Taung Statements
62
Data from Taung`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Taung Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
8.365
0
8.526
-64.9 %
0
-8.526
64.9 %
0
0.584
0
—
0
-7.942
-110.2 %
0
—
0
-4.379
-108 %
0
0
18 035.06
—
—
100
—
0
—
—
0
—
0
24.502
0
24.272
136.1 %
0
-24.272
-136.1 %
0
-1.201
0
-21.636
0
78.039
818.7 %
0
—
0
54.873
664.2 %
0
0.003
18 035.06
—
—
100
—
0
—
—
0
—
0
10.364
0
10.279
-48.7 %
0
-10.279
48.7 %
0
-0.579
0
—
0
-10.858
98.3 %
0
—
0
-9.726
98.1 %
0
-0.001
18 035.06
—
—
100
—
0
—
—
0
—
0
20.649
0
20.035
49.1 %
0
-20.035
-49.1 %
0
-5.716
0
-1.233
0
-653.1
-5224.1 %
0
—
0
-515.32
-4622.1 %
0
-0.029
18 035.06
—
—
100
—
0
—
—
0
—
0
14.69
0
13.441
-27.6 %
0
-13.441
27.6 %
0
1.174
0
—
0
-12.267
62.4 %
0
—
0
-10.913
61 %
0
-0.001
18 035.06
—
—
100
—
0
—
—
0
—
0
18.871
0
18.575
24.6 %
0
-18.575
-24.6 %
0
-13.686
0
-1.365
0
-32.654
-116.1 %
0
—
0
-27.949
-108.4 %
0
-0.002
17 919.11
—
—
100
—
0
—
—
0
—
0
14.82
0
14.907
-32.1 %
0
-14.907
32.1 %
0
-0.27
0
—
0
-15.109
34.5 %
0
—
0
-13.41
34.6 %
0
-0.001
18 151.47
—
—
100
—
0
—
—
0
—
0
23.675
0
21.959
-2.2 %
0
-21.959
2.2 %
0
-1.102
0
—
0
-23.061
-73.5 %
0
—
0
-20.496
-53.2 %
0
-0.001
18 151.47
—
—
100
—
0
—
—
0
—
0
22.454
0
22.463
224.7 %
0
-22.463
-224.7 %
0
9.171
0
—
0
-13.292
91.1 %
0
—
0
-13.375
96.1 %
0
-0.001
18 151.47
—
—
100
—
0
—
—
0
—
0
5.168
0
-18.011
-144.8 %
0
18.011
144.8 %
0
-26.08
0
—
0
-150.18
-207.9 %
0
—
0
-343.1
-646.7 %
0
-0.007
18 151.47
—
—
100
—
0
—
—
0
—
0
40.197
0
40.196
-81.6 %
0
-40.196
81.6 %
0
21.942
0
—
0
-48.778
-123.7 %
0
—
0
-45.949
-128.2 %
0
-0.003
18 151.47
—
—
100
—
0
—
—
0
—
0
24.4
0
217.9
847.4 %
0
-217.9
-847.4 %
0
23.4
0
—
0
206
865.8 %
0
-5.2
0
163.1
567.3 %
0
0.01
17 407.8
—
—
100
—
0
—
—
0
—
0
23
0
23
46.5 %
0
-23
-46.5 %
0
-4
0
—
0
-26.9
-106.8 %
0
5.2
0
-34.9
-112.7 %
0
—
13 759.9
—
—
100
—
0
—
—
0
—
0
16
0
15.7
-49.7 %
0
-15.7
49.7 %
0
10.9
0
-0.4
0
395.1
257.2 %
0
—
0
275.5
158.2 %
0
0.01
16 401.5
—
—
100
—
0
—
—
0
—
0
31.1
0
31.2
132.8 %
0
-31.2
-132.8 %
0
141.9
0
—
0
110.6
121.4 %
0
—
0
106.7
125.2 %
0
0.01
12 431.6
—
—
100
—
0
—
—
0
—
0
13.5
0
13.4
-33 %
0
-13.4
33 %
0
-30
0
-0.1
0
-517.8
-263.2 %
0
—
0
-423.8
-235.4 %
0
-0.04
10 163.5
—
—
100
—
0
—
—
0
—
0
20.1
0
20
500 %
0
-20
-500 %
0
307.1
0
—
0
317.2
130.7 %
0
—
0
313.1
143.7 %
0
0.03
12 268.8
—
-100 %
100
—
0
—
—
0
—
0
20.7
0
-5
45.1 %
0
5
-45.1 %
0
124.4
0
0.1
0
-1 034.1
-9948.6 %
0
—
0
-717
-7216.3 %
0
-0.07
9 919.6
4.2
—
100
4.1
97.6
—
—
0
—
0
18.3
435.7
-9.1
20.9 %
-216.7
9.1
-20.9 %
216.7
1.4
33.3
—
0
10.5
110.8 %
250
—
0
-9.8
91.4 %
-233.3
—
12 179.9
—
-100 %
100
—
0
—
—
0
—
0
20.7
0
-11.5
-161.8 %
0
11.5
161.8 %
0
-13.9
0
0
0
-97.4
-226.8 %
0
—
0
-114.2
-217.2 %
0
-0.01
10 775.3
4.6
—
100
4.6
100
—
100 %
0
—
0
18.6
