M-Resources Statements
81
Data from M-Resources`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
M-Resources Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.341
-69.1 %
100
1.996
85.3
0.345
-84.7 %
14.7
—
0
1.516
64.8
1.74
12.5 %
74.3
-1.395
-294.8 %
-59.6
0.04
1.7
—
0
-1.355
-281.9 %
-57.9
0.08
3.4
-1.435
-391.1 %
-61.3
-0.012
119.56
7.572
50.9 %
100
5.31
70.1
2.262
137.9 %
29.9
—
0
1.647
21.8
1.546
7.8 %
20.4
0.716
248.2 %
9.5
0.029
0.4
—
0
0.745
254.6 %
9.8
0.252
3.3
0.493
192.8 %
6.5
0.014
35.584
5.019
159.9 %
100
4.068
81.1
0.951
462.7 %
18.9
—
0
1.435
28.6
1.434
-97.6 %
28.6
-0.483
99.2 %
-9.6
0.001
0.02
—
0
-0.482
86.7 %
-9.6
0.049
1
-0.531
85.4 %
-10.6
-0.015
35.584
1.931
-55.8 %
100
1.762
91.2
0.169
-65.4 %
8.8
—
0
3.31
171.4
59.846
209.2 %
3099.2
-59.677
-207.9 %
-3090.5
0.377
19.5
-0.017
-0.9
-3.613
-106.6 %
-187.1
0.034
1.8
-3.647
-106.6 %
-188.9
-0.172
21.246
4.372
-57.9 %
100
3.884
88.8
0.488
-63.2 %
11.2
—
0
1.674
38.3
-54.804
-4220.6 %
-1253.5
55.292
1105940 %
1264.7
-0.308
-7.04
—
0
54.984
24429.2 %
1257.6
0.04
0.9
54.944
12848 %
1256.7
3.525
15.585
10.395
85.2 %
100
9.07
87.3
1.325
105.7 %
12.7
—
0
1.33
12.8
1.33
-16.9 %
12.8
-0.005
99.5 %
-0.05
-0.221
-2.1
—
0
-0.226
84.2 %
-2.2
0.205
2
-0.431
72.7 %
-4.1
-0.028
15.585
5.614
-28.9 %
100
4.97
88.5
0.644
-35.2 %
11.5
—
0
1.601
28.5
1.601
-1.5 %
28.5
-0.957
-51.7 %
-17.05
-0.476
-8.5
—
0
-1.433
3.1 %
-25.5
0.143
2.5
-1.576
27.3 %
-28.07
-0.101
15.585
7.893
-11 %
100
6.899
87.4
0.994
-18.1 %
12.6
—
0
1.305
16.5
1.625
-16.1 %
20.6
-0.631
12.8 %
-8
-0.848
-10.7
—
0
-1.479
-19.9 %
-18.7
0.224
2.8
-2.169
-51.3 %
-27.5
-0.139
15.582
8.865
64.4 %
100
7.652
86.3
1.213
123.8 %
13.7
—
0
1.937
21.8
1.937
-9.1 %
21.8
-0.724
54.4 %
-8.2
-0.51
-5.8
—
0
-1.234
40.4 %
-13.9
0.283
3.2
-1.434
23.6 %
-16.2
-0.092
15.586
5.393
9.3 %
100
4.851
89.9
0.542
1.3 %
10.1
—
0
2.202
40.8
2.13
16.1 %
39.5
-1.588
-22.2 %
-29.4
-0.482
-8.9
—
0
-2.07
-17.7 %
-38.4
0.11
2
-1.878
-4 %
-34.8
-0.12
15.586
4.936
-76.7 %
100
4.401
89.2
0.535
-81.5 %
10.8
—
0
1.834
37.2
1.834
-88.8 %
37.2
-1.299
90.3 %
-26.3
-0.459
-9.3
—
0
-1.758
90.2 %
-35.6
0.129
2.6
-1.806
94 %
-36.6
-0.116
15.586
21.161
172.8 %
100
18.264
86.3
2.897
