Sunway Statements
58
Data from Sunway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sunway Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
115.61
-46.7 %
98.175
17.436
-68.6 %
—
35.227
34.998
-63.3 %
-17.562
56.1 %
-0.989
—
-19.982
56.7 %
-1.061
-13.569
51.9 %
-0.076
179.6
216.94
-7.4 %
100
161.43
74.4
55.511
10.8 %
25.6
—
0
95.122
43.8
95.488
96 %
44
-39.977
-2996.9 %
-18.4
-1.775
-0.8
—
0
-46.125
-614.6 %
-21.3
-9.705
-4.5
-28.21
-207.5 %
-13.004
-0.157
179.6
234.17
-17.5 %
100
184.09
78.6
50.086
1.1 %
21.4
—
0
49.773
21.3
48.706
-22.9 %
20.8
1.38
110.1 %
0.6
-7.031
-3.002
—
0
-6.455
65.1 %
-2.8
2.509
1.1
-9.175
59.6 %
-3.9
-0.051
179.6
283.77
22.2 %
100
234.25
82.5
49.519
5.3 %
17.5
—
0
60.521
21.3
63.148
22.6 %
22.3
-13.629
-202.8 %
-4.8
-4.285
-1.5
—
0
-18.501
-1362.5 %
-6.5
7.518
2.6
-22.709
-1015.9 %
-8.003
-0.126
179.6
232.14
-0.9 %
100
185.11
79.7
47.025
-8.8 %
20.3
—
0
51.821
22.3
51.526
-12.1 %
22.2
-4.501
36.1 %
-1.9
6.613
2.8
—
0
-1.265
-392.1 %
-0.5
0.84
0.4
-2.035
-184.7 %
-0.9
-0.011
179.6
234.17
55.3 %
100
182.6
78
51.57
103.2 %
22
—
0
60.52
25.8
58.618
41.6 %
25
-7.048
56 %
-3.01
6.199
2.6
—
0
0.433
101.9 %
0.2
-3.341
-1.4
2.404
111.3 %
1
0.013
179.68
150.79
-26.8 %
100
125.41
83.2
25.377
-33.2 %
16.8
—
0
41.041
27.2
41.39
-43 %
27.4
-16.013
53.8 %
-10.6
-5.636
-3.7
—
0
-22.389
49.5 %
-14.8
0.455
0.3
-21.231
48.2 %
-14.08
-0.12
165.02
205.9
36.8 %
100
167.93
81.6
37.972
14 %
18.4
—
0
73.717
35.8
72.667
-53.3 %
35.3
-34.695
71.7 %
-16.9
-4.822
-2.3
—
0
-44.299
65.2 %
-21.5
4.204
2
-40.97
83.1 %
-19.9
-0.273
149.88
150.51
-29.8 %
100
117.21
77.9
33.298
-47.8 %
22.1
—
0
157.11
104.4
155.75
80.1 %
103.5
-122.45
-439 %
-81.4
-1.806
-1.2
—
0
-127.47
-216.5 %
-84.7
0.902
0.6
-243.03
-430.7 %
-161.5
-1.76
138.07
214.53
7.2 %
100
150.79
70.3
63.737
14.6 %
29.7
—
0
78.261
36.5
86.454
87.1 %
40.3
-22.717
-341.5 %
-10.6
-6.359
-3
—
0
-40.276
-1533.3 %
-18.8
4.127
1.9
-45.789
-871.8 %
-21.3
-0.368
124.46
200.19
15.1 %
100
144.56
72.2
55.622
12.2 %
27.8
—
0
58.038
29
46.215
0.2 %
23.1
9.407
174.9 %
4.7
-3.771
-1.9
—
0
2.81
425.6 %
1.4
2.033
1
-4.712
-560.6 %
-2.4
-0.037
125.74
173.89
22.8 %
124.33
49.557
42.7 %
—
50.941
46.135
38.9 %
3.422
126.8 %
-4.328
—
-0.863
70.9 %
-2.499
1.023
111.6 %
0.002
562.27
141.63
17.1 %
106.9
34.729
19.8 %
—
34.872
33.22
-82.4 %
1.509
100.9 %
-4.473
—
-2.964
97.7 %
3.038
-8.807
93.2 %
-0.018
491.01
120.9
-3 %
92
29
2.8 %
—
39.3
189.2
152.6 %
-160.3
-244 %
95.4
0.1
-130.9
-172.1 %
-1.6
-128.9
-137.8 %
-0.3
429.6
124.7
-24 %
96.4
28.2
-39.9 %
—
73.4
74.9
-36 %
-46.6
33.5 %
-1.5
1.1
-48.1
-708.9 %
3.2
-54.2
-652.8 %
-0.18
299.8
164
-8.7 %
117.1
46.9
144.3 %
—
40.5
117
47 %
-70.1
-16.3 %
88.7
0.1
7.9
109.6 %
4.3
-7.2
-101.8 %
-0.01
869.8
179.6
-67.2 %
160.3
19.2
1820 %
—
77.4
79.6
38.7 %
-60.3
-6.7 %
-4.5
-0.3
-81.9
