Shougang Fushan Statements
63
Data from Shougang Fushan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Shougang Fushan Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 497.84
2 %
100
1 091.61
43.7
1 406.23
14 %
56.3
—
0
153.99
6.2
127.36
-17.4 %
5.1
1 278.87
18.5 %
51.2
115
4.6
—
0
1 393.87
27 %
55.8
411.33
16.5
837.35
27.5 %
33.5
0.17
4 926.84
2 448.76
-28.9 %
100
1 215.39
49.6
1 233.38
-44.8 %
50.4
—
0
193.45
7.9
154.23
-11 %
6.3
1 079.15
-47.6 %
44.1
18.599
0.8
—
0
1 097.76
-48.2 %
44.8
315.92
12.9
656.6
-46.7 %
26.8
0.132
4 981.98
3 442.3
-3.1 %
100
1 209.65
35.1
2 232.65
-2.2 %
64.9
—
0
222.41
6.5
173.38
-38.8 %
5
2 059.27
3 %
59.8
62.25
1.8
—
0
2 121.15
13.1 %
61.6
602.06
17.5
1 232.64
11.2 %
35.8
0.244
5 051.84
3 551.74
-23.8 %
100
1 268.98
35.7
2 282.76
-24.1 %
64.3
—
0
299.92
8.4
283.46
24.7 %
8
1 999.3
-28.1 %
56.3
-86.882
-2.4
—
0
1 876.27
-31.8 %
52.8
504.38
14.2
1 108.68
-31 %
31.2
0.219
5 051.84
4 662.98
0.7 %
100
1 656.15
35.5
3 006.84
-5.4 %
64.5
—
0
256.41
5.5
227.34
5.5 %
4.9
2 779.5
-6.1 %
59.6
-29.821
-0.6
—
0
2 749.63
-10.6 %
59
813.36
17.4
1 606.7
-13.9 %
34.5
0.318
5 051.84
4 631.63
89.5 %
100
1 454.81
31.4
3 176.81
160.9 %
68.6
—
0
238.09
5.1
215.45
-17.1 %
4.7
2 961.36
209.2 %
63.9
117.68
2.5
—
0
3 075.79
191.2 %
66.4
788.57
17
1 865.11
177 %
40.3
0.369
5 051.84
2 444.19
12.3 %
100
1 226.43
50.2
1 217.76
32.3 %
49.8
—
0
239.55
9.8
259.91
-19 %
10.6
957.86
59.7 %
39.2
99.304
4.1
-0.106
-0.004
1 056.37
30.4 %
43.2
282.76
11.6
673.39
26.7 %
27.6
0.133
5 051.84
2 177.22
19.6 %
100
1 256.45
57.7
920.77
-2.9 %
42.3
—
0
280.37
12.9
320.82
59.7 %
14.7
599.96
-19.7 %
27.6
210.96
9.7
—
0
810
0.9 %
37.2
207.65
9.5
531.34
-3.2 %
24.4
0.103
5 173.42
1 819.73
-4.7 %
100
871.29
47.9
948.43
2.6 %
52.1
—
0
218.13
12
200.84
0.1 %
11
747.6
3.3 %
41.1
55.768
3.1
—
0
802.62
4.7 %
44.1
217.68
12
548.7
9.7 %
30.2
0.103
5 301.84
1 909.37
-2.6 %
100
985.14
51.6
924.23
-13.2 %
48.4
—
0
227.94
11.9
200.66
14.8 %
10.5
723.57
-18.7 %
37.9
77.526
4.1
—
0
766.63
-11.5 %
40.2
250.52
13.1
500.02
-21.9 %
26.2
0.094
5 301.84
1 959.94
14.8 %
100
