Rare Earth Statements
60
Data from Rare Earth`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Rare Earth Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
103
-28.9 %
100
138.04
134
-35.039
-224.6 %
-34.02
—
0
42.973
41.7
54.48
-49.2 %
52.9
-89.519
24.1 %
-86.9
-23.763
-23.07
—
0
-113.28
-223.2 %
-110
-0.044
-0.04
-113.24
-216 %
-109.9
-0.245
462.35
144.96
-39.3 %
100
155.76
107.4
-10.796
-118.8 %
-7.4
—
0
113.44
78.3
107.19
-9.7 %
73.9
-117.98
-92.4 %
-81.4
4.083
2.8
—
0
91.953
206.5 %
63.4
-5.639
-3.9
97.592
201.5 %
67.3
0.218
448.21
238.94
2.4 %
100
181.53
76
57.41
20 %
24
—
0
120.04
50.2
118.72
16.9 %
49.7
-61.315
-14.1 %
-25.7
-25.006
-10.5
—
0
-86.321
69.3 %
-36.1
9.867
4.1
-96.188
66.3 %
-40.3
-0.25
385.3
233.43
27.8 %
100
185.59
79.5
47.843
128.6 %
20.5
—
0
105.83
45.3
101.58
148.1 %
43.5
-53.74
-168.6 %
-23.02
-43.769
-18.8
—
0
-281.09
-515.9 %
-120.4
4.142
1.8
-285.23
-511.4 %
-122.2
-0.866
329.22
182.63
-51.5 %
100
161.7
88.5
20.932
-61.7 %
11.5
—
0
51.406
28.1
40.939
-40.2 %
22.4
-20.007
-45.3 %
-11
-25.632
-14.03
—
0
-45.639
30.7 %
-25
1.016
0.6
-46.655
24.2 %
-25.5
-0.142
329.22
376.66
2.3 %
100
321.95
85.5
54.706
-27.5 %
14.5
—
0
71.662
19
68.471
110.7 %
18.2
-13.765
-132 %
-3.7
-52.088
-13.8
—
0
-65.853
-2256.1 %
-17.5
-4.282
-1.1
-61.571
-394.9 %
-16.3
-0.187
329.22
368.18
-53.3 %
100
292.71
79.5
75.465
-64 %
20.5
—
0
37.455
10.2
32.491
-47.5 %
8.8
42.974
-71 %
11.7
-45.769
-12.4
—
0
-2.795
-102.5 %
-0.8
9.645
2.6
-12.44
-113.3 %
-3.4
-0.038
329.14
789.06
8.7 %
100
579.17
73.4
209.89
1.7 %
26.6
—
0
71.977
9.1
61.888
223.6 %
7.8
148
-20.9 %
18.8
-34.685
-4.4
—
0
113.31
-24.4 %
14.4
19.878
2.5
93.437
-19.7 %
11.8
0.284
328.72
726.23
-2.1 %
100
519.91
71.6
206.32
-0.2 %
28.4
—
0
21.189
2.9
19.126
-49.4 %
2.6
187.19
10.8 %
25.8
-37.379
-5.1
—
0
149.81
13.6 %
20.6
33.518
4.6
116.3
-36.1 %
16
0.018
6 574.39
742.14
-6.7 %
100
535.33
72.1
206.82
2 %
27.9
—
0
39.808
5.4
37.797
21.5 %
5.1
169.02
-1.5 %
22.8
-37.125
-5.002
—
0
131.9
-2.8 %
17.8
19.255
2.6
181.91
75.2 %
24.5
0.013
8 674.39
795.64
21.5 %
100
592.97
74.5
202.66
22.5 %
25.5
—
0
32.618
4.1
31.102
-24.2 %
3.9
171.56
37.8 %
21.6
-35.933
-4.5
—
0
135.63
21 %
17
30.58
3.8
103.86
18.5 %
13.1
0.016
6 574.39
654.96
30.1 %
489.45
165.51
20.3 %
—
48.832
41.031
232.7 %
124.48
-0.7 %
-12.342
—
112.13
-7.3 %
23.379
87.657
8.7 %
0.013
6 217.36
503.3
-48.2 %
365.67
137.63
-53.7 %
—
21.183
12.333
-81.1 %
125.3
-46 %
-4.357
—
120.94
-46 %
31.912
80.663
-44.4 %
0.013
6 144.31
971
539.2 %
673.9
297.1
907.1 %
10.4
41
65.1
70.9 %
232
2766.7 %
-8
0
224
2645.5 %
56.8
145.2
1892.6 %
0.02
9 414.2
151.9
71.8 %
122.5
29.5
17.5 %
9.7
41
38.1
-12.2 %
-8.7
52.2 %
-0.2
0.1
-8.8
50.8 %
—
-8.1
52.4 %
—
2 874.4
88.4
-18.5 %
63.2
25.1
34.2 %
11
39.4
43.4
-46.6 %
-18.2
70.8 %
0.4
-0.1
-17.9
71.3 %
—
-17
72.4 %
-0.01
1 874.6
108.4
-6.1 %
89.7
18.7
-25.2 %
13.1
49.2
81.2
11.1 %
-62.4
-29.7 %
0.1
-0.1
-62.4
