Zijin Mining Statements
28
Data from Zijin Mining`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
19 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
23 Aug, 2024
Expected release date:
21 Oct, 2024
Zijin Mining Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
75 639.89
10.6 %
100
60 728.53
80.3
14 911.36
36.9 %
19.7
382.06
0.5
1 787.3
2.4
2 049.38
-35.7 %
2.7
12 861.98
66.9 %
17
44.991
0.06
-143.83
-0.2
12 759.33
73.7 %
16.9
1 932.43
2.6
8 823.54
78.1 %
11.7
0.335
26 344.5
68 395.48
-8.4 %
100
57 502.6
84.1
10 892.88
0.5 %
15.9
436.81
0.6
2 568.1
3.8
3 185.15
33.9 %
4.7
7 707.73
-8.9 %
11.3
-111.41
-0.2
-267.46
-0.4
7 347.67
-12.5 %
10.7
880.14
1.3
4 953.98
-15.5 %
7.2
0.188
26 318.45
74 674.07
-0.9 %
100
63 832.52
85.5
10 841.54
16.9 %
14.5
396.93
0.5
2 053.6
2.8
2 378.72
10.8 %
3.2
8 462.82
18.7 %
11.3
107.14
0.1
-183.78
-0.2
8 394.76
12.9 %
11.2
1 155.72
1.5
5 862.77
20.6 %
7.9
0.224
26 156.85
75 388.71
0.6 %
100
66 111.43
87.7
9 277.28
-11.8 %
12.3
405.65
0.5
1 853.88
2.5
2 147.61
1.2 %
2.8
7 129.67
-15.1 %
9.5
398.12
0.5
-104.19
-0.1
7 435.25
-8.3 %
9.9
1 479.1
2
4 860.32
-10.7 %
6.4
0.234
20 729.01
74 944.99
13.3 %
100
64 427.65
86
10 517.34
10.7 %
14
327.51
0.4
1 947.52
2.6
2 122.11
-20 %
2.8
8 395.23
22.6 %
11.2
-190.06
-0.3
-93.63
-0.1
8 109.79
58.5 %
10.8
1 232.91
1.6
5 441.83
-28.7 %
7.3
0.17
31 967.42
66 137.85
-7.8 %
100
56 635.56
85.6
9 502.29
16.5 %
14.4
432.17
0.7
2 258.29
3.4
2 652.15
43.2 %
4
6 850.14
8.7 %
10.4
-1 023.44
-1.5
-676.95
-1.02
5 116.14
-18.9 %
7.7
1 036.84
1.6
7 628.98
89 %
11.5
0.291
26 231.62
71 733.62
6 %
100
63 579.86
88.6
8 153.76
-21.3 %
11.4
356.39
0.5
1 726.71
2.4
1 851.55
-2.3 %
2.6
6 302.21
-25.6 %
8.8
135.27
0.2
-128.95
-0.2
6 306.86
-34.7 %
8.8
1 049.38
1.5
4 037.09
-38 %
5.6
0.154
26 231.62
67 686.78
4.5 %
100
57 325.09
84.7
10 361.7
1 %
15.3
266.19
0.4
1 640.66
2.4
1 894.59
15.4 %
2.8
8 467.11
-1.7 %
12.5
1 261.51
1.9
-75.382
-0.1
9 658.86
8.4 %
14.3
1 643.69
2.4
6 506.23
6.2 %
9.6
0.247
26 393.52
64 770.75
15.4 %
100
54 511.41
84.2
10 259.34
17.4 %
15.8
176.8
0.3
1 588.64
2.5
1 641.63
-28.4 %
2.5
8 617.71
33.8 %
13.3
340.32
0.5
-71.473
-0.1
8 910.99
40.3 %
13.8
1 495.72
2.3
6 123.81
57.1 %
9.5
0.233
26 231.62
56 126.95
-5.1 %
100
47 391.81
84.4
8 735.14
6 %
15.6
270.23
0.5
1 632.21
2.9
2 292.36
52.6 %
4.1
6 442.77
-4.4 %
11.5
14.498
0.03
-90.036
-0.2
6 353.15
-8.9 %
11.3
1 286.45
2.3
3 898.31
-16.5 %
6.9
0.159
24 550.48
59 112.18
-5.2 %
100
50 870.33
