
-42.3 %
0.65
1.85
2.4
-27.1 %
-0.9
-30.4 %
0.04
0.43
5.89
329.2 %
—
5.89
329.2 %
0.07
84.1
37.51
-4.6 %
34.91
2.6
-69.8 %
1.42
2.39
3.29
-14.3 %
-0.69
-114.4 %
0.61
-0.59
-2.57
-150.1 %
—
-2.57
-150.1 %
-0.03
91.84
39.33
4.3 %
30.71
8.62
-17.4 %
2.1
2
3.84
62.7 %
4.78
-40.8 %
0.23
-0.32
5.13
-44.2 %
—
5.13
-33.9 %
0.06
85.53
37.72
-8.1 %
27.28
10.44
136.7 %
1.56
5.91
2.36
-59.9 %
8.07
645.3 %
1.11
-1.96
9.2
818.7 %
1.45
7.76
Infinity %
0.09
88.84
41.03
-0.5 %
36.63
4.41
177.5 %
1.85
—
5.89
-38.8 %
-1.48
90.3 %
0.19
—
-1.28
92.5 %
-1.28
—
100 %
—
88.84
41.25
-7.7 %
46.95
-5.69
-191.5 %
5.22
3.52
9.62
-2.5 %
-15.31
-318.3 %
8.13
-0.18
-17.02
-375.4 %
0.23
-17.25
-250.6 %
-0.19
88.84
44.68
16.4 %
38.46
6.22
-18.7 %
3
3.39
9.87
2.8 %
-3.66
-87.7 %
9.23
-0.05
-3.58
-476.8 %
1.34
-4.92
-8100 %
-0.06
88.84
38.39
-5.6 %
30.74
7.65
-4.9 %
7.77
3.29
9.6
16.5 %
-1.95
-875 %
2.88
-1.49
0.95
142.4 %
1.01
-0.06
98.6 %
—
89.01
40.66
-5.3 %
32.62
8.04
-20.4 %
5.34
2.86
8.24
19.8 %
-0.2
-106.2 %
-2.04
-0.02
-2.24
-83.6 %
1.96
-4.2
-48.9 %
-0.05
83.25
42.93
33.5 %
32.83
10.1
1770.4 %
4.66
2.29
6.88
1.5 %
3.22
151.6 %
-4.18
-0.09
-1.22
72.5 %
1.59
-2.82
16.6 %
-0.04
74.23
32.15
-24.6 %
31.62
0.54
-96.4 %
5.04
1.67
6.78
92.6 %
-6.24
-155.2 %
1.8
—
-4.44
-162.8 %
-0.38
-3.38
-283.7 %
-0.05
75.11
42.64
-13.4 %
27.81
14.83
-26.6 %
0.4
1.83
3.52
101.1 %
11.31
-38.7 %
-4.27
-0.06
7.07
-65.4 %
3.61
1.84
-90.6 %
0.02
74.52
49.25
45.9 %
29.04
20.21
1068.2 %
0.29
1.52
1.75
-3.8 %
18.46
20611.1 %
-6.91
-0.11
20.46
7769.2 %
-0.81
19.52
1514.5 %
0.26
74.35
33.75
-17.5 %
32.03
1.73
-83 %
0.22
1.7
1.82
29.1 %
-0.09
-101 %
-5.41
-0.16
0.26
103.5 %
1.64
-1.38
79.1 %
-0.02
74.81
40.9
8.3 %
30.71
10.2
17.8 %
0.05
1.54
1.41
-23.4 %
8.79
28.7 %
-16.43
-0.25
-7.53
-134.4 %
-0.93
-6.6
-133.3 %
-0.09
74.03
37.76
17.2 %
29.09
8.66
150.3 %
0.66
—
1.84
-86.6 %
6.83
166.6 %
15.06
-0.28
21.89
259.5 %
2.07
19.82
261.4 %
0.27
74.61
32.22
9.1 %
28.77
3.46
-7.5 %
12.43
—
13.72
610.9 %
-10.26
-666.9 %
-3.47
-0.25
-13.72
-866.2 %
-1.44
-12.28
-432.8 %
-0.17
74.23
29.54
85.2 %
25.8
3.74
452.8 %
0.19
—
1.93
34 %
1.81
172.4 %
-3.24
-0.32
-1.42
26 %
-5.11
3.69
329.2 %
0.06
64.6
15.95
-34.6 %
17.01
-1.06
-114.4 %
—
—
1.44
-56.8 %
-2.5
-162.3 %
0.44
-0.23
-1.92
-143.1 %
-0.31
-1.61
-139 %
-0.04
44.56
24.4
42.6 %
17.06
7.34
286.3 %
0.59
—
3.33
314.8 %
4.01
267.8 %
0.44
—
4.45
166.9 %
0.31
4.13
123.8 %
0.09
45.08
17.11
29.2 %
21.05
-3.94
-195.2 %
0.2
-2.92
-1.55
-122.2 %
-2.39
16.1 %
-4.26
—
-6.65
62.2 %
10.7
-17.34
-28.3 %
-0.42
41.54
13.24
819.4 %
9.1
4.14
257.4 %
—
2.92
6.99
-42.4 %
-2.85
80.7 %
-14.73
—
-17.58
30.1 %
-4.07
-13.52
27 %
-0.29
46.13
1.44
-65.6 %
4.07
-2.63
-169.6 %
11.14
-0.78
12.14
86.2 %
-14.77
-441 %
-10.38
—
-25.15
-418.6 %
-6.63
-18.52
-281.9 %
-0.8
23.11
4.18
789.4 %
0.4
3.78
12700 %
3.45
0.78
6.52
172.8 %
-2.73
-13.3 %
-2.12
—
-4.85
-57.5 %
—
-4.85
-57 %
-0.1
49.68
0.47
-90.3 %
0.5
-0.03
-102.3 %
1.02
0.09
2.39
106 %
-2.41
-2108.3 %
-0.67
—
-3.08
-460 %
—
-3.09
-461.8 %
-0.13
24.14
4.87
24250 %
3.59
1.28
6300 %
0.11
0.15
1.16
329.6 %
0.12
148 %
-0.67
—
-0.55
-96.4 %
—
-0.55
-96.4 %
-0.02
28.22
0.02
100 %
—
0.02
Infinity %
—
—
0.27
28.6 %
-0.25
-19 %
-0.03
—
-0.28
-16.7 %
—
-0.28
-16.7 %
-0.01
20.39
0.01
—
0.01
—
—
—
0.03
0.21
—
-0.21
—
-0.03
—
-0.24
—
—
-0.24
—
-0.01
18.99