895.42
45.7
1 064.52
25.7 %
54.3
—
0
204.4
10.4
174.78
-21.4 %
8.9
889.73
42.5 %
45.4
84.954
4.3
—
0
866.18
24.4 %
44.2
206.16
10.5
640.39
38.5 %
32.7
0.121
5 301.84
1 708.01
-13.7 %
100
861.23
50.4
846.77
-19.6 %
49.6
—
0
227.47
13.3
222.3
30.2 %
13
624.47
-29.3 %
36.6
71.858
4.2
—
0
696.33
-26.2 %
40.8
215.91
12.6
462.44
-27.5 %
27.1
0.087
5 301.84
1 978.17
27.3 %
100
924.4
46.7
1 053.77
46.5 %
53.3
—
0
186.5
9.4
170.78
-22.6 %
8.6
882.99
77 %
44.6
60.388
3.1
—
0
943.38
56.9 %
47.7
271.87
13.7
638.04
52.4 %
32.3
0.12
5 301.84
1 554.18
-19 %
834.8
719.38
-37.8 %
—
223.13
220.5
31.6 %
498.88
-49.5 %
102.35
—
601.23
-42.5 %
163.61
418.72
-36.7 %
0.079
5 301.84
1 917.74
69.4 %
761.72
1 156.02
141.1 %
—
185.54
167.51
-10.8 %
988.51
238.9 %
57.876
—
1 046.39
43.8 %
301.43
661.93
58.2 %
0.125
5 301.84
1 131.9
66.9 %
652.5
479.5
275.8 %
—
198.5
187.7
18.3 %
291.7
1037.9 %
35.2
0
727.9
224.7 %
169.2
418.4
236.5 %
0.08
5 301.8
678
-25 %
550.4
127.6
-40.5 %
—
172.6
158.7
-64.1 %
-31.1
86.3 %
43.4
-0.1
-583.7
33.8 %
-92.6
-306.6
38.8 %
-0.06
5 301.8
904
-17.3 %
689.6
214.4
-21.7 %
—
319.2
441.9
113.3 %
-227.5
-441.6 %
-6.8
—
-881.8
-2021.1 %
-138.6
-501.3
-691.2 %
-0.09
5 301.8
1 092.6
-29.6 %
818.8
273.8
-50.8 %
—
224.4
207.2
-19.2 %
66.6
-77.8 %
123
0
45.9
142.1 %
14.1
84.8
136.3 %
0.02
5 301.8
1 552.4
-8.8 %
995.9
556.5
-25.6 %
—
301.2
256.5
-51.4 %
300
36.8 %
114.9
-0.1
-109
-260.9 %
90.9
-233.8
-22.1 %
-0.04
5 301.2
1 702.5
-12.5 %
954.8
747.7
-15.8 %
—
310.6
528.3
142.5 %
219.3
-67.3 %
50.6
0.1
-30.2
-103.7 %
130.8
-191.5
-135.9 %
-0.04
5 301.8
1 946.3
-16.2 %
1 057.9
888.4
-30.8 %
—
245.3
217.9
-49 %
670.5
-21.8 %
152.1
—
822.6
-18.3 %
226.4
532.7
-8.5 %
0.1
5 301.8
2 322
0.4 %
1 037.3
1 284.7
0.8 %
—
215.9
427.3
81.8 %
857.4
-17.5 %
149.9
0
1 007.3
-15.7 %
304.3
582.3
-26.7 %
0.11
5 304
2 311.6
-30.8 %
1 036.9
1 274.7
-44.8 %
—
244.5
235.1
-61.4 %
1 039.5
-39 %
154.8
0.1
1 194.4
-32.8 %
295.4
794.8
-21 %
0.15
5 303.9
3 339
3.1 %
1 027.9
2 311.1
8.8 %
—
395.7
608.3
25.4 %
1 702.8
3.9 %
74.8
0.1
1 777.7
1.1 %
526.4
1 005.5
-10.6 %
0.19
5 354.2
