North Mining Statements
43
Data from North Mining`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
North Mining Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
746.08
-5 %
690.59
55.486
266.7 %
21.385
88.897
112.54
-3.7 %
-57.051
43.9 %
-41.164
—
-156.04
-56.3 %
—
-98.598
-68.5 %
-0.084
1 168.52
785.03
53.7 %
100
769.9
98.1
15.131
-76.8 %
1.9
16.193
2.1
99.147
12.6
116.81
47.8 %
14.9
-101.68
-633.4 %
-13
-42.082
-5.4
—
0
-99.805
31.7 %
-12.7
0.119
0.02
-58.499
43.8 %
-7.5
-0.05
1 168.52
510.63
-26.9 %
100
445.48
87.2
65.157
-10.8 %
12.8
15.855
3.1
61.219
12
79.022
-59.8 %
15.5
-13.865
88.8 %
-2.7
-88.343
-17.3
—
0
-146.09
48.6 %
-28.6
0.045
0.009
-104.14
52.8 %
-20.4
-0.089
1 168.52
698.2
7.1 %
100
625.18
89.5
73.019
0.1 %
10.5
18.157
2.6
73.546
10.5
196.54
83.7 %
28.1
-123.52
-262.3 %
-17.7
-159.69
-22.9
—
0
-284.23
-61.6 %
-40.7
0.009
0.001
-220.61
-60.9 %
-31.6
-0.009
23 370.39
652.17
24.1 %
100
579.25
88.8
72.917
250.5 %
11.2
18.469
2.8
86.611
13.3
107.01
-15.3 %
16.4
-34.092
67.7 %
-5.2
-141.49
-21.7
—
0
-175.86
95 %
-27
—
0
-137.12
94.8 %
-21.03
-0.006
23 370.39
525.43
318.7 %
100
504.63
96
20.804
-56.1 %
4
11.606
2.2
78.032
14.9
126.31
63.4 %
24
-105.5
-252.9 %
-20.08
-170.18
-32.4
—
0
-3 493.15
-38925.3 %
-664.8
3.216
0.6
-2 627.66
-12005.5 %
-500.1
-0.114
23 015.93
125.48
-52.9 %
100
78.066
62.2
47.418
25393.5 %
37.8
3.462
2.8
55.057
43.9
77.311
6.1 %
61.6
-29.893
58.9 %
-23.8
-93.811
-74.8
—
0
-8.951
99.2 %
-7.1
-3.037
-2.4
22.071
103.4 %
17.6
0.001
21 495.39
266.22
-53.6 %
100
266.04
99.9
0.186
-99.8 %
0.07
26.238
9.9
114.89
43.2
72.879
-37.5 %
27.4
-72.693
-183.5 %
-27.3
-183.14
-68.8
—
0
-1 074.45
-1190.2 %
-403.6
-4.741
-1.8
-654.26
-639.4 %
-245.8
-0.029
21 495.39
573.37
-11.8 %
100
482.46
84.1
90.909
1426.6 %
15.9
11.975
2.1
67.599
11.8
116.55
27.5 %
20.3
-25.644
70 %
-4.5
-57.636
-10.05
—
0
-83.28
74.7 %
-14.5
-8.621
-1.5
-88.487
77.4 %
-15.4
-0.002
21 495.39
650.2
114.5 %
100
644.25
99.1
5.955
-90.7 %
0.9
12.126
1.9
57.679
8.9
91.419
-33.4 %
14.1
-85.464
-16.9 %
-13.1
-221.53
-34.07
—
0
-328.72
-171.5 %
-50.6
-9.017
-1.4
-391.67
-324.1 %
-60.2
-0.012
21 495.39
303.18
-20.3 %
100
239.07
78.9
64.114
-29.5 %
21.1
12.416
4.1
98.03
32.3
137.25
9.4 %
45.3
-73.132
-112.3 %
-24.1
-47.93
-15.8
—
0
-121.06
4.8 %
-39.9
-4.076
-1.3
-92.342
-1.4 %
-30.5
-0.004
21 495.39
380.43
331.4 %
289.47
90.953
845.7 %
—
63.992
125.41
157.8 %
-34.454
11.7 %
-92.856
—
-127.17
-88.8 %
-9.034
-91.038
-66.3 %
-0.004
21 525.53
88.176
-35.9 %
78.558
9.618
-63.3 %
—
31.497
48.638
-87.3 %
-39.02
89.1 %
-28.336
—
-67.356
81.1 %
-4.283
-54.736
83 %
-0.003
21 557.55
137.5
16 %
111.3
26.2
167.3 %
—
87
383
658.4 %
-356.8
-776.7 %
0.1
0
-356.7
-2602.3 %
-8.8
-322.2
-14545.5 %
-0.02
20 002.4
118.5
158.2 %
108.7
9.8
134.1 %
—
44.6
50.5
-85.6 %
-40.7
89.3 %
27.5
0
-13.2
98.4 %
-0.8
-2.2
99.5 %
—
19 902.6
45.9
-77 %
74.6
-28.7
-158.7 %
—
65.1
351.6
227.1 %
-380.3
-549 %
31.9
0
-813.4
-3547.5 %
-117.9
-428.1
-5120.7 %
-0.02
17 497.1
200
-17.9 %
151.1
