Asia Cement Statements
74
Data from Asia Cement`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
25 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
Asia Cement Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 465.56
19.8 %
100
1 332.35
90.9
133.21
57767.1 %
9.1
—
0
213.41
14.6
240.18
204.6 %
16.4
-106.97
-35.3 %
-7.3
-18.633
-1.3
—
0
-125.6
-28.1 %
-8.6
153.79
10.5
-275.11
-112 %
-18.8
-0.176
1 566.85
1 223.85
-28.5 %
100
1 224.08
100
-0.231
-100.1 %
-0.02
—
0
154.95
12.7
78.838
-13.3 %
6.4
-79.069
-159.2 %
-6.5
-18.976
-1.6
—
0
-98.045
-206.4 %
-8.01
33.77
2.8
-129.75
-1187.7 %
-10.6
-0.083
1 566.85
1 711.24
6.2 %
100
1 486.71
86.9
224.53
12.4 %
13.1
—
0
131.54
7.7
90.974
-53 %
5.3
133.56
1990.5 %
7.8
-20.439
-1.2
—
0
92.128
695.4 %
5.4
102.53
6
-10.076
87.3 %
-0.6
-0.006
1 558.05
1 610.67
-27.1 %
100
1 410.92
87.6
199.75
-57.7 %
12.4
—
0
197.68
12.3
193.36
42.7 %
12
6.389
-98.1 %
0.4
-21.863
-1.4
—
0
-15.474
-104.9 %
-1
63.207
3.9
-79.62
-151.3 %
-4.9
-0.051
1 575.65
2 208.28
16.4 %
100
1 735.86
78.6
472.41
172.1 %
21.4
—
0
212.15
9.6
135.54
78.8 %
6.1
336.88
244.5 %
15.3
-20.153
-0.9
—
0
316.72
304.7 %
14.3
157.84
7.1
155.12
281.5 %
7
0.099
1 569.74
1 896.82
-24.9 %
100
1 723.23
90.8
173.59
-34 %
9.2
—
0
176.82
9.3
75.815
-44.6 %
4
97.776
-22.6 %
5.2
-19.523
-1.03
—
0
78.253
-21.1 %
4.1
36.825
1.9
40.663
-16.5 %
2.1
0.026
1 563.96
2 527.4
18.1 %
100
2 264.32
89.6
263.08
4.3 %
10.4
—
0
175.72
7
136.79
1.7 %
5.4
126.29
7.1 %
5
-27.112
-1.07
—
0
99.174
-3.3 %
3.9
57.968
2.3
48.71
-18.1 %
1.9
0.031
1 566.62
2 139.95
-25 %
100
1 887.6
88.2
252.35
-46.3 %
11.8
—
0
190.3
8.9
134.44
-31 %
6.3
117.9
-57.2 %
5.5
-15.358
-0.7
—
0
102.55
-62.7 %
4.8
41.935
2
59.47
-68.4 %
2.8
0.038
1 567.08
2 853.56
36.3 %
100
2 383.57
83.5
469.99
54.8 %
16.5
—
0
193.15
6.8
194.78
146.1 %
6.8
275.21
22.7 %
9.6
-0.354
-0.01
—
0
274.86
29.4 %
9.6
81.613
2.9
188.03
51.8 %
6.6
0.12
1 565.89
2 093.42
-44 %
100
1 789.91
85.5
303.51
-71.9 %
14.5
—
0
166.64
8
79.139
-84 %
3.8
224.38
-61.6 %
10.7
-11.95
-0.6
—
0
212.43
-62.9 %
10.1
83.493
4
123.86
-68.9 %
5.9
0.079
1 567.81
3 735.32
37.3 %
100
2 657.01
71.1
1 078.31
48 %
28.9
—
0
264.45
7.1
494.02
118.5 %
13.2
584.3
16.3 %
15.6
-11.091
-0.3
—
0
573.21
19.8 %
15.3
165.39
4.4
398.77
34.7 %
10.7
0.255
1 566.49
2 719.64
-9.4 %
100
1 991.12
73.2
728.51
-34.4 %
26.8
—
0
251.38
9.2
226.05
3.6 %
8.3
502.46
-43.7 %
18.5
-23.82
-0.9
—
0
478.64
-45.6 %
17.6
171.55
6.3
296.1
-51.1 %
10.9
0.189
1 567.21
3 002.56
30.6 %
100
1 891.82
63
1 110.74
45.7 %
37
—
0
209.78
7
218.18
83.3 %
