Dongwu Statements
69
Data from Dongwu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Dongwu Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
140.58
-30.9 %
100
138.06
98.2
2.517
116.3 %
1.8
—
0
24.927
17.7
25.486
102.4 %
18.1
-22.969
18.2 %
-16.3
4.327
3.1
—
0
-18.642
17.2 %
-13.3
-0.224
-0.2
-17.433
6.6 %
-12.4
-0.032
552
203.32
-43.8 %
100
218.79
107.6
-15.474
-125.1 %
-7.6
—
0
13.255
6.5
12.59
-59.6 %
6.2
-28.064
-192.3 %
-13.8
5.562
2.7
—
0
-22.502
-165 %
-11.07
-2.558
-1.3
-18.661
-189.1 %
-9.2
-0.034
552
361.66
32.2 %
100
300.12
83
61.54
3.1 %
17
—
0
27.585
7.6
31.131
51 %
8.6
30.409
-22.1 %
8.4
4.197
1.2
—
0
34.606
-25.9 %
9.6
15.208
4.2
20.946
-31.8 %
5.8
0.038
552
273.5
-13.4 %
100
213.84
78.2
59.661
-24.7 %
21.8
—
0
20.665
7.6
20.622
24.8 %
7.5
39.039
-37.8 %
14.3
7.694
2.8
—
0
46.733
-30.6 %
17.1
17.187
6.3
30.731
-29.4 %
11.2
0.056
552
315.77
63.7 %
100
236.52
74.9
79.253
145.7 %
25.1
—
0
15.475
4.9
16.53
24.7 %
5.2
62.723
230.1 %
19.9
4.658
1.5
—
0
67.381
235.8 %
21.3
23.847
7.6
43.534
265 %
13.8
0.079
552
192.89
-69.4 %
100
160.63
83.3
32.258
-78.9 %
16.7
—
0
18.994
9.8
13.256
-45.5 %
6.9
19.003
-85.2 %
9.9
1.065
0.6
—
0
20.067
-84.6 %
10.4
8.265
4.3
11.927
-83.8 %
6.2
0.021
552
630.24
126.9 %
100
477.6
75.8
152.63
165.4 %
24.2
—
0
33.356
5.3
24.307
317.4 %
3.9
128.33
148.2 %
20.4
2.284
0.4
—
0
130.61
146.9 %
20.7
46.183
7.3
73.566
107.8 %
11.7
0.153
552
277.8
-46.2 %
100
220.28
79.3
57.519
-58.1 %
20.7
—
0
14.958
5.4
5.823
-77.4 %
2.1
51.696
-53.7 %
18.6
1.215
0.4
—
0
52.911
-52 %
19
17.428
6.3
35.396
-60.8 %
12.7
0.064
552
516.04
135.1 %
100
378.66
73.4
137.38
174.4 %
26.6
—
0
39.801
7.7
25.788
408.9 %
5
111.59
148 %
21.6
-1.316
-0.3
—
0
110.27
157.2 %
21.4
38.34
7.4
90.334
215.1 %
17.5
0.16
552
219.5
-38.6 %
100
169.43
77.2
50.063
-26.5 %
22.8
—
0
12.427
5.7
5.067
-80.8 %
2.3
44.996
8 %
20.5
-2.122
-1
—
0
42.874
-1.4 %
19.5
14.281
6.5
28.671
10.7 %
13.1
0.052
552
357.56
161.3 %
100
289.48
81
68.088
261.9 %
19
—
0
39.398
11
26.422
1656.8 %
7.4
41.666
140.7 %
11.7
2.22
0.6
—
0
43.484
164.7 %
12.2
18.388
5.1
25.899
211.2 %
7.2
0.047
552
136.82
16.1 %
100
118.01
86.2
18.814
65 %
13.8
—
0
10.545
7.7
1.504
1604 %
1.1
17.31
49.2 %
12.7
-0.881
-0.6
—
0
16.429
58 %
12
6.331
4.6
8.322
20.6 %
6.1
0.018
552
117.8
12.5 %
100
106.4
90.3
11.4
192.3 %
9.7
—
0
4.2
3.6
-0.1
-101.3 %
-0.08
11.6
397.4 %
9.8
-1.2
-1.02
0
0
10.4
296.2 %
8.8
2.6
2.2
6.9
260.5 %
5.9
0.01
552
104.7
-7.4 %
100
100.8
96.3
3.9
50 %
3.7
—
0
11.4
10.9
7.8
23.8 %
7.4
-3.9
-5.4 %
-3.7
-1.3
-1.2
-0.1
-0.1
-5.3
-783.3 %
-5.06
-1
-1
-4.3
-279.2 %
-4.1
-0.01
552
113.1
3.4 %
100
110.5
97.7
2.6
140.6 %
2.3
—
0
12.2
10.8
6.3
-12.5 %
5.6
-3.7
72.8 %
-3.3
3.1
2.7
—
0
-0.6
96.2 %
-0.5
-2.9
-2.6
2.4
117 %
2.1
—
551.9
109.4
-38.5 %
100
115.8
105.9
-6.4
-155.7 %
-5.9
—
0
10
9.1
7.2
3700 %
6.6
-13.6
-215.3 %
-12.4
-2
-1.8
0
0
-15.6
-235.7 %
-14.3
-1.4
-1.3
-14.1
-293.2 %
-12.9
-0.03
542.4
178
9.9 %
100
166.5
93.5
11.5
66.7 %
6.5
—
0
8
4.5
-0.2
-102.8 %
-0.1
11.8
4033.3 %
6.6
-0.3
-0.2
—
0
11.5
866.7 %
6.5
4.1
2.3
7.3
556.3 %
4.1
0.01
512
162
-25.8 %
100
155.2
95.8
6.9
-83 %
4.3
—
0
6.8
4.2
7.2
-30.1 %
4.4
-0.3
-101 %
-0.2
-1.2
-0.7
-0.7
-0.4
-1.5
-105.3 %
-0.9
0.1
0.06
-1.6
-108.3 %
-1
—
512
218.2
55 %
100
177.8
81.5
40.5
887.8 %
18.6
—
0
13.5
6.2
10.3
87.3 %
4.7
30.1
2106.7 %
13.8
-1.6
-0.7
0
0
28.5
963.6 %
13.1
9.3
4.3
19.2
762.1 %
8.8
0.04
512
140.8
-15.4 %
100
136.7
97.1
4.1
-66.1 %
2.9
—
0
7.4
5.3
5.5
329.2 %
3.9
-1.5
-110.3 %
-1.07
-1.8
-1.3
—
0
-3.3
-124.6 %
-2.3
-0.4
-0.3
-2.9
-134.1 %
-2.06
-0.01
512
166.5
7.7 %
100
154.5
92.8
12.1
19.8 %
7.3
—
0
6.1
3.7
-2.4
-116.9 %
-1.4
14.5
453.7 %
8.7
-1.1
-0.7
—
0
13.4
271.8 %
8
4.9
2.9
8.5
213.3 %
5.1
0.02
512.1
154.6
—
100
144.5
93.5
10.1
—
6.5
—
0
17
11
14.2
—
9.2
-4.1
—
-2.7
-3.7
-2.4
—
0
-7.8
—
-5.05
-0.3
-0.2
-7.5
—
-4.9
-0.02
432.4