Wanguo Mining Statements
39
Data from Wanguo Mining`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Wanguo Mining Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
581.19
65.6 %
100
302.55
52.1
278.63
78.3 %
47.9
—
0
83.478
14.4
81.768
91.8 %
14.1
196.86
73.3 %
33.9
-5.411
-0.9
-1.92
-0.3
189.53
82.1 %
32.6
10.099
1.7
147.11
71.1 %
25.3
0.178
828
350.93
6.2 %
100
194.7
55.5
156.23
-2 %
44.5
—
0
42.684
12.2
42.63
-13.6 %
12.1
113.6
3.2 %
32.4
-5.045
-1.4
-4.48
-1.3
104.08
-1 %
29.7
21.084
6
85.989
-9.1 %
24.5
0.104
828
330.49
-72.3 %
100
171.04
51.8
159.45
-5.1 %
48.2
—
0
49.976
15.1
49.343
36.6 %
14.9
110.11
-16.5 %
33.3
-4.194
-1.3
-0.77
-0.2
105.15
-10.2 %
31.8
18.42
5.6
94.551
-10.2 %
28.6
0.114
828
1 191.58
44.8 %
100
1 023.56
85.9
168.02
13.4 %
14.1
—
0
46.242
3.9
36.114
-9.9 %
3
131.9
22 %
11.1
-3.425
-0.3
—
0
117.04
12.6 %
9.8
21.986
1.8
105.28
19.4 %
8.8
0.127
828.29
822.81
-31 %
100
674.62
82
148.19
28.5 %
18
—
0
33.939
4.1
40.102
50.3 %
4.9
108.09
21.9 %
13.1
-4.181
-0.5
—
0
103.91
27.3 %
12.6
17.319
2.1
88.152
24.9 %
10.7
0.111
792.2
1 191.86
489.2 %
100
1 076.52
90.3
115.34
174.2 %
9.7
—
0
33.194
2.8
26.675
32.3 %
2.2
88.665
304.6 %
7.4
-7.013
-0.6
—
0
81.652
324 %
6.9
12.391
1
70.6
338.2 %
5.9
0.098
720
202.29
5.2 %
100
160.22
79.2
42.069
-39.6 %
20.8
—
0
23.023
11.4
20.156
51.4 %
10
21.913
-61.1 %
10.8
-2.657
-1.3
—
0
19.256
-64.8 %
9.5
3.63
1.8
16.111
-64.3 %
8
0.022
720
192.25
61.7 %
100
122.64
63.8
69.606
79.9 %
36.2
—
0
17.185
8.9
13.313
-39.5 %
6.9
56.293
237.1 %
29.3
-1.59
-0.8
—
0
54.703
409 %
28.5
9.444
4.9
45.098
331.9 %
23.5
0.063
720
118.91
-28.8 %
100
80.215
67.5
38.694
-48.7 %
32.5
—
0
23.413
19.7
21.996
-7 %
18.5
16.698
-67.8 %
14
-5.951
-5.005
—
0
10.747
-77.4 %
9
0.6
0.5
10.441
-76.6 %
8.8
0.015
720
166.91
8.6 %
100
91.471
54.8
75.438
25.3 %
45.2
—
0
25.732
15.4
23.64
40.3 %
14.2
51.798
19.5 %
31
-4.16
-2.5
—
0
47.638
25.3 %
28.5
3.046
1.8
44.703
62.9 %
26.8
0.062
720.14
153.76
-16.4 %
100
93.568
60.9
60.192
-28.4 %
39.1
—
0
18.047
11.7
16.85
-35.5 %
11
43.342
-25.2 %
28.2
-5.32
-3.5
—
0
38.022
-29.9 %
24.7
10.756
7
27.442
-28.2 %
17.8
0.039
702.7
184.01
11.9 %
100
99.944
54.3
84.067
14.6 %
45.7
—
0
19.736
10.7
26.144
63.5 %
14.2
57.923
1 %
31.5
-3.722
-2.02
—
0
54.201
11.5 %
29.5
16.548
9
38.232
17.2 %
20.8
0.062
613.74
164.48
34.9 %
100
91.119
55.4
73.364
38.7 %
44.6
—
0
17.041
10.4
15.989
-13.1 %
9.7
57.375
66.3 %
34.9
-8.757
-5.3
—
0
48.618
65.4 %
29.6
15.986
9.7
32.632
56.1 %
19.8
0.054
600
121.9
43.4 %
100
69
56.6
52.9
116.8 %
43.4
—
0
18.9
15.5
18.4
39.4 %
15.1
34.5
208 %
28.3
-5.1
-4.2
-0.6
-0.5
29.4
694.6 %
24.1
8.5
7
20.9
1800 %
17.1
0.03
600
85
-17.5 %
100
60.6
71.3
24.4
-12.5 %
28.7
—
0
14.3
16.8
13.2
10.9 %
15.5
11.2
-30.4 %
13.2
-7.6
-8.9
-1.2
-1.4
3.7
-67 %
4.4
2.6
3.1
1.1
-84.7 %
1.3
—
600
103
-12.6 %
100
75.1
72.9
27.9
-23.8 %
27.1
—
0
14.1
13.7
11.9
-18.5 %
11.6
16.1
-26.8 %
15.6
-4.9
-4.8
0
0
11.2
-30.4 %
10.9
4
3.9
7.2
-23.4 %
7
0.01
600
117.8
-12.8 %
100
81.2
68.9
36.6
-30.3 %
31.1
—
0
15.3
13
14.6
-22.8 %
12.4
22
-34.5 %
18.7
-5.9
-5.008
-0.7
-0.6
16.1
-40.1 %
13.7
6.7
5.7
9.4
-46 %
8
0.02
600
135.1
60.8 %
100
82.6
61.1
52.5
53.1 %
38.9
—
0
19.2
14.2
18.9
5 %
14
33.6
106.1 %
24.9
-6.9
-5.1
-0.3
-0.2
26.9
120.5 %
19.9
9.6
7.1
17.4
159.7 %
12.9
0.03
600
84
-36.2 %
100
49.7
59.2
34.3
-46.2 %
40.8
—
0
18.4
21.9
18
9.1 %
21.4
16.3
-65.5 %
19.4
-4.1
-4.9
-0.4
-0.5
12.2
-71.4 %
14.5
5.6
6.7
6.7
-78.2 %
8
0.01
600
131.6
1.3 %
100
67.8
51.5
63.8
-7.1 %
48.5
—
0
18
13.7
16.5
21.3 %
12.5
47.2
-14.2 %
35.9
-4.5
-3.4
-1.4
-1.06
42.7
-18.4 %
32.4
12
9.1
30.7
-13.8 %
23.3
0.05
600
129.9
-11.6 %
100
61.2
47.1
68.7
18.2 %
52.9
—
0
17.6
13.5
13.6
-12.3 %
10.5
55
29.1 %
42.3
-2.8
-2.2
—
0
52.3
82.9 %
40.3
16.7
12.9
35.6
53.4 %
27.4
0.06
600
146.9
0.1 %
100
88.8
60.4
58.1
-28.4 %
39.6
—
0
18.2
12.4
15.5
-1.3 %
10.6
42.6
-34.8 %
29
-4.9
-3.3
0
0
28.6
-50.3 %
19.5
5.3
3.6
23.2
-37.3 %
15.8
0.04
593.4
146.8
—
100
65.7
44.8
81.1
—
55.2
—
0
16.5
11.2
15.7
—
10.7
65.3
—
44.5
-1.1
-0.7
-1.7
-1.2
57.6
—
39.2
16.8
11.4
37
—
25.2
0.06
600