86.1
8 241.84
3.2 %
13.9
183.35
0.3
1 401.67
2.4
1 502.18
80.2 %
2.5
6 739.67
-5.8 %
11.4
262.99
0.4
-38.769
-0.07
6 971.05
-2.1 %
11.8
1 348.62
2.3
4 669.23
7.1 %
7.9
0.178
26 231.62
62 361.18
31.3 %
100
54 374.64
87.2
7 986.54
26.2 %
12.8
186.87
0.3
718.66
1.2
833.74
-45.6 %
1.3
7 152.81
49.2 %
11.5
23.98
0.04
-59.153
-0.09
7 118.85
63.6 %
11.4
1 625
2.6
4 360.34
73.6 %
7
0.161
27 085.98
47 502
15.7 %
100
41 174
86.7
6 328
33.6 %
13.3
130
0.3
1 390
2.9
1 533
48 %
3.2
4 795
29.6 %
10.1
-338
-0.7
-105
-0.2
4 351
26.1 %
9.2
934
2
2 512
49.3 %
5.3
0.1
25 377
41 068
-13.2 %
100
36 332
88.5
4 736
-9.9 %
11.5
208
0.5
953
2.3
1 036
-16.3 %
2.5
3 700
-7.9 %
9
-297
-0.7
39
0.09
3 450
4.5 %
8.4
789
1.9
1 682
-22 %
4.1
0.07
25 377
47 291
0.7 %
100
42 036
88.9
5 255
14.6 %
11.1
123
0.3
1 035
2.2
1 238
13.5 %
2.6
4 017
15 %
8.5
-549
-1.2
-167
-0.4
3 301
44.5 %
7
596
1.3
2 157
48.1 %
4.6
0.09
25 377
46 980
29.9 %
100
42 395
90.2
4 585
36.7 %
9.8
138
0.3
1 080
2.3
1 091
-20.6 %
2.3
3 494
76.4 %
7.4
-1 017
-2.2
-196
-0.4
2 285
26.2 %
4.9
520
1.1
1 456
52.5 %
3.1
0.05
27 466
36 162
4.9 %
100
32 807
90.7
3 355
-2.9 %
9.3
113
0.3
1 075
3
1 374
43 %
3.8
1 981
-20.6 %
5.5
-101
-0.3
-69
-0.2
1 810
-14.3 %
5
483
1.3
955
-5.3 %
2.6
0.04
23 288
34 471
0.1 %
100
31 015
90
3 456
-1.2 %
10
195
0.6
576
1.7
961
-20.2 %
2.8
2 495
8.8 %
7.2
-306
-0.9
-59
-0.2
2 113
16 %
6.1
627
1.8
1 008
-14.2 %
2.9
0.04
24 060
34 429
-9.8 %
100
30 931
89.8
3 498
3.2 %
10.2
147
0.4
1 201
3.5
1 204
-20.4 %
3.5
2 294
22.2 %
6.7
-432
-1.3
-33
-0.1
1 822
13.2 %
5.3
486
1.4
1 175
21.5 %
3.4
0.05
23 031
38 156
31.4 %
100
34 766
91.1
3 391
2.9 %
8.9
83
0.2
1 353
3.5
1 513
25.7 %
4
1 877
-10.3 %
4.9
-160
-0.4
-109
-0.3
1 609
12.5 %
4.2
420
1.1
967
10.5 %
2.5
0.04
23 031
29 042
-2.6 %
100
25 746
88.7
3 296
27.7 %
11.3
52
0.2
1 200
4.1
1 204
-31.7 %
4.1
2 092
156.1 %
7.2
-594
-2.05
-67
-0.2
1 430
22.1 %
4.9
380
1.3
875
21.7 %
3
0.04
23 031
29 821
13.1 %
100
27 240
91.3
2 581
-6.6 %
8.7
101
0.3
959
3.2
1 764
26 %
5.9
817
-40.1 %
2.7
334
1.1
-59
-0.2
1 171
-0.7 %
3.9
396
1.3
719
-11.9 %
2.4
0.03
23 031
26 359
-2.2 %
100
23 596
89.5
2 763
-14.2 %
10.5
43
0.2
969
3.7
1 400
8 %
5.3
1 363
-29.2 %
5.2
-181
-0.7
5
0.02
1 179
-43.6 %
4.5
339
1.3
816
-43.7 %
3.1
0.04
22 654
26 950
17.9 %
100
23 730
88.1
3 220
1.3 %
11.9
131
0.5
949
3.5
1 296
51 %
4.8
1 925
-17.1 %
7.1
77
0.3
77
0.3
2 091
23.8 %
7.8
408
1.5
1 449
33.7 %
5.4
0.06
22 995
22 864
-29.8 %
100
19 684
86.1
3 179
