Dongyue Statements
18
Data from Dongyue`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2023
New report :
28 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Dongyue Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 295.21
1.3 %
100
5 991.45
82.1
1 303.77
15.1 %
17.9
459.17
6.3
672.46
9.2
989.96
8.8 %
13.6
313.8
41.3 %
4.3
62.282
0.9
—
0
365.42
27 %
5
-37.6
-0.5
423.92
49.3 %
5.8
0.194
2 182.83
7 198.11
-27.4 %
100
6 065.75
84.3
1 132.37
-59.4 %
15.7
475.93
6.6
477.87
6.6
910.21
-32.9 %
12.6
222.15
-84.5 %
3.1
65.602
0.9
—
0
287.75
-89.5 %
4
79.686
1.1
283.87
-86.9 %
3.9
0.128
2 212.13
9 914.7
-2 %
100
7 128.07
71.9
2 786.63
-25.2 %
28.1
693.95
7
706.07
7.1
1 356.06
-2 %
13.7
1 430.57
-39 %
14.4
101.14
1
—
0
2 744
15.2 %
27.7
535.52
5.4
2 162.76
27.8 %
21.8
0.969
2 232.74
10 113.29
7.9 %
100
6 385.54
63.1
3 727.74
5.8 %
36.9
616.59
6.1
786.44
7.8
1 383.35
6.1 %
13.7
2 344.4
5.7 %
23.2
36.659
0.4
—
0
2 381.06
6 %
23.5
413.42
4.1
1 692.78
15 %
16.7
0.757
2 236.1
9 373.07
44.9 %
100
5 851.27
62.4
3 521.8
107.7 %
37.6
536.13
5.7
811.08
8.7
1 304.31
92 %
13.9
2 217.49
118.1 %
23.7
56.2
0.6
—
0
2 246.31
125.1 %
24
359.56
3.8
1 471.61
144 %
15.7
0.674
2 182.45
6 470.88
19.7 %
100
4 775.07
73.8
1 695.81
37 %
26.2
302.76
4.7
438.63
6.8
679.22
-0.4 %
10.5
1 016.59
82.7 %
15.7
-18.694
-0.3
—
0
997.89
95.3 %
15.4
203.1
3.1
603.23
63.9 %
9.3
0.293
2 059.16
5 407.95
16.6 %
100
4 169.75
77.1
1 238.2
23 %
22.9
390.08
7.2
343.56
6.4
681.86
30.2 %
12.6
556.34
15.2 %
10.3
-45.457
-0.8
—
0
510.88
1 %
9.4
54.776
1
368.04
-8.9 %
6.8
0.179
2 055.98
4 636.36
-32.9 %
100
3 629.97
78.3
1 006.4
-42 %
21.7
200.4
4.3
366.96
7.9
523.53
-23 %
11.3
482.87
-54.2 %
10.4
-17.98
-0.4
—
0
505.74
-51.8 %
10.9
58.989
1.3
404.13
-35.4 %
8.7
0.196
2 064.48
6 911.73
14.3 %
100
5 177.8
74.9
1 733.92
1.3 %
25.1
186.23
2.7
542.4
7.8
679.96
11.2 %
9.8
1 053.96
-4.2 %
15.2
-5.575
-0.08
—
0
1 048.39
-2.2 %
15.2
255.89
3.7
625.73
-25.3 %
9.1
0.302
2 072.7
6 046.97
-11.7 %
100
4 334.97
71.7
1 712
-16.6 %
28.3
143.01
2.4
489.53
8.1
611.3
-4.4 %
10.1
1 100.69
-22.2 %
18.2
-28.782
-0.5
—
0
1 071.91
-22.9 %
17.7
122.13
2
837.25
-9.2 %
13.8
0.396
2 111.69
6 845.78
-7.2 %
100
4 792.54
70
2 053.24
-17.2 %
30
110.44
1.6
564.79
8.3
639.26
6.1 %
9.3
1 413.97
-24.6 %
20.7
-24.493
-0.4
—
0
1 389.48
-24.7 %
20.3
319.95
4.7
921.83
-23.6 %
13.5
0.437
2 111.69
7 373.16
37.9 %
100
4 894.75
66.4
2 478.41
59 %
33.6
66.924
0.9
576.67
7.8
602.76
22.6 %
8.2
1 875.65
75.8 %
25.4
-30.234
-0.4
—
0
1 845.42
55.2 %
25
480.25
6.5
1 207.27
35.5 %
16.4
0.572
2 111.69
5 347.48
11.6 %
3 788.65
1 558.83
3.5 %
44.586
493.33
491.64
-0.1 %
1 067.19
5.3 %
139.36
—
1 189.06
24.8 %
257.7
891
25.4 %
0.422
2 111.69
4 789.66
15.6 %
3 284.22
1 505.44
77.2 %
50.023
476.96
492.06
39.7 %
