China Rare Statements
76
Data from China Rare`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
30 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
30 Aug, 2024
China Rare Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
310.25
-17.4 %
100
369.8
119.2
-59.553
35.1 %
-19.2
—
0
26.648
8.6
20.756
-52.3 %
6.7
-80.309
40.6 %
-25.9
-0.158
-0.05
—
0
-74.748
44.8 %
-24.09
-0.677
-0.2
-71.155
45 %
-22.9
-0.03
2 341.7
375.82
-8.3 %
100
467.58
124.4
-91.762
-111.4 %
-24.4
—
0
29.21
7.8
43.504
-88 %
11.6
-135.27
66.6 %
-36
-0.151
-0.04
—
0
-135.42
66.6 %
-36.03
0.116
0.03
-129.39
66.4 %
-34.4
-0.055
2 341.7
410.01
2.4 %
100
453.42
110.6
-43.413
-197.5 %
-10.6
—
0
24.903
6.1
361.3
1048.1 %
88.1
-404.71
-3198.6 %
-98.7
-0.192
-0.05
—
0
-404.9
-3225.2 %
-98.8
-0.126
-0.03
-384.69
-3475.7 %
-93.8
-0.164
2 341.7
400.4
-40.5 %
100
355.87
88.9
44.529
22.3 %
11.1
—
0
23.706
5.9
31.468
25.1 %
7.9
13.061
16.1 %
3.3
-0.105
-0.03
—
0
12.956
16.5 %
3.2
1.857
0.5
11.396
16.2 %
2.8
0.005
2 341.7
673.41
24.9 %
100
637
94.6
36.405
-26.6 %
5.4
—
0
21.161
3.1
25.152
-22.1 %
3.7
11.253
-34.9 %
1.7
-0.135
-0.02
—
0
11.118
-34.5 %
1.7
0.851
0.1
9.805
-32.2 %
1.5
0.004
2 341.7
539.07
-17.4 %
100
489.49
90.8
49.578
37.7 %
9.2
—
0
36.54
6.8
32.293
39.1 %
6
17.285
35.2 %
3.2
-0.32
-0.06
—
0
16.965
35.9 %
3.1
1.796
0.3
14.469
59.1 %
2.7
0.006
2 341.7
652.48
41.9 %
100
616.48
94.5
35.995
-9.6 %
5.5
—
0
26.37
4
23.209
-9.6 %
3.6
12.786
-9.6 %
2
-0.305
-0.05
—
0
12.481
-10.9 %
1.9
2.68
0.4
9.097
-14.3 %
1.4
0.004
2 341.7
459.84
-20.7 %
100
420.01
91.3
39.83
16.7 %
8.7
—
0
23.481
5.1
25.681
168.8 %
5.6
14.149
-42.4 %
3.1
-0.135
-0.03
—
0
14.014
-42.1 %
3
3.207
0.7
10.613
-57.5 %
2.3
0.005
2 341.7
579.56
32 %
100
545.43
94.1
34.13
-20.6 %
5.9
—
0
26.907
4.6
9.553
-63.3 %
1.6
24.577
45.3 %
4.2
-0.367
-0.06
—
0
24.21
45 %
4.2
-1.282
-0.2
24.946
79 %
4.3
0.011
2 341.7
438.97
-6.1 %
100
395.99
90.2
42.978
2.3 %
9.8
—
0
26.884
6.1
26.059
-22.9 %
5.9
16.919
106.1 %
3.9
-0.221
-0.05
—
0
16.698
64.8 %
3.8
2.603
0.6
13.939
134.3 %
3.2
0.006
2 341.7
467.47
7.6 %
100
425.45
91
42.023
128.3 %
9
—
0
33.496
7.2
33.815
22.4 %
7.2
8.208
189.1 %
1.8
—
0
—
0
10.133
210 %
2.2
5.827
1.2
5.948
152.3 %
1.3
0.003
2 341.7
434.63
10.3 %
100
416.22
95.8
18.405
-1.2 %
4.2
—
0
31.868
7.3
27.617
-43.1 %
6.4
-9.212
69.2 %
-2.1
—
0
—
0
-9.212
74.6 %
-2.1
2.47
0.6
-11.372
71.7 %
-2.6
-0.005
2 341.7
394.12
62.2 %
375.49
18.624
165.8 %
—
18.992
48.542
-0.8 %
-29.918
28.6 %
-0.614
—
-36.229
16.1 %
5.213
-40.17
5.9 %
-0.017
2 341.7
243.05
-45.8 %
236.04
7.007
34.7 %
—
53.406
48.925
-7.3 %
-41.918
11.9 %
-1.255
—
-43.173
15 %
0.166
-42.669
25.3 %
-0.018
2 341.7
448.4
72 %
443.2
5.2
1833.3 %
—
39.1
52.8
13.3 %
-47.6
-1.5 %
-3.3
0.1
-50.8
-6.7 %
8.4
-57.1
-21.2 %
-0.02
2 341.7
260.7
-35.2 %
261
-0.3
99.2 %
—
43.6
46.6
42.9 %
-46.9
31.6 %
-0.6
-0.1
-47.6
73.3 %
1.1
-47.1
72.6 %
-0.02
2 341.7
402.1
-8.8 %
438.1
-36.1
42 %
—
47.2
32.6
63.8 %
-68.6
16.5 %
—
0
