Greenway Mining Statements
21
Data from Greenway Mining`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2020
Next reporting period:
27 Dec, 2020
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Greenway Mining Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.638
-8.6 %
100
29.278
114.2
-3.64
21.4 %
-14.2
—
0
22.278
86.9
22.776
-27.8 %
88.8
-26.416
27 %
-103.03
-8.485
-33.1
-0.902
-3.5
-35.803
27.6 %
-139.6
1.652
6.4
-34.174
40 %
-133.3
-0.077
444.25
28.049
-65.6 %
100
32.682
116.5
-4.633
-132.9 %
-16.5
—
0
28.2
100.5
31.54
110.8 %
112.4
-36.173
-4034.1 %
-129
-15.099
-53.8
-1.062
-3.8
-49.444
-278.4 %
-176.3
16.93
60.4
-57
-313.4 %
-203.2
-0.159
357.98
81.434
-11.3 %
100
67.349
82.7
14.085
-50.1 %
17.3
—
0
14.65
18
14.96
-39.9 %
18.4
-0.875
-126.4 %
-1.07
-11.194
-13.7
-0.996
-1.2
-13.065
-197.1 %
-16.04
2.839
3.5
-13.789
-441.2 %
-16.9
-0.039
357.98
91.768
-11.1 %
100
63.568
69.3
28.2
72.4 %
30.7
—
0
30.724
33.5
24.882
117.8 %
27.1
3.318
-32.8 %
3.6
-6.874
-7.5
-0.841
-0.9
-4.397
30.5 %
-4.8
2.127
2.3
-2.548
58.2 %
-2.8
-0.007
357.98
103.24
5.8 %
100
86.887
84.2
16.357
76.5 %
15.8
—
0
9.371
9.1
11.422
-43.5 %
11.1
4.935
145.2 %
4.8
-10.456
-10.1
-0.806
-0.8
-6.327
70 %
-6.1
3.313
3.2
-6.091
73.1 %
-5.9
-0.017
357.98
97.579
520.9 %
100
88.309
90.5
9.27
175.7 %
9.5
—
0
16.893
17.3
20.2
913 %
20.7
-10.93
-899 %
-11.2
-15.195
-15.6
-0.78
-0.8
-21.076
-56.9 %
-21.6
2.453
2.5
-22.632
-24.9 %
-23.2
-0.075
301.26
15.715
33.2 %
100
12.353
78.6
3.362
772.4 %
21.4
—
0
12.737
81
1.994
-94.6 %
12.7
1.368
103.7 %
8.7
-14.052
-89.4
-0.748
-4.8
-13.432
78.1 %
-85.5
6.105
38.8
-18.122
71.2 %
-115.3
-0.009
2 071.8
11.8
7.3 %
100
12.3
104.2
-0.5
16.7 %
-4.2
—
0
38.4
325.4
36.8
-42.9 %
311.9
-37.3
42.6 %
-316.1
-20.1
-170.3
-3.9
-33.05
-61.3
27.9 %
-519.5
2.5
21.2
-63
1.4 %
-533.9
-0.03
1 994.2
11
-22.5 %
100
11.6
105.5
-0.6
90.9 %
-5.5
—
0
64.9
590
64.4
26.3 %
585.5
-65
-12.8 %
-590.9
-16.1
-146.4
-3.8
-34.5
-85
30.4 %
-772.7
-20.5
-186.4
-63.9
27.3 %
-580.9
-0.03
1 994.3
14.2
-81.9 %
100
20.8
146.5
-6.6
-115.5 %
-46.5
—
0
51.2
360.6
51
131.8 %
359.2
-57.6
-381 %
-405.6
-7
-49.3
-7.1
-50
-122.1
-2203.8 %
-859.9
-33.1
-233.1
-87.9
-1317.7 %
-619.01
-0.04
1 994.2
78.3
-5.7 %
100
35.8
45.7
42.5
17.7 %
54.3
—
0
21.9
28
22
-29 %
28.1
20.5
302 %
26.2
-25.3
-32.3
-0.7
-0.9
-5.3
70.4 %
-6.8
1.2
1.5
-6.2
60.3 %
-7.9
—
1 994.2
83
-20.5 %
100
46.9
56.5
36.1
-40.8 %
43.5
—
0
29.8
35.9
31
91.4 %
37.3
5.1
-88.6 %
6.1
-25
-30.1
-1.2
-1.4
-17.9
-145.8 %
-21.6
-2
-2.4
-15.6
-156.1 %
-18.8
-0.01
1 994.2
104.4
-53.2 %
100
43.4
41.6
61
-61.2 %
58.4
—
0
20.5
19.6
16.2
-77 %
15.5
44.8
-48.3 %
42.9
-4.3
-4.1
-1.4
-1.3
39.1
-51.5 %
37.5
11.5
11
27.8
-43.8 %
26.6
0.01
1 994.2
223
-16.4 %
100
65.9
29.6
157.1
-24 %
70.4
—
0
63.9
28.7
70.5
5.5 %
31.6
86.7
-38 %
38.9
-6.1
-2.7
—
0
80.6
-40.3 %
36.1
30.9
13.9
49.5
-44.4 %
22.2
0.02
1 994.2
266.8
-16.6 %
100
60.2
22.6
206.6
-21.7 %
77.4
—
0
65.7
24.6
66.8
-4.2 %
25
139.8
-28.1 %
52.4
-4.8
-1.8
—
0
135
-29.4 %
50.6
44.8
16.8
89
-32.4 %
33.4
0.04
1 997.8
319.9
103.4 %
100
55.8
17.4
264
109.2 %
82.5
—
0
69.1
21.6
69.7
26.3 %
21.8
194.4
174.2 %
60.8
-3.3
-1.03
-0.3
-0.09
191.1
165.4 %
59.7
58.2
18.2
131.7
190.7 %
41.2
0.07
2 003.8
157.3
124.1 %
100
31.1
19.8
126.2
133.7 %
80.2
—
0
52.7
33.5
55.2
49.2 %
35.1
70.9
317.1 %
45.1
1
0.6
-0.6
-0.4
72
476 %
45.8
26
16.5
45.3
4018.2 %
28.8
0.02
2 005.5
70.2
—
100
16.2
23.1
54
—
76.9
—
0
37.8
53.8
37
-85.3 %
52.7
17
106.8 %
24.2
-4.5
-6.4
—
0
12.5
105.1 %
17.8
11.1
15.8
1.1
100.4 %
1.6
—
297.2
—
—
100
—
0
—
—
0
—
0
249.7
0
250.9
3158.4 %
0
-250.9
-3158.4 %
0
4.4
0
—
0
-246.5
-7851.6 %
0
-0.8
0
-245.4
-11054.5 %
0
-0.12
2 005.5
—
—
100
—
0
—
—
0
—
0
7.7
0
7.7
—
0
-7.7
—
0
4.6
0
-0.2
0
-3.1
—
0
-0.8
0
-2.2
—
0
—
2 005.5