Sinopec Shanghai Statements
33
Data from Sinopec Shanghai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
23 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
21 Aug, 2024
Expected release date:
23 Oct, 2024
Sinopec Shanghai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 250.54
-3.9 %
100
21 816.06
98
434.49
259.7 %
2
61.821
0.3
500.16
2.2
622.27
-16.3 %
2.8
-187.79
81.5 %
-0.8
110.01
0.5
-13.106
-0.06
-89.155
90.3 %
-0.4
-35.358
-0.2
-56.149
91.8 %
-0.3
-0.007
7 878.91
23 154.39
-7.1 %
100
23 426.45
101.2
-272.05
-124.3 %
-1.2
74.64
0.3
511.22
2.2
743.03
12.2 %
3.2
-1 015.08
-322.1 %
-4.4
108.5
0.5
-11.247
-0.05
-917.34
-321.5 %
-4
-224.96
-1
-686.43
-355.3 %
-3
-0.063
10 957.91
24 922.15
8.6 %
100
23 802.77
95.5
1 119.38
414.9 %
4.5
44.276
0.2
519.92
2.1
662.42
-4.2 %
2.7
456.96
143.6 %
1.8
-30.32
-0.1
-12.457
-0.05
414.18
139.5 %
1.7
145.15
0.6
268.83
132.6 %
1.1
0.025
10 615.43
22 959.04
4.5 %
100
23 314.56
101.5
-355.52
-169.7 %
-1.5
37.286
0.2
513.78
2.2
691.54
3.8 %
3
-1 047.06
-570.9 %
-4.6
9.979
0.04
-11.047
-0.05
-1 047.69
-537.7 %
-4.6
-224.35
-1
-825.13
-405.8 %
-3.6
-0.076
10 799.29
21 978.01
-11.2 %
100
21 467.94
97.7
510.07
255.9 %
2.3
30.776
0.1
592.74
2.7
666.13
-22.6 %
3
-156.07
86.9 %
-0.7
-5.058
-0.02
-3.157
-0.01
-164.28
85.6 %
-0.7
-1.936
-0.009
-163.14
81.2 %
-0.7
-0.015
10 799.29
24 739.75
108.3 %
100
25 066.83
101.3
-327.08
78.6 %
-1.3
47.6
0.2
281.87
1.1
860.19
113.1 %
3.5
-1 187.27
38.5 %
-4.8
67.728
0.3
-24.624
-0.1
-1 144.33
43.1 %
-4.6
-274.39
-1.1
-869.29
44.5 %
-3.5
-0.08
10 807.05
11 878.21
-40.3 %
100
13 404.3
112.8
-1 526.09
-1797.1 %
-12.8
46.49
0.4
278.46
2.3
403.57
-57.2 %
3.4
-1 929.66
-126.2 %
-16.2
-54.712
-0.5
-28.26
-0.2
-2 012.63
-166.3 %
-16.9
-445.18
-3.7
-1 566.78
-141.2 %
-13.2
-0.145
10 823.81
19 894.28
-23.5 %
100
19 804.36
99.5
89.922
-90.8 %
0.5
24.559
0.1
820.58
4.1
942.92
19.5 %
4.7
-853
-559 %
-4.3
118.5
0.6
-21.159
-0.1
-755.65
-341.4 %
-3.8
-109.98
-0.6
-649.52
-404.2 %
-3.3
-0.06
10 823.81
26 006.07
-5.1 %
100
25 031.12
96.3
974.95
371 %
3.7
11.867
0.05
703.16
2.7
789.12
384.2 %
3
185.83
326.2 %
0.7
127.13
0.5
1.155
0.004
313.05
59.8 %
1.2
98.198
0.4
213.51
502.2 %
0.8
0.02
10 823.81
27 417.32
10.9 %
100
27 777.11
101.3
-359.79
-119.8 %
-1.3
19.142
0.07
-945.31
-3.4
-277.65
-125.3 %
-1.01
-82.138
-111.3 %
-0.3
293.94
1.1
-15.918
-0.06
195.88
-79.2 %
0.7
163.6
0.6
35.456
-95.1 %
0.1
0.003