-11.7 %
13.9
—
0
893
3.9
858
-69.7 %
3.8
2 322
203.5 %
10.2
-560
-2.4
-74
-0.3
1 689
56.1 %
7.4
304
1.3
1 084
-15.8 %
4.7
0.05
23 068
32 571
33.2 %
28 971
3 601
8.5 %
—
959
2 835
224.7 %
765
-68.7 %
528
-206
1 082
-19 %
506
1 288
82.2 %
0.06
20 679
24 454
28.3 %
21 136
3 318
28.5 %
93
816
873
6.6 %
2 445
38.6 %
-1 071
-40
1 335
46.7 %
426
707
41.4 %
0.03
22 795
19 066
3.3 %
16 483
2 583
11.2 %
100
719
819
-32.3 %
1 764
58.2 %
-850
-25
910
-26.7 %
251
500
-50.3 %
0.02
22 238
18 457
-14.4 %
16 134
2 323
9 %
—
1 056
1 209
-16.6 %
1 115
63.5 %
286
-187
1 241
166.3 %
138
1 006
142.4 %
0.05
21 396
21 560
17.2 %
19 429
2 131
0.3 %
—
948
1 449
57.2 %
682
-43.3 %
-54
-155
466
-55.4 %
230
415
-53.2 %
0.02
17 164
18 401
-5.6 %
16 278
2 124
11.3 %
—
868
922
16 %
1 202
8 %
-128
-30
1 044
106.3 %
168
886
86.5 %
0.04
21 563
19 492
0.5 %
17 584
1 908
-4.5 %
—
785
795
-10.3 %
1 113
—
-613
6
506
355.9 %
11
475
642.2 %
0.02
21 563
19 398
48 %
17 399
1 998
161.2 %
—
889
886
-34.7 %
1 113
288.6 %
-1 002
—
111
142.7 %
29
64
277.8 %
—
21 563
13 106
-41.4 %
12 340
765
-42 %
—
991
1 356
73.4 %
-590
-209.9 %
196
134
-260
-159.2 %
76
-36
-110.3 %
—
21 563
22 365
-2.5 %
21 047
1 319
-35.4 %
—
758
782
-0.3 %
537
-57.2 %
-111
14
439
-66.2 %
171
351
-62.1 %
0.02
21 563
22 937
44.3 %
20 896
2 041
50 %
—
752
784
-8.9 %
1 256
151.2 %
62
-18
1 300
114.5 %
296
926
123.1 %
0.04
21 563
15 896
-12.5 %
14 535
1 361
4.7 %
—
811
861
5.6 %
500
3.1 %
95
11
606
544.7 %
201
415
10.4 %
0.02
21 563
18 160
9.3 %
16 860
1 300
-41.8 %
—
815
815
-11 %
485
-63.2 %
-75
-34
94
-93.2 %
-163
376
-56.3 %
0.02
21 595
16 615
25.6 %
14 381
2 234
2.8 %
—
850
916
14.4 %
1 318
-3.9 %
78
-16
1 380
34.5 %
365
860
46 %
0.04
21 650
13 224
22.9 %
11 051
2 173
62.9 %
—
799
801
20.8 %
1 371
104 %
-317
-28
1 026
24.7 %
247
589
13.1 %
0.03
21 668
10 762
-15.5 %
9 428
1 334
-32.8 %
—
618
663
-50.9 %
672
5.5 %
176
-24
823
66.9 %
240
521
55.1 %
0.02
21 668
12 743
15.4 %
10 757
1 986
-0.7 %
—
711
1 349
159.4 %
637
-56.9 %
8
-153
493
-60.8 %
97
336
-51.4 %
0.02
21 771
11 041
-22.3 %
9 041
2 000
-3.9 %
—
698
520
-48.2 %
1 479
37.2 %
-220
-2
1 258
56.7 %
325
691
82.3 %
0.03
21 835
14 216
20.8 %
12 134
2 082
-2.6 %
—
672
1 003
64.4 %
1 078
-29.5 %
-267
-9
803
-37.4 %
190
379
-47.4 %
0.02
21 835
11 772
-14.6 %
9 634
2 138
-36.9 %
—
611
610
-37.5 %
1 528
-36.7 %
-222
-24
1 282
-51.9 %
361
720
-54.8 %
0.03
21 835
13 781
—
10 391
3 390
—
—
706
976
—
2 414
—
165
87
2 666
—
891
1 593
—
0.07
21 835