182.9 %
13.7
—
0
16.622
78.6
16.322
291.1 %
77.1
-13.425
-326.3 %
-63.4
-4.457
-21.06
—
0
-17.987
-390.2 %
-85.0007
0.697
3.3
-29.918
-632.7 %
-141.4
-1.91
15.585
7.757
99.9 %
100
6.733
86.8
1.024
87.5 %
13.2
—
0
4.208
54.2
4.173
524.7 %
53.8
-3.149
-2481.1 %
-40.6
-0.52
-6.7
—
0
-3.669
-118.9 %
-47.3
—
0
-4.083
-61.4 %
-52.6
-0.26
15.586
3.88
-40.6 %
100
3.334
85.9
0.546
-48.4 %
14.1
—
0
1.838
47.4
0.668
-87.6 %
17.2
-0.122
97.2 %
-3.1
-1.554
-40.05
—
0
-1.676
63.3 %
-43.2
0.03
0.8
-2.529
25.2 %
-65.2
-0.162
15.585
6.531
-35.5 %
100
5.472
83.8
1.059
-21.2 %
16.2
—
0
5.463
83.6
5.398
314.9 %
82.7
-4.339
-212.5 %
-66.4
-0.224
-3.4
—
0
-4.563
-7029.7 %
-69.9
0.14
2.1
-3.38
49.4 %
-51.8
-0.217
15.585
10.123
47.2 %
100
8.779
86.7
1.344
30.5 %
13.3
—
0
6.246
61.7
-2.512
-137 %
-24.8
3.856
167 %
38.1
-1.284
-12.7
—
0
-0.064
99 %
-0.6
0.025
0.2
-6.68
-19.7 %
-66
-0.456
14.653
6.879
-10.7 %
100
5.849
85
1.03
-2.5 %
15
—
0
6.546
95.2
6.789
84.4 %
98.7
-5.759
-119.4 %
-83.7
-0.391
-5.7
—
0
-6.15
-95.1 %
-89.4
0.148
2.2
-5.58
-67.1 %
-81.1
-0.338
16.516
7.704
30.1 %
100
6.648
86.3
1.056
15.8 %
13.7
—
0
4.912
63.8
3.681
-37.4 %
47.8
-2.625
47.2 %
-34.07
-0.527
-6.8
—
0
-3.152
39.9 %
-40.9
0.158
2.1
-3.34
36 %
-43.4
-0.028
118.98
5.923
-27.9 %
100
5.011
84.6
0.912
-13.7 %
15.4
—
0
6.161
104
5.884
-65.8 %
99.3
-4.972
69.2 %
-83.9
-0.271
-4.6
—
0
-5.243
65.6 %
-88.5
0.136
2.3
-5.218
47.6 %
-88.1
-0.05
103.91
8.215
5.9 %
100
7.158
87.1
1.057
-19.5 %
12.9
—
0
12.866
156.6
17.223
218.1 %
209.7
-16.166
-294.1 %
-196.8
0.936
11.4
—
0
-15.23
-191.5 %
-185.4
0.2
2.4
-9.963
-79.9 %
-121.3
-0.096
103.91
7.756
22.9 %
100
6.443
83.1
1.313
-10.7 %
16.9
—
0
6.432
82.9
5.415
-52.2 %
69.8
-4.102
58.4 %
-52.9
-1.123
-14.5
—
0
-5.225
62.9 %
-67.4
0.17
2.2
-5.537
60.2 %
-71.4
-0.053
103.91
6.31
3.3 %
100
4.84
76.7
1.47
7.3 %
23.3
—
0
11.42
181
11.33
6.4 %
179.6
-9.86
-6.3 %
-156.3
-4.24
-67.2
-0.09
-1.4
-14.1
-45.4 %
-223.5
0.14
2.2
-13.9
-69.7 %
-220.3
-0.13
103.91
6.11
-56.3 %
100
4.74
77.6
1.37
14.2 %
22.4
—
0
10.65
174.3
10.65
-42.7 %
174.3
-9.28
46.7 %
-151.9
-0.42
-6.9
-0.01
-0.2
-9.7
89 %
-158.8
0.14
2.3
-8.19
89.3 %
-134.04
-0.08
103.91
13.99
33.2 %
12.79
1.2
-70.4 %
—
19.71
18.6
