Future Bright Statements
22
Data from Future Bright`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Future Bright Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.526
-77.4 %
11.48
0.046
-99.1 %
—
6.532
9.674
13.9 %
-9.628
-170.1 %
-0.439
-0.052
-10.119
-167.5 %
-0.255
-9.622
-97.6 %
-0.011
877.72
51
295.8 %
100
46.069
90.3
4.931
35.3 %
9.7
—
0
7.509
14.7
8.495
-37.9 %
16.7
-3.564
64.5 %
-7
-0.171
-0.3
-0.048
-0.09
-3.783
5.8 %
-7.4
1.142
2.2
-4.869
-21.8 %
-9.5
-0.006
877.72
12.884
378.2 %
100
9.24
71.7
3.644
279.4 %
28.3
—
0
7.294
56.6
13.685
234.2 %
106.2
-10.041
-63.9 %
-77.9
0.009
0.07
-0.049
-0.4
-4.017
34.4 %
-31.2
-0.011
-0.09
-3.998
18.2 %
-31.03
-0.005
877.72
2.694
-87.7 %
100
4.725
175.4
-2.031
-136.5 %
-75.4
—
0
5.068
188.1
4.095
30.5 %
152
-6.126
-353 %
-227.4
0.572
21.2
-0.045
-1.7
-6.127
-372.9 %
-227.4
-1.118
-41.5
-4.887
-304 %
-181.4
-0.006
877.72
21.973
25.2 %
100
16.413
74.7
5.56
278 %
25.3
—
0
4.396
20
3.139
-18.7 %
14.3
2.421
134.7 %
11
-0.13
-0.6
-0.046
-0.2
2.245
144.1 %
10.2
-0.075
-0.3
2.396
158.9 %
10.9
0.003
877.72
17.556
552.2 %
100
20.68
117.8
-3.124
-407.2 %
-17.8
—
0
6.61
37.7
3.86
-50.9 %
22
-6.984
-1.9 %
-39.8
1.658
9.4
-0.042
-0.2
-5.095
34.6 %
-29.02
-1.015
-5.8
-4.069
47.1 %
-23.2
-0.005
783.07
2.692
-46.5 %
100
1.675
62.2
1.017
-68.5 %
37.8
—
0
6.57
244.1
7.868
-36.1 %
292.3
-6.851
24.5 %
-254.5
-0.91
-33.8
-0.043
-1.6
-7.796
42.8 %
-289.6
-0.076
-2.8
-7.693
-7.2 %
-285.8
-0.01
774
5.036
357.8 %
100
1.81
35.9
3.226
453.7 %
64.1
—
0
10.378
206.1
12.306
21.7 %
244.4
-9.08
17.7 %
-180.3
-0.64
-12.7
-0.04
-0.8
-13.631
-11 %
-270.7
-5.543
-110.07
-7.176
38.3 %
-142.5
-0.002
3 870
1.1
-94.5 %
100
2.012
182.9
-0.912
-116.9 %
-82.9
—
0
9.747
886.1
10.115
-74.8 %
919.5
-11.027
68.3 %
-1002.5
-2.532
-230.2
-0.04
-3.6
-12.279
67.7 %
-1116.3
0.232
21.1
-11.639
69.1 %
-1058.09
-0.003
3 870
19.884
5.4 %
100
14.484
72.8
5.4
73.9 %
27.2
—
0
18.713
94.1
40.176
135.6 %
202.1
-34.776
-149.3 %
-174.9
-3.221
-16.2
-0.037
-0.2
-38.034
-224.2 %
-191.3
-0.389
-2
-37.65
-217 %
-189.3
-0.01
3 870
18.862
-55.3 %
100
15.756
83.5
3.106
-67.9 %
16.5
—
0
15.668
83.1
17.055
-60.7 %
90.4
-13.949
58.6 %
-74
2.254
11.9
-0.037
-0.2
-11.732
64 %
-62.2
0.276
1.5
-11.878
63.6 %
-63
-0.003
3 870
42.182
11682.7 %
32.497
9.685
3853.1 %
—
40.765
43.394
310.9 %
-33.709
-226.8 %
1.14
-0.035
-32.604
-232.9 %
0.118
-32.665
-210.9 %
-0.009
3 823.51
0.358
-96.1 %
0.113
0.245
-96.2 %
—
10.413
10.561
1.5 %
-10.316
-165.2 %
0.558
-0.035
-9.793
-152.4 %
0.713
-10.506
-122.6 %
-0.003
3 645.86
9.26
153.7 %
2.75
6.51
150.4 %
—
8.94
10.4
8.3 %
-3.89
44.5 %
0.01
-0.03
-3.88
44.8 %
0.85
-4.72
34.4 %
—
3 520
3.65
22.5 %
1.06
2.6
8.8 %
—
9.51
9.6
101.7 %
-7.01
-195.8 %
0.01
-0.03
-7.03
-195.4 %
0.16
-7.19
-151.4 %
—
3 520
2.98
-64.1 %
0.59
2.39
-56.5 %
—
5.99
4.76
-3.4 %
-2.37
-508.6 %
0.02
-0.03
-2.38
-358.7 %
0.48
-2.86
-2960 %
—
3 520
8.29
189.9 %
2.79
5.5
248.1 %
—
5.14
4.93
-46.8 %
0.58
107.6 %
0.37
-0.03
0.92
111.8 %
0.82
0.1
101.2 %
—
3 520
2.86
—
1.28
1.58
—
—
16.88
9.26
101.3 %
-7.68
-67 %
-0.09
0
-7.77
-65.7 %
0.5
-8.26
-108.1 %
—
1 760
—
—
—
—
—
—
4.59
4.6
-12.5 %
-4.6
12.5 %
-0.09
0.01
-4.69
12.2 %
-0.72
-3.97
12.9 %
—
2 640
—
—
—
—
—
—
5.27
5.26
-10.4 %
-5.26
10.4 %
-0.08
-0.01
-5.34
9.3 %
-0.78
-4.56
13 %
—
2 640
—
—
—
—
—
—
5.69
5.87
—
-5.87
—
-0.02
0.19
-5.89
—
-0.65
-5.24
—
—
2 640