Hop Fung Statements
23
Data from Hop Fung`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Hop Fung Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
106.23
-41.8 %
101.89
4.339
-86.2 %
—
27.822
60.885
-55.9 %
-56.546
46.9 %
-1.857
—
-58.403
46.4 %
0.662
-59.065
46.1 %
-0.072
817.64
182.55
-24.5 %
100
151.07
82.8
31.476
230.7 %
17.2
—
0
61.391
33.6
137.92
152.9 %
75.6
-106.44
-35.4 %
-58.3
-2.441
-1.3
—
0
-108.88
-32.2 %
-59.6
0.692
0.4
-109.58
-31.8 %
-60.03
-0.134
817.64
241.86
-30 %
100
265.94
110
-24.079
94.4 %
-10
—
0
47.681
19.7
54.527
15.2 %
22.5
-78.606
83.6 %
-32.5
-3.747
-1.5
—
0
-82.353
82.9 %
-34.05
0.796
0.3
-83.149
80.4 %
-34.4
-0.102
817.64
345.58
-15.7 %
100
776.22
224.6
-430.64
-828.3 %
-124.6
—
0
53.207
15.4
47.339
-8.5 %
13.7
-477.98
-6574 %
-138.3
-3.998
-1.2
—
0
-481.98
-16488.2 %
-139.5
-58.107
-16.8
-423.87
-39238.5 %
-122.7
-0.518
817.64
410.02
-42.7 %
100
350.89
85.6
59.129
-41.4 %
14.4
—
0
53.686
13.1
51.746
-16.1 %
12.6
7.383
-81.2 %
1.8
-4.442
-1.08
—
0
2.941
-91.4 %
0.7
1.858
0.5
1.083
-96.3 %
0.3
0.001
817.64
715.98
120.7 %
100
615.04
85.9
100.94
274.7 %
14.1
—
0
67.824
9.5
61.683
21.3 %
8.6
39.252
264 %
5.5
-5.079
-0.7
—
0
34.173
223.5 %
4.8
4.958
0.7
29.215
204.9 %
4.1
0.036
817.64
324.39
-45.7 %
100
297.46
91.7
26.934
-40.1 %
8.3
—
0
50.417
15.5
50.87
-22.4 %
15.7
-23.936
-16.5 %
-7.4
-3.734
-1.2
—
0
-27.67
-16.2 %
-8.5
0.182
0.06
-27.852
-189 %
-8.6
-0.034
817.64
597.19
0.1 %
100
552.22
92.5
44.976
-36 %
7.5
—
0
63.783
10.7
65.519
2 %
11
-20.543
-441.6 %
-3.4
-3.273
-0.5
—
0
-23.816
-868.8 %
-4
-14.177
-2.4
-9.639
-660.4 %
-1.6
-0.012
817.76
596.89
-24 %
100
526.61
88.2
70.278
-35.9 %
11.8
—
0
66.119
11.1
64.264
-27.9 %
10.8
6.014
-70.8 %
1
-2.916
-0.5
—
0
3.098
-82.3 %
0.5
1.378
0.2
1.72
-83.2 %
0.3
0.002
803.67
784.94
22.9 %
100
675.24
86
109.7
21.2 %
14
—
0
75.311
9.6
89.118
38 %
11.4
20.584
-20.7 %
2.6
-3.075
-0.4
—
0
17.509
-27.7 %
2.2
7.243
0.9
10.266
-49.2 %
1.3
0.013
802.81
638.92
-23.5 %
100
548.39
85.8
90.532
-61.1 %
14.2
—
0
68.336
10.7
64.566
-51 %
10.1
25.966
-74.3 %
4.1
-1.757
-0.3
—
0
24.209
-75.8 %
3.8
4.003
0.6
20.206
-74.2 %
3.2
0.025
796.82
835.26
21.4 %
100
602.47
72.1
232.79
34.8 %
27.9
—
0
123.84
14.8
131.85
31.9 %
