Maanshan Iron Statements
32
Data from Maanshan Iron`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Dec, 2023
New report :
30 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
29 Aug, 2024
Expected release date:
30 Oct, 2024
Maanshan Iron Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25 020.99
0.3 %
100
24 295.97
97.1
725.02
-43.7 %
2.9
316.76
1.3
353.23
1.4
345.07
-36.6 %
1.4
379.95
-48.9 %
1.5
-300.47
-1.2
-5.239
-0.02
146.56
-76.3 %
0.6
-58.214
-0.2
270.67
-57.6 %
1.1
0.035
7 700.68
24 936.53
-5 %
100
23 648.94
94.8
1 287.58
285.7 %
5.2
270.87
1.1
288.83
1.2
543.93
-61.6 %
2.2
743.65
135.3 %
3
-131.28
-0.5
1.09
0.004
618.12
133.9 %
2.5
29.406
0.1
637.66
136.9 %
2.6
0.083
7 700.68
26 243.89
15.4 %
100
26 937.27
102.6
-693.37
-915.9 %
-2.6
375.73
1.4
397.55
1.5
1 416.27
221.8 %
5.4
-2 109.65
-315 %
-8.04
287.64
1.1
0.273
0.001
-1 821.73
-237.6 %
-6.9
28.205
0.1
-1 726.23
-239 %
-6.6
-0.224
7 700.68
22 736.56
-0.5 %
100
22 804.81
100.3
-68.25
97.3 %
-0.3
267.7
1.2
195.77
0.9
440.06
151.9 %
1.9
-508.31
69.9 %
-2.2
-49.169
-0.2
0.997
0.004
-539.61
65.5 %
-2.4
43.844
0.2
-509.27
66.6 %
-2.2
-0.066
7 700.68
22 842.39
-0.4 %
100
25 376.11
111.1
-2 533.72
-639 %
-11.09
—
0
269.65
1.2
-847.47
-160.1 %
-3.7
-1 686.25
-79.5 %
-7.4
106.29
0.5
-3.049
-0.01
-1 562.51
-79.3 %
-6.8
-65.962
-0.3
-1 522.67
-99.5 %
-6.7
-0.198
7 700.68
22 944.32
-23 %
100
22 474.29
98
470.04
-80.9 %
2
924.77
4
509.64
2.2
1 409.24
-45.5 %
6.1
-939.2
-629.6 %
-4.09
68.419
0.3
0.076
0.0003
-871.45
-602.4 %
-3.8
67.633
0.3
-763.12
-538.1 %
-3.3
-0.099
7 700.68
29 786.61
12.1 %
100
27 328.27
91.7
2 458.34
0.9 %
8.3
1 346.53
4.5
487.25
1.6
2 587.07
178.1 %
8.7
-128.73
-108.6 %
-0.4
59.946
0.2
-47.892
-0.2
173.47
-89.8 %
0.6
-119.6
-0.4
174.19
-86.1 %
0.6
0.023
7 700.68
26 580.27
-5.2 %
100
24 144.91
90.8
2 435.36
369.2 %
9.2
718.03
2.7
259.36
1
930.37
-55.9 %
3.5
1 504.99
194.7 %
5.7
90.25
0.3
-25.802
-0.1
1 699.87
201.3 %
6.4
377.17
1.4
1 253.38
204.9 %
4.7
0.163
7 700.68
28 035.68
-3.2 %
100
27 516.62
98.1
519.06
-87.9 %
1.9
1 176.73
4.2
-334.12
-1.2
2 108.59
4.5 %
7.5
-1 589.53
-170.2 %
-5.7
50.833
0.2
-381.59
-1.4
-1 678.59
-169.6 %
-6
-570.27
-2.03
-1 194.62
-163.4 %
-4.3
-0.155
7 700.68
28 951.9
-12.2 %
100
24 668.58
85.2
4 283.32
-35.8 %
14.8
1 283.76
4.4
754.47
2.6
2 018.68
-14.4 %
7
2 264.64
-47.5 %
7.8
166.51
0.6