3 240.1
-16.9 %
1 115.8
2 124.3
-26.9 %
—
551.2
485
-39.8 %
1 639.3
-21.9 %
119.9
-0.1
1 759.1
-19 %
478
1 125
-0.5 %
0.2
5 384
3 898.5
29.9 %
993.9
2 904.7
33.9 %
—
690.9
806
11.2 %
2 098.6
45.2 %
72
0
2 170.6
42.2 %
663.1
1 131.1
17.1 %
0.23
5 384.9
3 000.7
18 %
830.6
2 170.1
12.9 %
—
549
724.6
47.8 %
1 445.5
1 %
80.7
0
1 526.5
7.5 %
271.5
966
15.4 %
0.19
5 392.4
2 542.5
6.4 %
621.1
1 921.4
26.1 %
—
452.5
490.3
-12.9 %
1 431.2
48.8 %
-11.9
-0.1
1 419.5
93.3 %
257.6
836.8
133.9 %
0.17
5 405.5
2 389.3
14.8 %
865.2
1 524.2
1.3 %
—
423.7
562.6
86.2 %
961.6
-20 %
-236.2
0
734.4
-35.3 %
212
357.8
-53.4 %
0.07
5 171.8
2 080.8
10 %
576.1
1 504.7
21.7 %
—
206.9
302.1
77.1 %
1 202.5
12.8 %
-96.5
0.1
1 135.9
17.8 %
215.8
768.5
30.9 %
0.17
4 604.1
1 892.1
42902.3 %
655.4
1 236.8
618300 %
—
176.1
170.6
548.7 %
1 066.2
4169.5 %
-86.9
0
964
3219.7 %
226.5
587.3
3096.4 %
0.13
4 427.2
4.4
-60.4 %
4.3
0.2
-75 %
—
24.6
26.3
-5.7 %
-26.2
3.3 %
-4.7
-1.8
-30.9
41.3 %
—
-19.6
61.7 %
-0.01
2 438.8
11.1
177.5 %
10.3
0.8
-27.3 %
—
22.3
27.9
68.1 %
-27.1
-74.8 %
-25.6
0.1
-52.6
-57 %
—
-51.2
-91 %
-0.02
2 360.5
4
-48.1 %
2.9
1.1
—
—
19.8
16.6
-25.2 %
-15.5
26.5 %
-18
—
-33.5
-26.9 %
—
-26.8
-41.8 %
-0.01
2 195.2
7.7
175 %
6.6
1.1
37.5 %
—
22.1
22.2
40.5 %
-21.1
-40.7 %
-5.3
-0.1
-26.4
-41.2 %
—
-18.9
-56.2 %
-0.01
2 080.8
2.8
-53.3 %
2
0.8
100 %
—
13.2
15.8
56.4 %
-15
-54.6 %
-3.8
-0.2
-18.7
-87 %
—
-12.1
-70.4 %
-0.01
2 080.8
6
42.9 %
5.6
0.4
-33.3 %
—
9.2
10.1
12.2 %
-9.7
-15.5 %
-0.3
-0.2
-10
-3.1 %
—
-7.1
-2.9 %
—
2 080.8
4.2
-37.3 %
3.7
0.6
-45.5 %
—
7.6
9
-22.4 %
-8.4
19.2 %
-1.3
-0.2
-9.7
18.5 %
—
-6.9
15.9 %
—
2 080.8
6.7
644.4 %
5.5
1.1
22.2 %
—
8.7
11.6
81.3 %
-10.4
-89.1 %
-1.4
-1
-11.9
-72.5 %
—
-8.2
-24.2 %
—
2 080.8
0.9
—
—
0.9
—
—
4.8
6.4
966.7 %
-5.5
-2850 %
-1.4
-0.3
-6.9
-527.3 %
—
-6.6
-500 %
—
2 080.8
0.9
50 %
—
0.9
50 %
—
3.5
0.6
-75 %
0.2
111.8 %
-1.3
—
-1.1
35.3 %
—
-1.1
35.3 %
—
2 080.8
0.6
-45.5 %
—
0.6
-45.5 %
—
3.4
2.4
-59.3 %
-1.7
64.6 %
—
-1
-1.7
64.6 %
—
-1.7
64.6 %
—
2 080.8
1.1
—
—
1.1
—
—
4.8
5.9
—
-4.8
—
—
-0.9
-4.8
—
—
-4.8
—
—
2 040.6