404.3
18.6
-1.6 %
404.3
-18.6
50.4 %
-404.3
79
1717.4
—
0
-29.8
92 %
-647.8
—
0
-36
92.7 %
-782.6
—
12 179.9
—
-100 %
100
18.6
0
-18.6
9.7 %
0
—
0
18.9
0
18.9
70.3 %
0
-37.5
-18.3 %
0
282.5
0
—
0
-374.2
-236.5 %
0
—
0
-490.3
-279.9 %
0
-0.11
4 481.8
7.9
-69 %
100
28.5
360.8
-20.6
-1371.4 %
-260.8
—
0
11.1
140.5
11.1
22 %
140.5
-31.7
-201.9 %
-401.3
305.8
3870.9
—
0
274.1
2638 %
3469.6
—
0
272.5
1702.9 %
3449.4
0.08
3 439.3
25.5
186.5 %
100
26.9
105.5
-1.4
-120.6 %
-5.5
—
0
9.1
35.7
9.1
7.1 %
35.7
-10.5
-517.6 %
-41.2
-0.3
-1.2
—
0
-10.8
-500 %
-42.4
-1.9
-7.5
-17
-286.4 %
-66.7
—
1 952.9
8.9
-60.1 %
100
2.1
23.6
6.8
74.4 %
76.4
—
0
8.7
97.8
8.5
-38.4 %
95.5
-1.7
82.7 %
-19.1
-0.1
-1.1
-0.2
-2.2
-1.8
82 %
-20.2
1.9
21.3
-4.4
69.7 %
-49.4
—
1 708
22.3
471.8 %
100
18.4
82.5
3.9
21.9 %
17.5
—
0
13.6
61
13.8
345.2 %
61.9
-9.8
-9900 %
-43.9
-0.1
-0.4
—
0
-10
-3233.3 %
-44.8
1
4.5
-14.5
-14600 %
-65.02
-0.01
1 480
3.9
-98.2 %
100
0.7
17.9
3.2
190.9 %
82.1
—
0
3.1
79.5
3.1
150 %
79.5
0.1
-98.6 %
2.6
-0.4
-10.3
—
0
-0.3
99.7 %
-7.7
1
25.6
0.1
100.1 %
2.6
—
984.9
214.4
-25 %
100
213.3
99.5
1.1
106 %
0.5
—
0
12.8
6
-6.2
-152.5 %
-2.9
7.3
124.3 %
3.4
-23.5
-11
0
0
-88.2
-691.9 %
-41.1
0.3
0.1
-85.6
-622 %
-39.9
-0.09
923.2
285.7
53.3 %
100
304.1
106.4
-18.4
-976.2 %
-6.4
—
0
16.2
5.7
11.8
-52.6 %
4.1
-30.1
-32 %
-10.5
-27
-9.5
—
0
14.9
344.3 %
5.2
—
0
16.4
963.2 %
5.7
0.02
761
186.4
-43 %
100
184.3
98.9
2.1
-90.1 %
1.1
—
0
20.1
10.8
24.9
260.9 %
13.4
-22.8
-259.4 %
-12.2
16.7
9
0
0
-6.1
-144.5 %
-3.3
1.9
1
-1.9
-119 %
-1.02
-0.01
589.1
327
29.1 %
100
305.8
93.5
21.2
-37.6 %
6.5
—
0
14.8
4.5
6.9
23.2 %
2.1
14.3
-49.6 %
4.4
-0.6
-0.2
0
0
13.7
226.2 %
4.2
-0.3
-0.09
10
156.4 %
3.1
0.02
574.7
253.3
11.6 %
100
219.3
86.6
34
63.5 %
13.4
—
0
29.3
11.6
5.6
-59.1 %
2.2
28.4
305.7 %
11.2
-24.3
-9.6
0.1
0.04
4.2
-42.5 %
1.7
0.2
0.08
3.9
-30.4 %
1.5
0.01
573.8
227
-10.2 %
100
206.2
90.8
20.8
356.8 %
9.2
—
0
39.5
17.4
13.7
29.2 %
6
7
137.2 %
3.1
0.3
0.1
—
0
7.3
129.9 %
3.2
0.5
0.2
5.6
121.5 %
2.5
0.01
488.4
252.9
4.7 %
100
261.1
103.2
-8.1
-168.6 %
-3.2
—
0
25.4
10
10.6
-19.1 %
4.2
-18.8
-1346.2 %
-7.4
-5.6
-2.2
0
0
-24.4
-742.1 %
-9.6
0.3
0.1
-26
-802.7 %
-10.3
-0.07
390.3
241.5
-17.1 %
100
229.7
95.1
11.8
—
4.9
—
0
16.6
6.9
13.1
114.8 %
5.4
-1.3
-122.4 %
-0.5
5.1
2.1
—
0
3.8
-36.7 %
1.6
—
0
3.7
-43.9 %
1.5
0.01
354.7
291.2
102.8 %
100
279.4
95.9
11.8
-12.6 %
4.1
—
0
6.4
2.2
6.1
-37.8 %
2.1
5.8
52.6 %
2
0.2
0.07
—
0
6
-11.8 %
2.1
-1.3
-0.4
6.6
1.5 %
2.3
0.02
374.7
143.6
-55.5 %
100
130
90.5
13.5
336.8 %
9.4
—
0
15.4
10.7
9.8
-34.7 %
6.8
3.8
118.4 %
2.6
3.1
2.2
-0.1
-0.07
6.8
150 %
4.7
0.7
0.5
6.5
158 %
4.5
0.02
367.5
322.6
—
100
328.3
101.8
-5.7
—
-1.8
—
0
14.8
4.6
15
—
4.6
-20.7
—
-6.4
7.1
2.2
—
0
-13.6
—
-4.2
-1.8
-0.6
-11.2
—
-3.5
-0.04
318.1