10 823.81
24 726.49
47.6 %
100
22 905.43
92.6
1 821.06
145.8 %
7.4
47.21
0.2
1 039.3
4.2
1 095.98
-11.2 %
4.4
725.07
246.9 %
2.9
256.8
1
-40.3
-0.2
941.57
9546.2 %
3.8
219.54
0.9
720.86
919.5 %
2.9
0.067
10 823.81
16 757.53
-17.8 %
100
16 016.53
95.6
741
-64.6 %
4.4
15.707
0.09
1 139.25
6.8
1 234.52
26 %
7.4
-493.52
-144.3 %
-2.9
441.93
2.6
-17.722
-0.1
9.761
-99.3 %
0.06
-64.334
-0.4
70.705
-94 %
0.4
0.007
10 823.81
20 379
3.2 %
100
18 286
89.7
2 093
29.3 %
10.3
12
0.06
973
4.8
980
114.9 %
4.8
1 113
-4.2 %
5.5
391
1.9
-3
-0.01
1 501
-3.7 %
7.4
326
1.6
1 173
-7.6 %
5.8
0.11
10 824
19 751
2.4 %
100
18 133
91.8
1 619
-14 %
8.2
52
0.3
257
1.3
456
-44.8 %
2.3
1 162
9.9 %
5.9
420
2.1
-23
-0.1
1 559
13.8 %
7.9
287
1.5
1 270
18.2 %
6.4
0.12
10 824
19 291
8.8 %
100
17 408
90.2
1 883
4807.5 %
9.8
11
0.06
819
4.2
826
-16.4 %
4.3
1 057
202.8 %
5.5
247
1.3
-21
-0.1
1 370
285.9 %
7.1
294
1.5
1 074
308.9 %
5.6
0.1
10 824
17 737
-1.1 %
100
17 777
100.2
-40
95.6 %
-0.2
41
0.2
960
5.4
988
9.1 %
5.6
-1 028
43.3 %
-5.8
306
1.7
-30
-0.2
-737
54.4 %
-4.2
-230
-1.3
-514
57.2 %
-2.9
-0.05
10 824
17 926
-28.2 %
100
18 834
105.1
-908
-210.5 %
-5.07
6
0.03
781
4.4
906
80.5 %
5.1
-1 813
-666.6 %
-10.1
184
1
12
0.07
-1 617
-346.5 %
-9.02
-416
-2.3
-1 202
-321.8 %
-6.7
-0.11
10 824
24 976
6.8 %
100
24 155
96.7
822
-20.3 %
3.3
64
0.3
454
1.8
502
-38 %
2
320
44.1 %
1.3
313
1.3
-18
-0.07
656
2.7 %
2.6
143
0.6
542
1.3 %
2.2
0.05
10 824
23 377
-13 %
100
22 345
95.6
1 032
-11.6 %
4.4
8
0.03
803
3.4
810
-12.1 %
3.5
222
-9 %
0.9
284
1.2
-21
-0.09
639
4.4 %
2.7
70
0.3
535
1.5 %
2.3
0.05
10 824
26 856
6.8 %
100
25 690
95.7
1 167
-12.3 %
4.3
14
0.05
885
3.3
922
2.7 %
3.4
244
-43.6 %
0.9
391
1.5
-6
-0.02
612
-18.2 %
2.3
79
0.3
527
-13.7 %
2
0.05
10 824
25 136
-6.7 %
100
23 805
94.7
1 331
31.7 %
5.3
7
0.03
891
3.5
898
98.2 %
3.6
433
-22.4 %
1.7
315
1.3
—
0
748
-7.1 %
3
137
0.5
611
-1 %
2.4
0.06
10 824
26 945
-5.9 %
100
25 933
96.2
1 011
-55.7 %
3.8
37
0.1
397
1.5
453
-60.3 %
1.7
558
-51.1 %
2.1
61
0.2
2
0.007
805
-43.7 %
3
193
0.7
617
-45.7 %
2.3
0.06
10 856
28 633
8.3 %
100
26 349
92
2 283
-13.1 %
8
—
0
1 077
3.8
1 142
38.1 %
4
1 142
-36.6 %
4
325
1.1
-29
-0.1
1 429
-36.3 %
5
295
1
1 136
-35.2 %
4
0.11
10 822
26 428
2.6 %
100
23 800
90.1
2 628
-4 %
9.9
13
0.05
816
3.1
827
-2.7 %
3.1
1 802
-4.5 %
6.8
441
1.7
1
0.004
2 244
-1.2 %
8.5
486
1.8
1 753
-1.1 %
6.6
0.16
10 797
25 760
8 %
100
23 022
89.4
2 737
3.5 %
10.6