-29.7 %
—
-61.6
-34.2 %
-0.05
1 242.3
115.5
-33 %
90.5
25
-18.3 %
17.5
56.4
73.1
-12 %
-48.1
8.4 %
—
-0.7
-48.1
8.7 %
—
-45.9
4 %
-0.03
1 562.2
172.5
-2.5 %
141.9
30.6
-19 %
19.2
62.2
83.1
16.2 %
-52.5
-55.8 %
-0.2
1.5
-52.7
-54.5 %
—
-47.8
-46.6 %
-0.03
1 562.2
176.9
-24.3 %
139.1
37.8
-30.4 %
21.5
54.6
71.5
-7.9 %
-33.7
-44.6 %
-0.4
0
-34.1
-42.7 %
—
-32.6
-34.2 %
-0.02
1 562.2
233.7
56.2 %
179.4
54.3
56.5 %
20.1
67.9
77.6
-11.1 %
-23.3
55.6 %
-0.6
0
-23.9
54.7 %
—
-24.3
52.8 %
-0.02
1 562.2
149.6
-31.2 %
114.9
34.7
-37 %
37.7
55
87.3
-17.3 %
-52.5
-4 %
-0.2
-0.1
-52.8
-5.4 %
—
-51.5
1.9 %
-0.03
1 562.2
217.3
-16.9 %
162.2
55.1
-24.7 %
37.1
76.4
105.6
6.1 %
-50.5
-92 %
0.4
0
-50.1
-87.6 %
—
-52.5
-153.6 %
-0.03
1 562.2
261.5
-5.6 %
188.2
73.2
-7.1 %
40.4
62.5
99.5
-3 %
-26.3
-10 %
-0.5
0.1
-26.7
-9.4 %
—
-20.7
16.9 %
-0.01
1 562.2
276.9
-20 %
198.1
78.8
-19.3 %
38.3
69.2
102.6
-2.1 %
-23.9
-236.6 %
-0.5
—
-24.4
-243.7 %
0.2
-24.9
-260.9 %
-0.02
1 562.2
346
-8.6 %
248.3
97.7
-6.8 %
41.4
69.1
104.8
-0.9 %
-7.1
-688.9 %
—
0
-7.1
-446.2 %
0.1
-6.9
54.6 %
—
1 562.2
378.7
33.1 %
273.9
104.8
30.7 %
41.1
68.8
105.7
5.9 %
-0.9
95.4 %
-0.4
0
-1.3
93.7 %
12.9
-15.2
20.4 %
-0.01
1 562.2
284.5
-22.8 %
204.3
80.2
-0.2 %
38.8
68.2
99.8
-16.8 %
-19.6
50.4 %
-1.1
0
-20.7
48.5 %
0.1
-19.1
53.5 %
-0.01
1 562.2
368.6
-4 %
288.2
80.4
-11.8 %
42.3
82.3
120
4.9 %
-39.5
-70.3 %
-0.7
0
-40.2
-65.4 %
0.1
-41.1
-74.2 %
-0.03
1 562.2
384
-11 %
292.8
91.2
25.3 %
42.4
80.5
114.4
19.9 %
-23.2
-3.1 %
-1.1
0
-24.3
-3 %
0.1
-23.6
-14.6 %
-0.02
1 562.2
431.6
-15.2 %
358.8
72.8
-30.5 %
42.3
73.2
95.4
-1.8 %
-22.5
-396.1 %
-1.1
0
-23.6
-437.1 %
-3.6
-20.6
-488.7 %
-0.01
1 562.2
509.1
-14 %
404.4
104.7
-21.5 %
40.3
69.6
97.1
-2.7 %
7.6
-77.4 %
-0.5
-0.1
7
-78.1 %
1.9
5.3
-74.6 %
—
1 562.8
591.9
-8.3 %
458.5
133.4
-10.9 %
37.8
74.2
99.8
-4 %
33.6
-26.6 %
-1.6
-0.1
31.9
-30.5 %
10.4
20.9
-45.6 %
0.01
1 562.7
645.4
-14.3 %
495.6
149.8
13.1 %
36.4
77.9
104
-8.6 %
45.8
143.6 %
0.1
0
45.9
74.5 %
7.4
38.4
717 %
0.02
1 563
753.4
2.2 %
620.8
132.5
-21.4 %
42.4
81.7
113.8
-1.1 %
18.8
-64.9 %
-2.7
—
26.3
-47.4 %
21.6
4.7
-90.5 %
—
1 563.6
737.4
13 %
568.8
168.6
10.9 %
39.5
88.4
115.1
-8.4 %
53.5
102.7 %
-3.6
0.1
50
94.6 %
0.3
49.6
95.3 %
0.03
1 570.7
652.5
-0.7 %
500.5
152
-4.3 %
35.4
94.2
125.6
8.2 %
26.4
-38.2 %
-0.7
—
25.7
-30.7 %
-0.4
25.4
-30.8 %
0.02
1 570
657.1
-16.4 %
498.3
158.9
-6.6 %
40.1
85.5
116.1
2.3 %
42.7
-24.6 %
-0.8
0
37.1
-30.4 %
0.2
36.7
-32.8 %
0.02
1 569.1
785.7
37.8 %
615.6
170.1
2.4 %
24.4
98.3
113.5
2.6 %
56.6
1.8 %
-3.3
0
53.3
-50 %
-0.8
54.6
-49.2 %
0.03
1 561.9
570
-10 %
403.8
166.1
-2.4 %
43.6
81.8
110.6
-25.3 %
55.6
151.6 %
-1.6
0
106.5
505.1 %
-0.9
107.5
365.4 %
0.07
1 557.9
633.3
23.1 %
463.1
170.2
5.9 %
11.2
132.6
148
5.4 %
22.1
8.9 %
-7.1
0.1
17.6
40.8 %
2.1
23.1
22.2 %
0.01
1 546.6
514.4
—
353.7
160.7
—
49.5
108.3
140.4
—
20.3
—
-6.1
—
12.5
—
1.7
18.9
—
0.01
1 548