48.9
963 %
—
36.3
107.5
-38 %
-58.6
65.3 %
36.3
—
-22.3
91.7 %
-7.8
-8.2
95.5 %
—
15 223.2
243.5
15.1 %
238.9
4.6
-89.8 %
—
32.1
173.5
167.7 %
-168.9
-766.2 %
-98.6
-1.5
-267.5
-1859.9 %
-31.3
-184
-1078.7 %
-0.01
16 003
211.5
1158.9 %
166.2
45.2
432.4 %
—
34.5
64.8
-45 %
-19.5
85.2 %
34.7
-0.3
15.2
-87.4 %
-5
18.8
-90 %
—
14 443.5
16.8
-88.2 %
30.4
-13.6
-145.6 %
—
40.2
117.9
103.3 %
-131.5
-368 %
484
—
120.3
1618.6 %
-20.6
188.3
3203.5 %
0.01
17 323
141.8
-19 %
111.9
29.8
340.3 %
—
37.3
58
49.1 %
-28.1
45.2 %
35.1
—
7
100.7 %
0.8
5.7
100.7 %
—
14 228.3
175.1
-10 %
187.5
-12.4
-135.2 %
—
36.1
38.9
-50.2 %
-51.3
-19.6 %
-676.9
-0.1
-1 007.1
-1836.7 %
-91.5
-820.2
-2439.3 %
-0.06
13 186.6
194.6
9.4 %
159.4
35.2
-33.8 %
—
42.9
78.1
-75.5 %
-42.9
83.8 %
-9.1
—
-52
93.4 %
1
-32.3
91.9 %
—
13 052.3
177.8
-16.6 %
124.6
53.2
-21.3 %
—
49.6
318.7
118.7 %
-265.5
-240.4 %
-76.9
0
-787.4
-840.7 %
-160.2
-396.4
-335.1 %
-0.03
12 787.7
213.2
6.3 %
145.6
67.6
-7 %
—
38.4
145.7
-85.1 %
-78
91.4 %
-5.7
—
-83.7
90.8 %
8.8
-91.1
86 %
-0.01
12 944.3
200.6
9.1 %
127.9
72.7
26.7 %
—
40.5
979.7
1135.4 %
-907
-4041.6 %
-0.9
—
-907.9
-3989.6 %
-90.8
-652.9
-1718.7 %
-0.05
12 758.6
183.9
139.5 %
126.5
57.4
83.4 %
—
36.9
79.3
-55.3 %
-21.9
85 %
-0.2
1
-22.2
-102.6 %
7.8
-35.9
-104.1 %
—
11 145.7
76.8
782.8 %
45.5
31.3
490.6 %
—
25.3
177.3
1157.4 %
-146
-1559.1 %
-4.6
—
843
1037.7 %
-23.5
872.2
1063.8 %
0.09
9 912.8
8.7
-82.1 %
3.4
5.3
166.3 %
—
11.9
14.1
167.5 %
-8.8
-167.7 %
3.7
0
-89.9
-137.8 %
0.5
-90.5
-196.7 %
-0.01
9 695.6
48.6
88.4 %
56.5
-8
72.3 %
—
3.8
-20.9
-283.3 %
13
132.3 %
25.9
0
-37.8
-56.8 %
0.3
-30.5
-27.6 %
—
7 028
25.8
-83.4 %
54.7
-28.9
-197.6 %
—
11.3
11.4
14 %
-40.3
-305.6 %
-11
0.1
-24.1
50.8 %
0.6
-23.9
42.7 %
-0.01
3 519.3
155.6
89.5 %
126
29.6
722.2 %
—
14.7
10
49.3 %
19.6
712.5 %
1.9
0
-49
-775 %
-0.7
-41.7
-1027 %
-0.02
1 782.8
82.1
85.7 %
78.5
3.6
176.9 %
—
7.3
6.7
-1.5 %
-3.2
40.7 %
-2.4
-0.5
-5.6
89.1 %
-1.2
-3.7
91.6 %
—
2 071.2
44.2
840.4 %
42.9
1.3
-45.8 %
—
6.5
6.8
718.2 %
-5.4
-254.3 %
-24.4
0.3
-51.5
-1816.7 %
0.2
-43.9
-1856 %
-0.02
2 485.4
4.7
-16.1 %
2.3
2.4
-33.3 %
—
5.2
-1.1
-112 %
3.5
162.5 %
-0.5
—
3
528.6 %
—
2.5
600 %
—
2 485.4
5.6
33.3 %
1.9
3.6
176.9 %
—
4.9
9.2
119 %
-5.6
-86.7 %
4.3
—
-0.7
85.4 %
0.2
-0.5
88.1 %
—
2 485.4
4.2
61.5 %
2.9
1.3
-50 %
—
4.4
4.2
-50 %
-3
49.2 %
-1.2
-0.1
-4.8
98.3 %
—
-4.2
98.5 %
—
2 485.4
2.6
-25.7 %
—
2.6
-23.5 %
—
3.7
8.4
9.1 %
-5.9
-34.1 %
-20.7
0
-280.1
-4729.3 %
—
-279.9
-6261.4 %
-0.11
2 485.4
3.5
-12.5 %
0.2
3.4
-10.5 %
—
7.8
7.7
-35.8 %
-4.4
47 %
-1.4
-0.1
-5.8
49.6 %
—
-4.4
55.6 %
—
2 485.4
4
-14.9 %
0.2
3.8
-17.4 %
—
12.3
12
50 %
-8.3
-144.1 %
-3.3
-0.3
-11.5
-144.7 %
-0.8
-9.9
-130.2 %
—
2 486.2
4.7
74.1 %
0.1
4.6
91.7 %
—
8.9
8
9.6 %
-3.4
30.6 %
-1.2
-0.9
-4.7
62.7 %
—
-4.3
66.1 %
—
2 400.7
2.7
-60.9 %
0.3
2.4
-63.1 %
—
9.8
7.3
-3.9 %
-4.9
-345.5 %
-7.7
—
-12.6
-470.6 %
0.3
-12.7
-425.6 %
-0.01
2 036.8
6.9
—
0.4
6.5
—
—
7.8
7.6
—
-1.1
—
4.5
-0.2
3.4
—
0.1
3.9
—
—
1 727.5