Southeast Asia Statements
25
Data from Southeast Asia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Southeast Asia Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
99.224
-0.9 %
66.895
32.328
16 %
—
28.338
25.497
-28.6 %
6.832
186.8 %
1.667
-2.375
6.124
-77.4 %
1.297
5.663
-77.7 %
0.025
225.42
100.15
-27.6 %
100
72.289
72.2
27.859
-33.1 %
27.8
—
0
35.768
35.7
35.733
14.3 %
35.7
-7.874
-175.8 %
-7.9
-9.155
-9.1
12.799
12.8
27.047
315.4 %
27
1.082
1.1
25.422
569.2 %
25.4
0.113
225.42
138.39
-7.6 %
100
96.748
69.9
41.638
0.3 %
30.1
—
0
33.59
24.3
31.251
-8.1 %
22.6
10.387
38.7 %
7.5
-2.454
-1.8
-2.394
-1.7
6.511
127.5 %
4.7
1.975
1.4
3.799
115.4 %
2.7
0.017
225.42
149.76
20.1 %
100
108.26
72.3
41.499
1.2 %
27.7
—
0
32.86
21.9
34.009
24.6 %
22.7
7.489
-45.4 %
5
-31.028
-20.7
-0.771
-0.5
-23.706
-143.4 %
-15.8
1.843
1.2
-24.71
-148.2 %
-16.5
-0.11
225.42
124.66
-6.5 %
100
83.645
67.1
41.015
0.7 %
32.9
—
0
28.744
23.1
27.291
-32.2 %
21.9
13.724
2734.7 %
11
46.045
36.9
-5.116
-4.1
54.653
54.3 %
43.8
2.366
1.9
51.223
80.2 %
41.1
0.227
225.42
133.36
5 %
100
92.613
69.4
40.745
-9.9 %
30.6
—
0
41.614
31.2
40.261
66.4 %
30.2
0.484
-97.7 %
0.4
-18.006
-13.5
-0.454
-0.3
35.431
295.7 %
26.6
4.618
3.5
28.43
228.3 %
21.3
0.126
225.42
126.96
-8.4 %
100
81.761
64.4
45.203
14.3 %
35.6
—
0
27.594
21.7
24.189
-37.6 %
19.1
21.014
2604.1 %
16.6
-37.416
-29.5
-1.706
-1.3
-18.108
88.5 %
-14.3
4.162
3.3
-22.164
86.1 %
-17.5
-0.098
225.42
138.55
-25.7 %
100
98.997
71.5
39.553
-24.5 %
28.5
—
0
40.21
29
38.776
34 %
28
0.777
-96.7 %
0.6
-154.39
-111.4
-3.517
-2.5
-157.13
-621.2 %
-113.4
3.15
2.3
-159.96
-522 %
-115.5
-0.71
225.42
186.4
-21 %
100
134.02
71.9
52.38
-1.7 %
28.1
—
0
29.646
15.9
28.935
-25.7 %
15.5
23.445
63.5 %
12.6
-45.233
-24.3
—
0
-21.788
51.8 %
-11.7
3.371
1.8
-25.716
46.7 %
-13.8
-0.114
225.42
235.9
-16.1 %
100
182.64
77.4
53.26
5.2 %
22.6
—
0
29.174
12.4
38.92
-1.8 %
16.5
14.341
30.2 %
6.1
-59.652
-25.3
—
0
-45.216
-898 %
-19.2
2.365
1
-48.269
-3334.6 %
-20.5
-0.214
225.42
281.27
5.1 %
100
230.62
82
50.646
-5.4 %
18
—
0
42.17
15
39.636
21.2 %
14.1
11.01
-47.2 %
3.9
-5.344
-1.9
—
0
5.666
-81 %
2
3.755
1.3
1.492
-94.3 %
0.5
0.007
225.42
267.73
-0.1 %
100
214.19
80
53.541
17.2 %
20
—
0
34.051
12.7
32.701
9.4 %
12.2
20.839
32 %
7.8
9.833
3.7
-0.31
-0.1
29.883
-31.8 %
11.2
3.186
1.2
26.153
-33.8 %
9.8
0.117
223.91
268.1
-7.2 %
222.43
45.672
-19.7 %
—
30.556
29.889
20 %
15.783
-50.7 %
28.033
—
43.833
-39 %
3.78
39.508
-39.9 %
0.182
217.42
288.8
18.7 %
232
56.9
5.8 %
—
31.3
24.9
-3.5 %
32
14.3 %
39.8
0
71.9
104.3 %
5.7
65.7
118.3 %
0.3
217.4
243.3
4.2 %
189.4
53.8
-6.6 %
—
28.1
25.8
-16 %
28
4.1 %
7.1
0.1
35.2
238.5 %
3.8
30.1
254.1 %
0.14
217.4
233.6
-13.9 %
176
57.6
6.9 %
—
31.8
30.7
-5.2 %
26.9
25.1 %
-10.1
-1.1
10.4
-67.4 %