15.8
100.94
38.8 %
12.1
-1.051
-0.1
—
0
99.892
39.4 %
12
21.544
2.6
78.348
32 %
9.4
0.098
796.82
687.95
4.1 %
100
515.28
74.9
172.68
7.2 %
25.1
—
0
93.103
13.5
99.956
-1.3 %
14.5
72.72
21.6 %
10.6
-1.045
-0.2
—
0
71.675
24.7 %
10.4
12.313
1.8
59.362
16.2 %
8.6
0.074
796.82
660.7
27.4 %
100
499.6
75.6
161.1
51.1 %
24.4
—
0
95.3
14.4
101.3
37.6 %
15.3
59.8
81.8 %
9.1
-2.5
-0.4
-0.1
-0.02
57.5
89.1 %
8.7
6.4
1
51.1
102 %
7.7
0.06
796.9
518.7
-8.1 %
100
412.2
79.5
106.6
-8.8 %
20.6
—
0
69.6
13.4
73.6
-13.1 %
14.2
32.9
2.2 %
6.3
-2.5
-0.5
0
0
30.4
7.8 %
5.9
5.1
1
25.3
-1.2 %
4.9
0.03
821.1
564.6
12.5 %
100
447.7
79.3
116.9
22 %
20.7
—
0
78.8
14
84.7
12.3 %
15
32.2
57.8 %
5.7
-4.1
-0.7
0
0
28.2
98.6 %
5
2.6
0.5
25.6
139.3 %
4.5
0.03
810
501.9
-16.4 %
100
406.1
80.9
95.8
-2.5 %
19.1
—
0
71.2
14.2
75.4
-0.5 %
15
20.4
-9.7 %
4.1
-6.3
-1.3
0.1
0.02
14.2
-96.4 %
2.8
3.5
0.7
10.7
-97.2 %
2.1
0.01
788.8
600.7
21 %
100
502.4
83.6
98.3
15.2 %
16.4
—
0
73.4
12.2
75.8
5.6 %
12.6
22.6
67.4 %
3.8
-9.9
-1.6
0
0
391.5
18542.9 %
65.2
4
0.7
387.4
22688.2 %
64.5
0.52
742.8
496.4
-12.7 %
100
411.1
82.8
85.3
-11.6 %
17.2
—
0
65.3
13.2
71.8
-9.1 %
14.5
13.5
-22.9 %
2.7
-11.4
-2.3
0
0
2.1
-74.7 %
0.4
0.3
0.06
1.7
-63.8 %
0.3
—
728.4
568.6
24.1 %
100
472.1
83
96.5
25.2 %
17
—
0
73.1
12.9
79
23.2 %
13.9
17.5
34.6 %
3.1
-9.1
-1.6
-0.1
-0.02
8.3
388.2 %
1.5
3.7
0.7
4.7
291.7 %
0.8
0.01
724.7
458
-16.1 %
100
380.9
83.2
77.1
-13.8 %
16.8
—
0
59
12.9
64.1
-7.4 %
14
13
-35.6 %
2.8
-11.3
-2.5
0
0
1.7
-92.3 %
0.4
0.5
0.1
1.2
-92.4 %
0.3
—
724.4
546.2
8.2 %
100
456.7
83.6
89.4
10.2 %
16.4
—
0
64.5
11.8
69.2
2.4 %
12.7
20.2
48.5 %
3.7
1.8
0.3
0.1
0.02
22.1
360.4 %
4
6.2
1.1
15.8
229.2 %
2.9
0.02
753.3
504.9
-29.8 %
100
423.8
83.9
81.1
-13.1 %
16.1
—
0
60.1
11.9
67.6
-7.1 %
13.4
13.6
-33.7 %
2.7
-8.8
-1.7
0
0
4.8
1300 %
1
—
0
4.8
173.8 %
1
0.01
569.2
719.2
-0.2 %
100
625.9
87
93.3
-24 %
13
—
0
63.9
8.9
72.8
-4.6 %
10.1
20.5
-55.9 %
2.9
-20.9
-2.9
—
0
-0.4
-101.1 %
-0.06
6.1
0.8
-6.5
-119.5 %
-0.9
-0.01
569.2
721
-10.7 %
100
598.2
83
122.8
-12.2 %
17
—
0
75.9
10.5
76.3
-13.6 %
10.6
46.5
-9.7 %
6.4
-9.3
-1.3
0
0
37.2
-12.1 %
5.2
3.9
0.5
33.3
-11.4 %
4.6
0.06
578.6
807.7
30 %
100
667.9
82.7
139.9
15.5 %
17.3
—
0
89.7
11.1