7.3
892.57
38.7 %
29.7
-12.725
-0.4
—
0
879.84
39 %
29.3
254.18
8.5
606.09
29.7 %
20.2
0.387
1 565.43
2 298.39
-35.4 %
100
1 535.99
66.8
762.39
-50.8 %
33.2
—
0
167.06
7.3
119.04
-40.2 %
5.2
643.35
-52.4 %
28
-10.268
-0.4
—
0
633.08
-52.7 %
27.5
152.35
6.6
467.34
-55.1 %
20.3
0.298
1 568.27
3 556.62
20.4 %
100
2 005.59
56.4
1 551.03
31.3 %
43.6
—
0
333.08
9.4
199.19
37 %
5.6
1 351.84
30.5 %
38
-12.363
-0.3
—
0
1 339.48
32.5 %
37.7
269.32
7.6
1 041.26
39 %
29.3
0.665
1 566.85
2 953.1
-2.4 %
100
1 771.5
60
1 181.59
-3.7 %
40
—
0
185.03
6.3
145.41
-11.5 %
4.9
1 036.19
-2.6 %
35.1
-25.46
-0.9
—
0
1 010.73
-1.3 %
34.2
240.08
8.1
749.03
12.1 %
25.4
0.478
1 566.85
3 026.74
135.1 %
100
1 799.14
59.4
1 227.6
119.8 %
40.6
—
0
180.85
6
164.29
-14.1 %
5.4
1 063.31
189.5 %
35.1
-38.98
-1.3
—
0
1 024.33
228.1 %
33.8
334.78
11.1
668.36
218.2 %
22.1
0.427
1 566.11
1 287.29
-62.4 %
100
728.73
56.6
558.55
-60.6 %
43.4
—
0
248.43
19.3
191.25
58.4 %
14.9
367.31
-71.7 %
28.5
-55.073
-4.3
—
0
312.23
-74.8 %
24.3
92.163
7.2
210.06
-76.8 %
16.3
0.134
1 567.59
3 426.4
9.2 %
100
2 008.98
58.6
1 417.41
12.6 %
41.4
—
0
255.35
7.5
120.76
-44 %
3.5
1 296.65
24.4 %
37.8
-56.968
-1.7
—
0
1 239.68
26.9 %
36.2
306.2
8.9
907.02
24.3 %
26.5
0.579
1 567.44
3 138.93
-11.1 %
100
1 880.47
59.9
1 258.47
-24.1 %
40.1
—
0
202.73
6.5
215.83
5.3 %
6.9
1 042.64
-28.3 %
33.2
-65.783
-2.1
—
0
976.86
-29.2 %
31.1
228.78
7.3
729.92
-22.5 %
23.3
0.466
1 566.26
3 530.65
40.5 %
100
1 872.53
53
1 658.12
68.3 %
47
—
0
252.52
7.2
204.91
24.5 %
5.8
1 453.21
77.1 %
41.2
-73.162
-2.07
—
0
1 380.05
83.2 %
39.1
413.75
11.7
942.2
65.8 %
26.7
0.601
1 566.85
2 512.73
-27 %
100
1 527.6
60.8
985.13
-31.4 %
39.2
—
0
210.42
8.4
164.58
-22.9 %
6.5
820.55
-32.9 %
32.7
-67.062
-2.7
—
0
753.49
-34.6 %
30
171.25
6.8
568.2
-30.9 %
22.6
0.363
1 566.85
3 441.16
16.9 %
100
2 005.69
58.3
1 435.47
26.5 %
41.7
—
0
243.01
7.1
213.47
3.3 %
6.2
1 221.99
31.6 %
35.5
-69.261
-2.01
—
0
1 152.73
31.7 %
33.5
304.29
8.8
822.36
28.5 %
23.9
0.525
1 566.85
2 943.07
-1.8 %
100
1 808.03
61.4
1 135.04
-3.6 %
38.6
—
0
181.06
6.2
206.6
4.9 %
7
928.44
-5.3 %
31.5
-53.246
-1.8
—
0
875.19
-5.5 %
29.7
213.43
7.3
639.95
-1.7 %
21.7
0.408
1 566.85
2 997.1
53.8 %
100
1 820.1
60.7
1 177
84.2 %
39.3
—
0
191.1
6.4
197
31.7 %
6.6
980
100.3 %
32.7
-54
-1.8
0
0
926
115.8 %
30.9
254.4
8.5
651
111.7 %
21.7
0.42
1 566.9
1 949
-25.8 %
100
1 310.1
67.2
638.9
-28.7 %
32.8
—
0
173.4
8.9
149.6
-31.2 %
7.7
489.3
-27.9 %
25.1
-60.1
-3.08
0
0
429.2
-30.7 %
22
110.2
5.7
307.5
-26.3 %
15.8
0.2
1 566.9
2 626.2
43.5 %