1.4
8.5
-70.4 %
0.04
217.4
271.4
18 %
217.5
53.9
31.1 %
—
35.4
32.4
-16.5 %
21.5
834.8 %
10.4
0
31.9
243 %
3
28.7
341.5 %
0.13
217.4
230
-17.2 %
188.9
41.1
-12.4 %
—
40.5
38.8
17.9 %
2.3
-83.7 %
17.3
-1.7
9.3
-94.3 %
3.1
6.5
-95.8 %
0.03
217.4
277.8
9.8 %
230.8
46.9
-9.3 %
—
34.7
32.9
37.1 %
14.1
-49.1 %
148.3
-1.8
162.3
352.1 %
2.2
154.8
377.8 %
0.71
217.4
253
42.5 %
201.3
51.7
20.8 %
—
33.6
24
-19.5 %
27.7
113.1 %
7.9
0
35.9
-46.9 %
2.8
32.4
-49.1 %
0.15
217.4
177.6
-6.1 %
134.8
42.8
-21.3 %
—
38.2
29.8
-10 %
13
-39.3 %
54.6
0
67.6
-23.4 %
2
63.6
-27.1 %
0.29
217.4
189.2
-7.1 %
134.7
54.4
28.9 %
—
35.3
33.1
-5.4 %
21.4
193.2 %
103.8
0
88.2
44.8 %
0.3
87.3
50.5 %
0.4
217.4
203.7
5.4 %
161.5
42.2
13.1 %
—
35.7
35
-5.4 %
7.3
2333.3 %
53.6
-0.7
60.9
-0.2 %
1.9
58
-2 %
0.27
217.4
193.2
-6.6 %
155.9
37.3
-7.7 %
—
40
37
11.4 %
0.3
-95.9 %
60.9
—
61
148 %
1.5
59.2
181.9 %
0.27
217.4
206.8
17.5 %
166.3
40.4
8.9 %
—
34.6
33.2
24.8 %
7.3
-30.5 %
17.1
-1.5
24.6
-57.7 %
3
21
-59.8 %
0.1
217.4
176
1.3 %
138.9
37.1
30.2 %
—
29.4
26.6
-8.3 %
10.5
2200 %
51.9
0
58.1
89.9 %
4.9
52.2
83.8 %
0.24
217.4
173.7
8.2 %
145.2
28.5
-13.1 %
—
30
29
11.1 %
-0.5
-107.4 %
31.1
-1
30.6
-11 %
2.4
28.4
-26.6 %
0.13
217.4
160.6
9 %
127.8
32.8
-9.1 %
—
30
26.1
-10.3 %
6.8
-2.9 %
32.1
-0.1
34.4
-50.1 %
-4.1
38.7
-33 %
0.18
217.4
147.4
-12.8 %
111.3
36.1
11.8 %
—
29.3
29.1
-7.9 %
7
900 %
61.9
-0.2
68.9
660.2 %
10.6
57.8
661.2 %
0.27
217.4
169
-15 %
136.7
32.3
-21.8 %
—
29.8
31.6
19.2 %
0.7
-95.3 %
-13.8
1.9
-12.3
-136.8 %
-1.5
-10.3
-136.8 %
-0.05
217.4
198.9
-2.6 %
157.6
41.3
-3.3 %
—
29.5
26.5
-28 %
14.9
152.5 %
18.6
-0.1
33.4
151.1 %
5.2
28
194.7 %
0.13
217.4
204.3
3.1 %
161.6
42.7
-1.2 %
—
33.7
36.8
22.3 %
5.9
-55 %
1.3
0
13.3
-59.6 %
4.1
9.5
-64.2 %
0.04
217.4
198.2
6.9 %
155
43.2
12.8 %
—
31.9
30.1
38.1 %
13.1
-20.6 %
19.8
-1.9
32.9
12.7 %
6.3
26.5
21.6 %
0.12
217.4
185.4
19.3 %
147.1
38.3
-2.8 %
—
32.9
21.8
-10.7 %
16.5
10 %
12.7
0
29.2
72.8 %
7
21.8
48.3 %
0.1
217.4
155.4
-7.9 %
116
39.4
2.3 %
—
29
24.4
-7.9 %
15
25 %
1.9
0
16.9
-71.1 %
1.8
14.7
-64 %
0.07
217.4
168.8
-0.2 %
130.3
38.5
-1.5 %
—
30.4
26.5
-10.8 %
12
27.7 %
46.4
0
58.4
1116.7 %
15.9
40.8
547.6 %
0.19
217.4
169.2
14.7 %
130.1
39.1
-1.5 %
—
31.2
29.7
-6.6 %
9.4
19 %
-4.6
-1.5
4.8
23.1 %
-2
6.3
—
0.03
217.4
147.5
21.4 %
107.8
39.7
8.8 %
—
33.4
31.8
20 %
7.9
-21 %
-4
-1.6
3.9
-23.5 %
3.6
—
-100 %
—
217.4
121.5
15.8 %
85
36.5
-4.5 %
—
29.5
26.5
-15.3 %
10
47.1 %
-4.9
0
5.1
30.8 %
0.9
4.2
16.7 %
0.02
217.4
104.9
2 %
66.7
38.2
1.9 %
—
29.1
31.3
103.2 %
6.8
-69.4 %
-2.9
0
3.9
-80.5 %
0.3
3.6
-81.1 %
0.02
217.4
102.8
17.2 %
65.3
37.5
14.7 %
—
26.4
15.4
-37.4 %
22.2
170.7 %
-2.2
—
20
334.8 %
0.6
19
295.8 %
0.09
217.4
87.7
—
55
32.7
—
—
24.7
24.6
—
8.2
—
-3.6
-0.1
4.6
—
-0.1
4.8
—
0.02
217.4