-0.663
-0.002
2 411.31
-45.5 %
8.3
346.85
1.2
1 883.08
-39.9 %
6.5
0.245
7 700.68
32 978.38
38.1 %
100
26 304.11
79.8
6 674.26
139.7 %
20.2
1 497.2
4.5
874.14
2.7
2 357.2
156.2 %
7.1
4 317.07
131.6 %
13.1
82.776
0.3
14.137
0.04
4 423.72
137.8 %
13.4
1 026.81
3.1
3 132.92
107.3 %
9.5
0.399
7 847.04
23 885
2.1 %
100
21 101
88.3
2 784
11.4 %
11.7
549
2.3
391
1.6
920
-58 %
3.9
1 864
509.2 %
7.8
-12
-0.05
17
0.07
1 860
112.8 %
7.8
219
0.9
1 511
255.5 %
6.3
0.2
7 554
23 403
12.6 %
100
20 906
89.3
2 498
25.8 %
10.7
666
2.8
857
3.7
2 192
123.4 %
9.4
306
-69.5 %
1.3
-48
-0.2
-38
-0.2
874
-11.4 %
3.7
152
0.6
425
-43 %
1.8
0.06
7 698
20 782
-2.1 %
100
18 797
90.4
1 985
19.5 %
9.6
511
2.5
486
2.3
981
-12.3 %
4.7
1 004
85.2 %
4.8
-15
-0.07
1
0.005
987
38 %
4.7
128
0.6
745
71.3 %
3.6
0.1
7 703
21 223
31 %
100
19 562
92.2
1 661
27.9 %
7.8
433
2
638
3
1 119
43.3 %
5.3
542
4.6 %
2.6
-24
-0.1
249
1.2
715
41.3 %
3.4
153
0.7
435
15.4 %
2
0.06
7 701
16 206
-21.6 %
100
14 907
92
1 299
-26.2 %
8
203
1.3
593
3.7
781
-58.3 %
4.8
518
546.6 %
3.2
-5
-0.03
2
0.01
506
1644.8 %
3.1
70
0.4
377
212.2 %
2.3
0.05
7 701
20 681
0.6 %
100
18 922
91.5
1 759
14.6 %
8.5
285
1.4
1 423
6.9
1 875
110.9 %
9.1
-116
-118 %
-0.6
-13
-0.06
194
0.9
29
-95.3 %
0.1
200
1
-336
-205 %
-1.6
-0.04
7 703
20 555
6.5 %
100
19 020
92.5
1 535
-31.4 %
7.5
207
1
734
3.6
889
-12.3 %
4.3
646
-47.2 %
3.1
6
0.03
—
0
612
-56.7 %
3
144
0.7
320
-69.8 %
1.6
0.04
7 689
19 309
9 %
100
17 072
88.4
2 238
168 %
11.6
218
1.1
591
3.1
1 014
40.4 %
5.3
1 223
972.8 %
6.3
14
0.07
176
0.9
1 413
479.1 %
7.3
164
0.8
1 061
1163.1 %
5.5
0.14
7 705
17 717
-5.9 %
100
16 882
95.3
835
-64 %
4.7
137
0.8
596
3.4
722
-55.2 %
4.1
114
-83.9 %
0.6
34
0.2
97
0.5
244
-79.8 %
1.4
76
0.4
84
-76.7 %
0.5
0.01
7 701
18 835
-18.3 %
100
16 514
87.7
2 322
-31 %
12.3
345
1.8
640
3.4
1 611
188.2 %
8.6
710
-74.7 %
3.8
132
0.7
60
0.3
1 205
-57.5 %
6.4
537
2.9
360
-83.3 %
1.9
0.05
7 701
23 054
6 %
100
19 689
85.4
3 364
-0.9 %
14.6
75
0.3
556
2.4
559
-44.4 %
2.4
2 806
17.5 %
12.2
10
0.04
—
0
2 832
16.9 %
12.3
298
1.3
2 155
7.2 %
9.3
0.28
7 701
21 755
18.8 %
100
18 361
84.4
3 394
49.7 %
15.6
382
1.8
595
2.7
1 005
74.2 %
4.6
2 389
41.4 %
11
-66
-0.3
94
0.4
2 422
36.1 %
11.1
196
0.9
2 011
41.8 %
9.2
0.26
7 701
18 308
-10.1 %
100
16 041
87.6
2 267
-28.6 %
12.4
—
0
591
3.2
577
-50.1 %
3.2
1 690
-16.3 %
9.2
43
0.2
