Jinchuan Group Statements
23
Data from Jinchuan Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Jinchuan Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
311.75
-4.7 %
100
252.82
81.1
58.929
41.9 %
18.9
—
0
67.414
21.6
65.982
128.8 %
21.2
-7.053
-155.6 %
-2.3
0.486
0.2
—
0
33.433
621.7 %
10.7
34.065
10.9
0.943
107.5 %
0.3
0
12 502.08
327.11
-4.4 %
100
285.6
87.3
41.516
280.3 %
12.7
—
0
30.085
9.2
28.837
-49.1 %
8.8
12.679
115.9 %
3.9
-19.088
-5.8
—
0
-6.409
84 %
-2
3.629
1.1
-12.501
74 %
-3.8
-0.001
12 502.08
342.18
-36.6 %
100
365.2
106.7
-23.025
-114.5 %
-6.7
—
0
58.32
17
56.659
5.7 %
16.6
-79.684
-176 %
-23.3
-5.325
-1.6
—
0
-40.009
-139.6 %
-11.7
20.217
5.9
-48.097
-197.9 %
-14.06
-0.004
12 537.33
539.42
14.4 %
100
381.02
70.6
158.4
9.5 %
29.4
—
0
55.341
10.3
53.616
-18.4 %
9.9
104.79
32.7 %
19.4
-3.649
-0.7
—
0
101.14
-40.3 %
18.7
34.049
6.3
49.125
-17.3 %
9.1
0.004
13 299.04
471.45
30.8 %
100
326.75
69.3
144.7
-7.3 %
30.7
—
0
67.525
14.3
65.741
96 %
13.9
78.959
-35.6 %
16.7
-5.192
-1.1
—
0
169.45
55.1 %
35.9
86.1
18.3
59.413
-2.8 %
12.6
0.004
13 299.87
360.44
95.9 %
100
204.35
56.7
156.1
71.2 %
43.3
—
0
34.872
9.7
33.543
-7 %
9.3
122.55
122.3 %
34
-4.694
-1.3
—
0
109.28
34.9 %
30.3
30.629
8.5
61.114
4.9 %
17
0.005
13 299.87
183.96
-14.2 %
100
92.78
50.4
91.181
523.1 %
49.6
—
0
36.17
19.7
36.062
149.8 %
19.6
55.119
27879.2 %
30
-9.709
-5.3
—
0
81
569 %
44
14.247
7.7
58.258
305.7 %
31.7
0.004
13 989.87
214.48
-53.9 %
100
199.85
93.2
14.634
-83 %
6.8
—
0
14.708
6.9
14.437
-80 %
6.7
0.197
-98.6 %
0.09
-8.876
-4.1
—
0
-17.269
-558.3 %
-8.05
7.981
3.7
-28.315
-423.8 %
-13.2
-0.002
12 609.87
465.41
-34 %
100
379.3
81.5
86.108
43.3 %
18.5
—
0
72.487
15.6
72.05
88.1 %
15.5
14.058
-35.5 %
3
-19.944
-4.3
—
0
3.768
-63.7 %
0.8
-7.368
-1.6
8.745
109 %
1.9
0.001
13 299.87
705.36
17.7 %
100
645.26
91.5
60.1
184.7 %
8.5
—
0
38.594
5.5
38.313
-11.2 %
5.4
21.787
198.9 %
3.1
-11.416
-1.6
—
0
10.371
-20.6 %
1.5
2.68
0.4
4.185
-29.2 %
0.6
0
13 299.87
599.29
-25.2 %
100
578.18
96.5
21.107
-88.1 %
3.5
—
0
43.641
7.3
43.136
20.8 %
7.2
-22.029
-115.5 %
-3.7
-18.399
-3.07
—
0
13.067
-90.4 %
2.2
3.43
0.6
5.909
-90.3 %
1
0
13 299.87
800.68
162.4 %
100
622.97
77.8
177.71
133.7 %
22.2
—
0
36.125
4.5
35.702
19.1 %