1 013.38
103.7 %
-60.67
—
952.71
127.9 %
202.28
710.4
154.1 %
0.336
2 111.69
4 141.7
8.2 %
3 291.9
849.8
7.4 %
43.2
363.1
352.3
24.9 %
497.5
-2.3 %
-37.2
0
418
-5.9 %
121.8
279.6
-9.4 %
0.13
2 111.7
3 828.1
14.1 %
3 036.9
791.2
38.8 %
30.7
307.6
282
16.5 %
509.2
55.3 %
-65.1
0
444.1
138.7 %
124.9
308.5
133.2 %
0.15
2 111.9
3 356.2
-8.7 %
2 786.3
569.9
-4.9 %
39.5
265.7
242.1
-7.7 %
327.8
-2.6 %
43.6
0
-1 146.8
-427.6 %
-220.9
-928.5
-490.1 %
-0.44
2 113.9
3 676.3
-10.1 %
3 077.2
599.1
-14.7 %
30.3
246.7
262.4
-10.6 %
336.7
-17.7 %
18.5
0
350.1
-17 %
105.1
238
-18.4 %
0.11
2 118.2
4 087.9
16.4 %
3 385.3
702.6
36.8 %
43.7
284.7
293.5
7.6 %
409.1
70 %
12.9
0
422
56.8 %
119.6
291.7
52.2 %
0.14
2 118.2
3 511.8
-2.1 %
2 998.4
513.5
-12.1 %
29.7
256.3
272.7
-10.3 %
240.7
-14.1 %
28.2
0.1
269.1
-14.8 %
74.4
191.6
-24.6 %
0.09
2 118.3
3 587
12.2 %
3 002.7
584.2
14.1 %
41.6
284.9
304.1
17.9 %
280.2
10.4 %
35.8
—
316
28.7 %
69.1
254.2
20.1 %
0.12
2 119.4
3 195.8
-6.4 %
2 684
511.8
-26.5 %
30.1
267.5
257.9
-10.5 %
253.9
-37.8 %
-8.4
0
245.5
-37.1 %
55.2
211.7
-24.5 %
0.1
2 120.5
3 413.8
-6.1 %
2 717.3
696.6
-29.4 %
33.8
264.2
288.3
-5 %
408.2
-40.3 %
-17.8
0
390.4
-41.2 %
117.8
280.4
-35.2 %
0.13
2 120.6
3 637
-20.7 %
2 650.2
986.8
-37.6 %
20.8
292.2
303.5
-29.9 %
683.3
-40.4 %
-19.2
0
664.1
-38.8 %
229.8
432.7
-44.1 %
0.2
2 120.6
4 586.1
-17.8 %
3 005.7
1 580.3
-35.7 %
—
460
433
26.7 %
1 147.4
-45.8 %
-61.7
0
1 085.7
-47.2 %
309.4
774.1
-45.3 %
0.36
2 121.3
5 579.1
65.4 %
3 121.2
2 458
149.7 %
—
352.4
341.8
30.3 %
2 116.1
193 %
-60.4
0
2 055.7
208.6 %
571.2
1 415.7
207.9 %
0.67
2 113.7
3 373.5
30.2 %
2 389
984.5
49.3 %
—
274.8
262.4
22.4 %
722.1
62.3 %
-56
—
666.1
66.6 %
174.9
459.8
67.7 %
0.22
2 089
2 590.8
28.6 %
1 931.7
659.2
86.2 %
—
226.1
214.3
26.1 %
444.9
141.7 %
-45
-0.1
399.8
182.7 %
109.5
274.1
168.7 %
0.13
2 083.6
2 014.6
31.7 %
1 660.6
354
112.6 %
—
184.3
169.9
48 %
184.1
256.8 %
-42.6
-0.1
141.4
1472.8 %
42.4
102
61.1 %
0.05
2 083.6
1 529.9
-18.4 %
1 363.4
166.5
-48 %
—
124.9
114.8
-42.6 %
51.6
-57.1 %
-61.9
0
-10.3
-138.6 %
-65.2
63.3
5.5 %
0.03
2 083.6
1 875.6
-10.1 %
1 555.1
320.5
-9.8 %
—
220.8
200.1
7.8 %
120.4
-29.1 %
-93.8
0.1
26.7
-74.5 %
-33.4
60
-1.2 %
0.03
2 083.6
2 086.5
33.4 %
1 731.2
355.3
-7.8 %
—
190.1
185.6
49 %
169.7
-35 %
-64.8
—
104.9
-48.4 %
26.6
60.7
-59 %
0.03
2 083.6
1 563.6
39.5 %
1 178.2
385.4
54.6 %
—
151.4
124.6
9.2 %
260.9
92.8 %
-53.4
-0.1
203.3
131.5 %
28.3
148.1
146 %
0.1
1 469.9
1 121.1
4.8 %
871.8
249.3
11 %
—
126.3
114.1
8 %
135.3
13.7 %
-47.6
-0.1
87.8
4.3 %
14
60.2
21.1 %
0.05
1 320.2
1 069.5
14.2 %
844.9
224.6
10.2 %
—
103.8
105.6
7.5 %
119
12.6 %
-34.9
1.8
84.2
13.2 %
8.3
49.7
50.6 %
0.05
988.3
936.4
—
732.5
203.9
—
—
96.7
98.2
—
105.7
—
-31.3
1.4
74.4
—
9
33
—
0.03
988.3