7.1 %
5
397.7
507.9 %
1.87
212.6
547.1
56.4 %
546.2
1
101.5 %
—
57.4
57.4
52.3 %
-56.5
45.8 %
-31.7
0.1
-88.2
24.4 %
5.6
-97.5
18.5 %
-0.61
160
349.8
192.6 %
416.3
-66.5
-327.7 %
—
53.4
37.7
223.2 %
-104.2
-274.2 %
-12.5
0
-116.7
-251 %
2.9
-119.6
-5.7 %
-0.8
150
-377.7
-200 %
-406.9
29.2
200 %
—
-38.8
-30.6
-170.3 %
59.8
182.3 %
17.5
0
77.3
185.7 %
-3.1
-113.1
-21.2 %
-0.75
150
377.7
-11.9 %
406.9
-29.2
-55.3 %
—
50.6
43.5
-39.8 %
-72.7
20.2 %
-17.5
0
-90.2
19.9 %
3.1
-93.3
19.9 %
-0.62
150
428.8
17.3 %
447.6
-18.8
54.8 %
—
65.1
72.2
85.6 %
-91.1
-13.3 %
-21.6
0.1
-112.6
-21.3 %
3.9
-116.5
-23.3 %
-0.78
150
365.5
-32.1 %
407.1
-41.6
-390.9 %
—
51.3
38.9
-34.1 %
-80.4
-79.9 %
-12.3
-0.1
-92.8
-68.4 %
1.7
-94.5
-55.9 %
-0.61
154.9
538.4
11.4 %
524
14.3
18.2 %
—
66.4
59
70.5 %
-44.7
-97.8 %
-10.4
0
-55.1
-98.9 %
5.5
-60.6
-118.8 %
-0.39
154.9
483.1
-17.2 %
471
12.1
-79.5 %
—
42.6
34.6
-29.5 %
-22.6
-333 %
-5.1
0
-27.7
-613 %
—
-27.7
-2408.3 %
-0.18
154.9
583.4
46.4 %
524.5
58.9
416.7 %
—
48
49.1
5.1 %
9.7
127.5 %
-4.3
0
5.4
114.3 %
4.2
1.2
103.2 %
0.01
154.9
398.5
-22.3 %
387.1
11.4
115 %
—
43.7
46.7
919.3 %
-35.3
49.9 %
-2.6
0.1
-37.8
47.8 %
0.1
-37.9
50.5 %
-0.24
154.9
513.2
19.8 %
589.3
-76.2
-464.6 %
—
38.7
-5.7
-105.2 %
-70.5
21.4 %
-1.9
0
-72.4
23.9 %
4.2
-76.6
20.2 %
-0.49
154.9
428.3
-32.3 %
407.4
20.9
183.9 %
—
37.4
110.6
75.6 %
-89.7
-1.9 %
-5.4
0
-95.1
0.3 %
0.8
-96
1.2 %
-0.62
154.9
632.3
37.8 %
657.3
-24.9
-203.3 %
—
56.2
63
266.3 %
-88
-1375.4 %
-7.4
0
-95.4
-3081.3 %
1.9
-97.2
-4728.6 %
-0.63
154.9
458.8
-20.3 %
434.7
24.1
-50 %
—
26
17.2
-53.5 %
6.9
-38.4 %
-3.7
0
3.2
-57.3 %
1.1
2.1
-50 %
0.01
154.9
575.4
12.1 %
527.2
48.2
62.8 %
—
39.9
37
94.7 %
11.2
5.7 %
-3.7
0
7.5
-30.6 %
3.3
4.2
-55.3 %
0.03
154.9
513.5
-10.6 %
483.9
29.6
-47.1 %
—
25.4
19
-55.7 %
10.6
-19.1 %
0.2
0
10.8
-15.6 %
1.4
9.4
2.2 %
0.06
154.9
574.3
26.7 %
518.3
56
118.7 %
—
38.2
42.9
123.4 %
13.1
107.9 %
-0.3
0
12.8
106.5 %
3.7
9.2
73.6 %
0.06
154.9
453.3
-9.1 %
427.7
25.6
-59.4 %
—
22.8
19.2
-56.9 %
6.3
-66.1 %
-0.1
0
6.2
-65.6 %
0.9
5.3
-61.6 %
0.03
154.9
498.5
8.9 %
435.4
63.1
69.6 %
—
38.8
44.5
96.9 %
18.6
27.4 %
-0.7
-1.2
18
7.8 %
4.2
13.8
-0.7 %
0.09
154.9
457.6
-14.9 %
420.4
37.2
-46.6 %
—
24.7
22.6
-50.4 %
14.6
-39.2 %
2.1
-0.8
16.7
-32.9 %
2.8
13.9
-27.2 %
0.09
154.9
538
48.9 %
468.4
69.6
64.5 %
—
47.3
45.6
110.1 %
24
16.5 %
0.9
-1.9
24.9
32.4 %
5.7
19.1
20.1 %
0.12
154.9
361.2
-6.3 %
318.9
42.3
-7.8 %
—
22.3
21.7
-41.7 %
20.6
136.8 %
-1.8
0
18.8
184.8 %
2.9
15.9
412.9 %
0.1
154.9
385.3
25.9 %
339.4
45.9
14.2 %
—
26.8
37.2
77.1 %
8.7
-54.9 %
-2.1
0
6.6
-57.1 %
3.5
3.1
-77.4 %
0.02
154.9
306
-11.4 %
265.8
40.2
-3.4 %
—
21.1
21
27.3 %
19.3
-23.1 %
-3.9
—
15.4
-0.6 %
1.6
13.7
-6.8 %
0.09
154.9
345.2
—
303.7
41.6
—
—
32.6
16.5
—
25.1
—
-9.6
0
15.5
—
0.8
14.7
—
0.09
155.1