4.5
142.01
208.2 %
17.7
-5.657
-0.7
—
0
136.35
193.6 %
17
51.37
6.4
61.022
80.3 %
7.6
0.005
13 299.87
305.19
25.1 %
100
229.16
75.1
76.038
89.5 %
24.9
—
0
31.137
10.2
29.965
46.2 %
9.8
46.073
134.8 %
15.1
-16.708
-5.5
—
0
46.445
215.1 %
15.2
2.976
1
33.837
334.5 %
11.1
0.003
13 302.37
243.99
26.5 %
100
203.87
83.6
40.125
252 %
16.4
—
0
20.707
8.5
20.501
-19.9 %
8.4
19.624
238.2 %
8
-4.884
-2.002
—
0
14.74
-58.8 %
6
4.774
2
7.787
-67.7 %
3.2
0.001
12 995.66
192.9
12.2 %
100
181.5
94.1
11.4
226.7 %
5.9
—
0
23.2
12
25.6
21.3 %
13.3
-14.2
52.8 %
-7.4
-3.7
-1.9
0
0
35.8
210.2 %
18.6
8.3
4.3
24.1
253.5 %
12.5
—
21 283
172
-20 %
100
181
105.2
-9
-700 %
-5.2
—
0
21.2
12.3
21.1
-18.5 %
12.3
-30.1
-22.9 %
-17.5
-2.4
-1.4
—
0
-32.5
60.1 %
-18.9
-11.3
-6.6
-15.7
87.3 %
-9.1
—
4 350.8
214.9
-16 %
100
213.5
99.3
1.5
-77.3 %
0.7
—
0
28.6
13.3
25.9
-3.4 %
12.1
-24.5
-21.3 %
-11.4
-4.4
-2.05
0
0
-81.4
71.8 %
-37.9
60.6
28.2
-123.4
26.7 %
-57.4
-0.03
4 350.8
255.8
-22.7 %
100
249.2
97.4
6.6
141.3 %
2.6
—
0
26.8
10.5
26.8
-22.5 %
10.5
-20.2
60.2 %
-7.9
-8.2
-3.2
—
0
-288.2
34 %
-112.7
-74.5
-29.1
-168.4
27.2 %
-65.8
-0.04
4 350.8
330.9
2.9 %
100
347
104.9
-16
-144.1 %
-4.8
—
0
35.2
10.6
34.6
35.2 %
10.5
-50.7
-573.8 %
-15.3
-15.7
-4.7
-0.6
-0.2
-436.4
-10743.9 %
-131.9
-135.8
-41.04
-231.3
-29012.5 %
-69.9
-0.05
4 350.8
321.5
Infinity %
100
285.2
88.7
36.3
-65.6 %
11.3
—
0
25.6
8
25.6
—
8
10.7
105.6 %
3.3
-6.5
-2.02
—
0
4.1
—
1.3
3
0.9
0.8
—
0.2
—
4 350.8
—
-100 %
100
488.8
0
105.6
120 %
0
—
0
63.8
0
—
—
0
-190.5
-1268.7 %
0
186
0
-0.1
0
—
—
0
13.8
0
—
—
0
—
10 916.5
350.2
-40.7 %
100
302.2
86.3
48
-56.1 %
13.7
—
0
32.3
9.2
31.7
-57 %
9.1
16.3
-54.3 %
4.7
159.1
45.4
-0.6
-0.2
175.4
135.8 %
50.1
8.9
2.5
166
264 %
47.4
0.04
4 350.8
590.8
2660.7 %
100
481.4
81.5
109.4
54600 %
18.5
—
0
62.5
10.6
73.7
24466.7 %
12.5
35.7
Infinity %
6
38.5
6.5
0.6
0.1
74.4
18700 %
12.6
24.9
4.2
45.6
6614.3 %
7.7
0.01
8 844.9
21.4
140.4 %
100
21.1
98.6
0.2
-96.6 %
0.9
—
0
1
4.7
0.3
-95.9 %
1.4
—
100 %
0
-0.4
-1.9
-0.7
-3.3
-0.4
33.3 %
-1.9
—
0
-0.7
-40 %
-3.3
—
2 754.9
8.9
15.6 %
100
3
33.7
5.9
11.3 %
66.3
—
0
7.4
83.1
7.3
—
82
-1.4
30 %
-15.7
0.7
7.9
—
0
-0.6
66.7 %
-6.7
-0.1
-1.1
-0.5
72.2 %
-5.6
—
2 755.5
7.7
1.3 %
100
2.4
31.2
5.3
43.2 %