1 729.6
896.6
127.1 %
—
185.3
217.6
30.8 %
679.1
197.2 %
-59.7
-0.1
619.3
264.1 %
183.5
417
302.9 %
0.27
1 553.3
1 829.5
-9.5 %
1 434.7
394.8
-14.8 %
—
170.4
166.4
15.6 %
228.5
-28.4 %
-58.3
-0.1
170.1
-32.9 %
60.7
103.5
-31.9 %
0.07
1 580.4
2 021.3
51 %
1 558.1
463.2
197.5 %
—
167.2
143.9
14.5 %
319.3
964.3 %
-66
0.1
253.4
536.9 %
92.9
151.9
317 %
0.1
1 566.9
1 338.5
-33.1 %
1 182.8
155.7
-69.8 %
—
151.2
125.7
-24.6 %
30
-91.4 %
-87.9
-0.1
-58
-120.7 %
11.6
-70
-140.2 %
-0.04
1 566.9
1 999.3
30.7 %
1 484.2
515.2
83.5 %
—
162
166.8
0.4 %
348.3
203.9 %
-67.8
0
280.5
384.5 %
97
174.3
632.4 %
0.11
1 564.4
1 529.9
-5 %
1 249.2
280.7
-16.3 %
—
177.6
166.1
-28.8 %
114.6
12.2 %
-56.7
0
57.9
8.4 %
29.8
23.8
1422.2 %
0.02
1 569.3
1 610.3
34.3 %
1 275
335.3
181.8 %
—
183.8
233.2
74.2 %
102.1
785.2 %
-48.7
0
53.4
186.8 %
51.3
-1.8
97.1 %
—
1 566.9
1 198.7
-32.5 %
1 079.7
119
-65.5 %
—
163
133.9
-57.4 %
-14.9
-148.9 %
-46.6
0
-61.5
-464.2 %
1.3
-62.7
-78.6 %
-0.04
1 566.9
1 776.6
10.5 %
1 431.6
345.1
88.1 %
—
200.9
314.5
-25 %
30.5
112.9 %
-41.5
0.1
-10.9
96.1 %
19.2
-35.1
87.2 %
-0.02
1 553
1 608.1
-3 %
1 424.7
183.5
-13.5 %
—
180.3
419.3
194.2 %
-235.8
-438.3 %
-43.3
—
-279.1
-1258.1 %
-4
-273.9
-2894.9 %
-0.17
1 580.7
1 658.1
23 %
1 445.9
212.2
-1.5 %
—
196.5
142.5
-6.6 %
69.7
10.6 %
-45.6
0
24.1
29.6 %
13
9.8
Infinity %
0.01
1 574.1
1 348.3
-39.7 %
1 132.8
215.5
-63.1 %
—
160.1
152.5
-13.4 %
63
-84.5 %
-44.4
0
18.6
-94.9 %
17.1
—
-100 %
—
1 559.6
2 236.2
9.2 %
1 652.8
583.4
46.7 %
—
217.3
176
17.6 %
407.4
64.2 %
-46.1
0
361.3
82.2 %
92.9
259.8
76.3 %
0.17
1 550.6
2 048.5
-11.2 %
1 650.8
397.8
-27 %
—
193.9
149.6
0.1 %
248.1
-37.3 %
-49.9
0.1
198.3
-42.8 %
48
147.4
-42.8 %
0.09
1 582.7
2 307.6
44.1 %
1 762.4
545.2
41.6 %
—
192
149.5
-7.3 %
395.7
76.9 %
-48.8
-0.1
346.8
87.7 %
83.5
257.5
104.9 %
0.16
1 561.6
1 601.4
-33.7 %
1 216.4
385
-46.2 %
—
150.9
161.3
67.7 %
223.7
-63.9 %
-39
0.1
184.8
-68.5 %
53.8
125.7
-70.9 %
0.08
1 556.3
2 413.8
38.7 %
1 698.2
715.6
125.6 %
—
172.7
96.2
-1.6 %
619.3
182.3 %
-33.6
0.1
585.8
221.3 %
142.6
432.2
220.4 %
0.28
1 554.3
1 740.1
-5.9 %
1 422.9
317.2
-27.6 %
—
158.4
97.8
24.6 %
219.4
-39 %
-37.1
0
182.3
-43.3 %
42.8
134.9
-45.5 %
0.09
1 558.2
1 848.8
39.2 %
1 410.4
438.4
201.3 %
—
156.9
78.5
-5 %
359.9
472.2 %
-38.1
0
321.8
1576 %
65.7
247.3
2809.4 %
0.16
1 556.3
1 328.2
-32 %
1 182.7
145.5
-65.8 %
—
143.1
82.6
31.5 %
62.9
-82.7 %
-43.7
—
19.2
-94 %
11.7
8.5
-96.6 %
0.01
1 556.3
1 952.1
—
1 526.3
425.8
—
—
141.9
62.8
—
362.9
—
-43.1
0.1
319.9
—
62.6
248.2
—
0.16
1 534.6