88.3
23.8 %
10.9
51.5
3.6 %
6.4
-9.2
-1.1
0
0
42.3
3.4 %
5.2
4.8
0.6
37.6
10.3 %
4.7
0.06
585.7
621.2
9.4 %
100
500.1
80.5
121.1
0.2 %
19.5
—
0
73.6
11.8
71.3
9 %
11.5
49.7
-10.3 %
8
-8.8
-1.4
0
0
40.9
-31.6 %
6.6
6.8
1.1
34.1
-29.8 %
5.5
0.06
585.4
568
59.9 %
100
447.2
78.7
120.8
115.3 %
21.3
—
0
58.3
10.3
65.4
70.3 %
11.5
55.4
213 %
9.8
4.4
0.8
0
0
59.8
68 %
10.5
11.2
2
48.6
38.5 %
8.6
0.08
575.2
355.3
-33.3 %
100
299.2
84.2
56.1
-36.1 %
15.8
—
0
39.8
11.2
38.4
-27.4 %
10.8
17.7
-49.1 %
5
18
5.1
-0.1
-0.03
35.6
1718.2 %
10
0.5
0.1
35.1
685 %
9.9
0.06
569.2
532.8
6.5 %
100
445
83.5
87.8
-20.2 %
16.5
—
0
52.8
9.9
52.9
-8.5 %
9.9
34.8
-33.3 %
6.5
-37.1
-7
0.1
0.02
-2.2
-104.4 %
-0.4
3.8
0.7
-6
-112.7 %
-1.1
-0.01
569.2
500.4
-0.2 %
100
390.4
78
110
-7.3 %
22
—
0
56.2
11.2
57.8
-10.5 %
11.6
52.2
-3.7 %
10.4
-2.3
-0.5
0
0
49.9
-20.5 %
10
2.5
0.5
47.4
-21.5 %
9.5
0.08
569.2
501.5
18.3 %
100
382.8
76.3
118.7
27.8 %
23.7
—
0
61.3
12.2
64.6
42 %
12.9
54.2
14.1 %
10.8
8.6
1.7
0
0
62.8
20.1 %
12.5
2.4
0.5
60.4
17.7 %
12
0.11
562.8
424
3.5 %
100
331.1
78.1
92.9
-9.1 %
21.9
—
0
42.6
10
45.5
-6.6 %
10.7
47.5
-11.2 %
11.2
4.9
1.2
-0.1
-0.02
52.3
61.9 %
12.3
1
0.2
51.3
64.4 %
12.1
0.1
509.4
409.8
5 %
100
307.6
75.1
102.2
27.8 %
24.9
—
0
44.9
11
48.7
27.5 %
11.9
53.5
28 %
13.1
-21.2
-5.2
0
0
32.3
-14.3 %
7.9
1.1
0.3
31.2
-15.9 %
7.6
0.07
477
390.1
-5.3 %
100
310.1
79.5
80
-0.4 %
20.5
—
0
37.6
9.6
38.2
-9.7 %
9.8
41.8
9.7 %
10.7
-4.1
-1.05
0
0
37.7
6.2 %
9.7
0.6
0.2
37.1
6.6 %
9.5
0.08
446.9
411.8
9.3 %
100
331.4
80.5
80.3
8.8 %
19.5
—
0
39.7
9.6
42.3
18.5 %
10.3
38.1
—
9.3
-2.6
-0.6
0
0
35.5
0.6 %
8.6
0.7
0.2
34.8
-0.3 %
8.5
0.08
440.1
376.8
-5.7 %
100
303
80.4
73.8
-6 %
19.6
—
0
35.9
9.5
35.7
-8 %
9.5
38.1
-4 %
10.1
-2.8
-0.7
0
0
35.3
-9.7 %
9.4
0.4
0.1
34.9
-1.4 %
9.3
0.08
439.3
399.5
10.5 %
100
321
80.4
78.5
8.6 %
19.6
—
0
39.4
9.9
38.8
9.3 %
9.7
39.7
7.9 %
9.9
-0.6
-0.2
0
0
39.1
9.8 %
9.8
3.7
0.9
35.4
12.4 %
8.9
0.08
434
361.5
5.6 %
100
289.2
80
72.3
11.7 %
20
—
0
33.9
9.4
35.5
1.7 %
9.8
36.8
23.5 %
10.2
-1.3
-0.4
0.1
0.03
35.6
28.1 %
9.8
4
1.1
31.5
23.5 %
8.7
0.07
434.8
342.2
—
100
277.5
81.1
64.7
—
18.9
—
0
36
10.5
34.9
—
10.2
29.8
—
8.7
-2
-0.6
0
0
27.8
—
8.1
2.4
0.7
25.5
—
7.5
0.07
379.3