68.8
—
0
7.4
96.1
7.3
-26.3 %
94.8
-2
67.7 %
-26
0.2
2.6
-0.1
-1.3
-1.8
96.8 %
-23.4
—
0
-1.8
96.8 %
-23.4
—
2 744.8
7.6
-12.6 %
100
3.9
51.3
3.7
-33.9 %
48.7
—
0
9.5
125
9.9
80 %
130.3
-6.2
-3200 %
-81.6
0.2
2.6
-0.1
-1.3
-56.3
-56400 %
-740.8
0.3
3.9
-56.6
-56700 %
-744.7
-0.06
1 003.7
8.7
569.2 %
100
3.1
35.6
5.6
700 %
64.4
—
0
5.5
63.2
5.5
587.5 %
63.2
0.2
200 %
2.3
-0.1
-1.1
-0.1
-1.1
0.1
150 %
1.1
—
0
0.1
150 %
1.1
—
560.7
1.3
-86.6 %
100
0.6
46.2
0.7
-89.9 %
53.8
—
0
0.8
61.5
0.8
-88.4 %
61.5
-0.2
-Infinity %
-15.4
—
0
-0.1
-7.7
-0.2
-Infinity %
-15.4
—
0
-0.2
-Infinity %
-15.4
—
485.8
9.7
10.2 %
100
2.8
28.9
6.9
30.2 %
71.1
—
0
7.3
75.3
6.9
230.2 %
71.1
—
-100 %
0
—
0
-0.4
-4.1
—
100 %
0
0.1
1
—
100 %
0
—
485.8
8.8
-2.2 %
100
3.4
38.6
5.3
-13.1 %
60.2
—
0
10
113.6
-5.3
-162.4 %
-60.2
10.6
541.7 %
120.5
-4.4
-50
0
0
-21.3
-77.5 %
-242.05
0.1
1.1
-22
-78.9 %
-250
-0.04
607.3
9
-10.9 %
100
2.9
32.2
6.1
-6.2 %
67.8
—
0
9.1
101.1
8.5
-26.7 %
94.4
-2.4
52.9 %
-26.7
-4.7
-52.2
-0.6
-6.7
-12
39.4 %
-133.3
0.2
2.2
-12.3
38.5 %
-136.7
-0.03
364.4
10.1
215.6 %
100
3.6
35.6
6.5
261.1 %
64.4
—
0
12
118.8
11.6
300 %
114.9
-5.1
-410 %
-50.5
-4.3
-42.6
-0.5
-5
-19.8
-1550 %
-196.04
0.2
2
-20
-1328.6 %
-198.02
-0.05
437.3
3.2
700 %
100
1.3
40.6
1.8
Infinity %
56.3
—
0
3.3
103.1
2.9
16 %
90.6
-1
60 %
-31.3
-0.2
-6.3
-0.4
-12.5
-1.2
53.8 %
-37.5
0.1
3.1
-1.4
51.7 %
-43.7
—
291.4
0.4
100 %
100
0.4
100
—
-100 %
0
—
0
3
750
2.5
25 %
625
-2.5
-31.6 %
-625
-0.1
-25
-0.5
-125
-2.6
-18.2 %
-650
—
0
-2.9
-31.8 %
-725
-0.01
298.8
0.2
—
100
0.1
50
0.1
150 %
50
—
0
2.6
1300
2
-4.8 %
1000
-1.9
13.6 %
-950
-0.3
-150
-0.6
-300
-2.2
26.7 %
-1100
—
0
-2.2
29 %
-1100
-0.01
190.8
0.2
—
100
0.4
200
-0.2
-Infinity %
-100
—
0
2.4
1200
2.1
90.9 %
1050
-2.2
-100 %
-1100
—
0
-0.3
-150
-3
-172.7 %
-1500
—
0
-3.1
-181.8 %
-1550
-0.02
170
0.2
-77.8 %
100
0.2
100
—
-100 %
0
—
0
1.2
600
1.1
37.5 %
550
-1.1
-120 %
-550
—
0
-0.1
-50
-1.1
35.3 %
-550
—
0
-1.1
38.9 %
-550
-0.01
170
0.9
-60.9 %
100
0.6
66.7
0.3
-72.7 %
33.3
—
0
0.9
100
0.8
-11.1 %
88.9
-0.5
-350 %
-55.6
—
0
-0.2
-22.2
-1.7
-950 %
-188.9
—
0
-1.8
-1900 %
-200
-0.01
170
2.3
—
100
1.2
52.2
1.1
—
47.8
—
0
1
43.5
0.9
—
39.1
0.2
—
8.7
—
0
-0.1
-4.3
0.2
—
8.7
0.1
4.3
0.1
—
4.3
—
170