-178.3
-113 %
0.1
-171.8
-106.7 %
-0.07
2 319.3
441
-28.6 %
503.3
-62.2
61 %
—
54.1
19.9
-63.9 %
-82.2
61.7 %
-1.5
—
-83.7
30.3 %
3.8
-83.1
27.7 %
-0.04
2 007.2
618
9.2 %
777.5
-159.5
-412.7 %
—
67.6
55.2
9.3 %
-214.8
-43060 %
5.3
0
-120.1
-658.6 %
1.3
-114.9
-624.7 %
-0.06
2 049.8
565.8
-24 %
514.8
51
-8.8 %
—
56.7
50.5
-45.4 %
0.5
101.4 %
-6
0
21.5
152.8 %
2.1
21.9
194 %
0.01
1 964.5
744.1
0 %
688.2
55.9
120.4 %
—
64.7
92.5
49 %
-36.6
89.1 %
-4.1
0
-40.7
88 %
-15.2
-23.3
93 %
-0.01
1 964.5
744.2
-11 %
1 017.7
-273.5
21.4 %
—
55.1
62.1
-58.4 %
-335.6
32.5 %
-4.1
0
-339.7
34.1 %
4.4
-331.3
34.7 %
-0.17
1 964.5
836.3
-33.9 %
1 184.2
-347.9
-266.2 %
—
103.1
149.4
125.3 %
-497.3
-208.3 %
-17.8
0
-515.1
-199.3 %
5.4
-507
-193.6 %
-0.26
1 964.5
1 265.6
0.7 %
1 360.6
-95
-118.3 %
—
69.9
66.3
-67.3 %
-161.3
-150.9 %
-10.8
0
-172.1
-156.3 %
7
-172.7
-181.6 %
-0.09
1 964.5
1 256.6
31.3 %
736.6
520
-2.5 %
—
217
203
74.2 %
317
-24 %
-11.3
—
305.7
-25.5 %
92.9
211.7
-32.1 %
0.1
1 964.5
956.8
32.7 %
423.3
533.4
256.8 %
—
120.8
116.5
128 %
417
323.8 %
-6.6
-0.1
410.3
333.3 %
83.4
311.6
333.4 %
0.16
1 964.3
720.8
20.4 %
571.3
149.5
7.9 %
—
63.3
51.1
0.6 %
98.4
12.1 %
-3.7
0
94.7
14.1 %
19.2
71.9
16.9 %
0.04
1 873.2
598.7
-15.9 %
460.2
138.6
-5.1 %
—
55.4
50.8
49 %
87.8
-21.5 %
-4.7
-0.1
83
-19.7 %
19.5
61.5
-3.3 %
0.03
1 822.5
711.7
42.4 %
565.8
146
70.8 %
—
54.7
34.1
-2.3 %
111.8
121.4 %
-8.5
—
103.3
152 %
39.2
63.6
202.9 %
0.04
1 789.4
499.9
-14 %
414.5
85.5
37 %
—
42
34.9
-78 %
50.5
152.4 %
-9.5
—
41
110 %
20.4
21
105.3 %
0.01
1 669.1
581
-25.9 %
518.6
62.4
-78.3 %
—
119
158.7
2216 %
-96.3
-132.7 %
-6.9
0
-409.5
-240.7 %
-12.3
-393.9
-276.7 %
-0.24
1 669.1
783.9
2.4 %
497
286.9
8.8 %
—
46.5
-7.5
-121.6 %
294.3
28.6 %
-3.4
0.1
291
28.6 %
66.1
222.9
29.5 %
0.13
1 669.7
765.5
23.5 %
501.9
263.6
38.4 %
—
42.3
34.7
92.8 %
228.9
32.8 %
-2.7
0
226.2
33.1 %
51.7
172.1
40 %
0.1
1 670
619.8
10.6 %
429.4
190.5
22 %
—
35.7
18
309.1 %
172.4
13.6 %
-2.5
0
169.9
13.7 %
45.4
122.9
7.3 %
0.07
1 669.8
560.4
19.1 %
404.3
156.1
9.6 %
—
27.2
4.4
-74.3 %
151.7
21 %
-2.3
0
149.4
19.8 %
33.7
114.5
20.9 %
0.08
1 467.2
470.7
19.5 %
328.3
142.4
26.4 %
—
19.3
17.1
15.5 %
125.4
28.1 %
-0.7
0
124.7
27.4 %
28.7
94.7
27.8 %
0.07
1 264.5
393.9
4.9 %
281.2
112.7
23.4 %
—
24.3
14.8
-15.4 %
97.9
32.7 %
—
—
97.9
32.7 %
23
74.1
32.1 %
0.06
1 159.2
375.5
14.2 %
284.2
91.3
-0.9 %
—
18.8
17.5
-19.4 %
73.8
5 %
—
-1.4
73.8
6.3 %
17
56.1
-6 %
0.05
1 159.2
328.8
-2.3 %
236.8
92.1
4 %
—
24.5
21.7
24 %
70.3
-1.1 %
-0.9
0
69.4
-0.7 %
9
59.7
-0.3 %
0.05
1 159.3
336.5
29.2 %
247.9
88.6
22.4 %
—
19.1
17.5
-17.1 %
71.1
38.6 %
-1.2
-1.6
69.9
36.3 %
9
59.9
33.7 %
0.05
1 128.7
260.5
32.6 %
188.1
72.4
82.8 %
—
24
21.1
45.5 %
51.3
104.4 %
—
0
51.3
105.2 %
6.4
44.8
105.5 %
0.05
956.6
196.5
-27.7 %
157
39.6
-14.7 %
—
16.2
14.5
-66 %
25.1
543.6 %
-0.1
-1.7
25
541 %
2.8
21.8
603.2 %
0.02
956.6
271.6
—
225.1
46.4
—
—
15.5
42.6
—
3.9
—
—
—
3.9
—
2.5
3.1
—
—
956.6