—
0
850
3.3
850
85.6 %
3.3
1 887
-13.7 %
7.3
379
1.5
8
0.03
2 271
-14.3 %
8.8
498
1.9
1 772
-13.1 %
6.9
0.16
10 824
23 856
-4.8 %
21 211
2 645
-2.3 %
—
404
458
-56.2 %
2 187
31.5 %
473
-4
2 649
35.8 %
608
2 040
33.7 %
0.19
10 808
25 051
22 %
22 343
2 707
143.4 %
—
1 021
1 045
54.6 %
1 663
281.4 %
337
-47
1 951
156.4 %
420
1 526
135.9 %
0.14
10 747
20 535
-9 %
19 423
1 112
-64.7 %
11
673
676
-30.4 %
436
-80 %
326
3
761
-69.5 %
109
647
-66.5 %
0.06
10 843
22 572
-3.2 %
19 424
3 147
14.8 %
—
952
971
39.9 %
2 177
6.3 %
323
-5
2 491
3.7 %
562
1 929
5.6 %
0.18
10 800
23 310
32.5 %
20 568
2 742
46.4 %
—
623
694
-21.3 %
2 048
106.7 %
343
23
2 403
83.2 %
571
1 826
76.8 %
0.17
10 835
17 591
-13.9 %
15 718
1 873
-44.1 %
—
773
882
-12.1 %
991
-57.8 %
244
84
1 312
-48.6 %
278
1 033
-47.1 %
0.1
10 800
20 428
23.3 %
17 077
3 351
47.1 %
—
852
1 003
8.1 %
2 349
74 %
219
6
2 553
70.5 %
603
1 951
70.4 %
0.18
10 775
16 565
-13.9 %
14 287
2 278
30.5 %
—
928
928
35.1 %
1 350
27.6 %
156
-5
1 497
15.9 %
345
1 145
14.5 %
0.11
10 804
19 246
-0.8 %
17 500
1 746
24.7 %
—
679
687
-11.8 %
1 058
70.6 %
91
143
1 292
91.1 %
286
1 000
94.2 %
0.09
10 800
19 405
-13.8 %
18 006
1 400
-52.7 %
—
754
779
-18.3 %
620
-69.1 %
56
—
676
-69 %
149
515
-69.3 %
0.05
10 800
22 522
14.7 %
19 565
2 957
228.2 %
—
898
954
11.1 %
2 004
4787.8 %
176
-1
2 178
3412.9 %
493
1 679
3128.8 %
0.16
10 800
19 630
-22.9 %
18 730
901
307.7 %
—
854
859
-18.1 %
41
105 %
22
-1
62
108.2 %
-1
52
109.2 %
—
10 800
25 464
0.5 %
25 243
221
-72.7 %
—
848
1 049
21.3 %
-828
-1462.3 %
42
48
-756
-6972.7 %
-202
-564
-4438.5 %
-0.05
10 800
25 345
-7 %
24 533
811
-13.2 %
—
864
865
1.5 %
-53
-164.6 %
-35
115
11
110.9 %
-5
13
114.1 %
—
10 800
27 261
13.1 %
26 326
934
21.6 %
—
829
852
27.2 %
82
-17.2 %
-186
10
-101
-48.5 %
-12
-92
-26 %
-0.01
10 800
24 114
-17.4 %
23 345
768
-44.6 %
—
669
670
-30 %
99
-76.9 %
-159
-2
-68
-106.6 %
5
-73
-107.3 %
-0.01
10 800
29 183
-0.2 %
27 797
1 387
-8.8 %
—
942
957
16.4 %
429
-38.6 %
98
509
1 036
38.7 %
36
999
76.5 %
0.07
13 934
29 246
3.5 %
27 724
1 521
46.1 %
—
822
822
4.1 %
699
177.4 %
54
-6
747
103 %
176
566
113.6 %
0.05
10 800
28 254
-2.1 %
27 212
1 041
-7.5 %
—
765
790
-11.6 %
252
8.6 %
136
-20
368
52.7 %
93
265
53.2 %
0.02
10 800
28 857
20.6 %
27 731
1 126
64.6 %
—
895
894
25.6 %
232
900 %
22
-13
241
239.4 %
74
173
183.6 %
0.02
10 800
23 920
—
23 236
684
—
—
700
712
—
-29
—
10
90
71
—
9
61
—
0.01
10 800