-1
-0.005
1 780
-7.2 %
9.7
150
0.8
1 418
2.1 %
7.7
0.18
7 701
20 363
15.2 %
17 187
3 176
44.5 %
—
620
1 157
118.3 %
2 019
21 %
-62
140
1 919
16.4 %
168
1 389
26.7 %
0.18
7 701
17 677
-1 %
15 479
2 198
25 %
85
498
530
2.7 %
1 668
34.3 %
-22
1
1 648
42.8 %
231
1 096
47.7 %
0.14
7 701
17 851
3 %
16 093
1 758
-2.2 %
17
550
516
-12.7 %
1 242
2.9 %
-107
62
1 154
6.1 %
259
742
-17.7 %
0.1
7 701
17 337
13.4 %
15 538
1 798
31.2 %
—
515
591
-27.7 %
1 207
118.3 %
-120
1
1 088
112.9 %
79
902
92.3 %
0.12
7 701
15 284
27.5 %
13 914
1 370
14.5 %
—
574
817
19.4 %
553
7.8 %
—
-49
511
40.4 %
22
469
52.8 %
0.06
7 701
11 990
1.8 %
10 793
1 197
-39.1 %
—
534
684
-33.3 %
513
-45.3 %
-173
24
364
-58.2 %
28
307
-61.7 %
0.04
7 701
11 775
27.6 %
9 811
1 964
160.5 %
—
824
1 026
1.3 %
938
462.2 %
-132
64
870
330.8 %
46
801
330.2 %
0.1
7 701
9 226
-11.1 %
8 472
754
190.5 %
—
542
1 013
-31.6 %
-259
88.8 %
-193
75
-377
82.6 %
16
-348
84.4 %
-0.05
7 701
10 383
-7.9 %
11 216
-833
-87.6 %
—
538
1 480
79.6 %
-2 314
-82.5 %
47
105
-2 162
-53.6 %
158
-2 229
-66.5 %
-0.29
7 701
11 279
-3.6 %
11 723
-444
-198.7 %
—
514
824
5.1 %
-1 268
-280.8 %
-244
104
-1 408
-173.4 %
17
-1 339
-108.9 %
-0.17
7 701
11 700
-0.4 %
11 249
450
82.2 %
—
514
784
10.9 %
-333
27.6 %
-243
60
-515
19.8 %
176
-641
-7.7 %
-0.08
7 701
11 748
-23.7 %
11 501
247
-83 %
—
609
707
-6.2 %
-460
-165.4 %
-279
97
-642
-178.1 %
27
-595
-208.8 %
-0.08
7 701
15 388
-1.2 %
13 931
1 457
8.7 %
—
515
754
13.2 %
703
4.3 %
-201
320
822
89 %
200
547
35.4 %
0.07
7 701
15 569
2.3 %
14 229
1 340
164.3 %
—
479
666
15.2 %
674
1049.3 %
-273
34
435
235.1 %
29
404
242.3 %
0.05
7 701
15 221
11.6 %
14 714
507
14.7 %
—
420
578
-2.9 %
-71
53.6 %
-292
41
-322
23.7 %
-37
-284
36.3 %
-0.04
7 701
13 644
-21.8 %
13 202
442
-39 %
—
409
595
-36.6 %
-153
28.2 %
-328
58
-422
-184.4 %
56
-446
-191.6 %
-0.06
7 701
17 457
-10.2 %
16 732
725
-22 %
—
439
938
47 %
-213
-172.9 %
-57
770
500
635.3 %
-5
487
16133.3 %
0.06
7 701
19 440
1.5 %
18 510
930
3.1 %
—
451
638
5.5 %
292
-1.7 %
-252
28
68
-18.1 %
42
3
-94.3 %
—
7 701
19 161
7.7 %
18 259
902
34.2 %
—
421
605
-18.2 %
297
536.8 %
-261
47
83
125.2 %
29
53
113.8 %
0.01
7 701
17 792
23.1 %
17 120
672
-33.9 %
—
447
740
-63.4 %
-68
93.2 %
-296
35
-329
54.9 %
48
-385
47 %
-0.05
7 701
14 449
—
13 433
1 016
—
—
463
2 022
—
-1 006
—
230
47
-729
—
-40
-726
—
-0.09
7 701