131.6 %
-17.4
-338.3 %
-5.22
-1.11
-87.8
-1842.5 %
-0.43
-76.69
-2135.9 %
-0.74
103.94
10.5
20.4 %
6.44
4.06
198.5 %
—
8.75
8.03
-25 %
-3.97
57.5 %
-0.56
-0.72
-4.52
65.1 %
0.53
-3.43
75.8 %
-0.03
103.91
8.72
119.6 %
7.37
1.36
109.2 %
—
10.72
10.71
50.6 %
-9.35
-44.5 %
-3.61
—
-12.96
-26.3 %
0.14
-14.18
-56.9 %
-0.13
111.87
3.97
-24.8 %
3.33
0.65
138 %
—
7.13
7.11
-67.2 %
-6.47
72.4 %
-3.79
—
-10.26
96.4 %
0.07
-9.04
96.7 %
-0.1
93.71
5.28
-56.4 %
6.99
-1.71
-254.1 %
—
21.78
21.7
199.7 %
-23.42
-282.1 %
—
-0.07
-289.01
-4607 %
0.13
-276.43
-4287.8 %
-25.71
10.75
12.11
-6.5 %
11
1.11
-63.5 %
—
10.1
7.24
-40.1 %
-6.13
32.2 %
-0.01
0
-6.14
58.7 %
0.17
-6.3
59 %
-0.08
82.95
12.95
-14.5 %
9.91
3.04
-14.1 %
—
12.89
12.08
-15.2 %
-9.04
15.6 %
-5.83
-0.81
-14.87
21.9 %
0.5
-15.37
21.7 %
-0.45
34.53
15.15
-26 %
11.61
3.54
-35.8 %
—
15.77
14.25
158.2 %
-10.71
-107000 %
-8.35
-1.52
-19.05
-98 %
0.58
-19.64
-73.5 %
-1.15
17.08
20.47
10.9 %
14.96
5.51
3.8 %
—
5.53
5.52
27.8 %
-0.01
-101 %
-9.61
-0.01
-9.62
-70.6 %
1.69
-11.32
-100.7 %
-0.66
17.08
18.45
—
13.14
5.31
—
—
4.38
4.32
101.9 %
0.99
146.3 %
-6.63
-0.06
-5.64
34.9 %
—
-5.64
34.9 %
-0.33
17.08
—
—
—
—
—
—
2.14
2.14
-30.3 %
-2.14
30.3 %
-6.52
—
-8.66
8.6 %
—
-8.66
8.6 %
-0.51
17.08
—
—
—
—
—
—
3.65
3.07
-46.8 %
-3.07
46.8 %
-6.4
-0.58
-9.47
29.6 %
—
-9.47
29.6 %
-0.55
17.08
—
—
—
—
—
—
6.66
5.77
162.3 %
-5.77
-162.3 %
-6.54
-0.9
-13.46
-54.9 %
—
-13.46
-54.9 %
-0.79
17.08
—
—
—
—
—
—
2.2
2.2
-17.9 %
-2.2
17.9 %
-6.49
—
-8.69
4.5 %
—
-8.69
4.5 %
-0.51
17.08
—
—
—
—
—
—
2.75
2.68
-26.6 %
-2.68
26.6 %
-6.42
-0.07
-9.1
12.6 %
—
-9.1
12.6 %
-0.53
17.08
—
—
—
—
—
—
3.85
3.65
-75.7 %
-3.65
75.7 %
-6.27
-0.2
-10.41
72 %
—
-10.41
72 %
-0.61
17.08
—
-100 %
—
—
-100 %
—
16.64
15.02
292.2 %
-15.02
-869 %
-22.27
-1.62
-37.17
72.9 %
—
-37.17
72.9 %
-1.09
34.15
3.32
709.8 %
1.04
2.27
3142.9 %
—
3.99
3.83
-10.7 %
-1.55
63.2 %
-41.09
-0.17
-137.37
-4463.8 %
—
-137.37
-4463.8 %
-4.02
34.15
0.41
-85.6 %
0.33
0.07
-76.7 %
—
4.38
4.29
-22.3 %
-4.21
19.3 %
1.96
-0.09
-3.01
43.2 %
—
-3.01
43.2 %
-0.09
34.15
2.84
-29.2 %
2.54
0.3
66.7 %
—
5.66
5.52
-93 %
-5.22
93.3 %
0.99
-0.14
-5.3
99.1 %
—
-5.3
99.1 %
-0.16
34.15
4.01
—
3.83
0.18
—
—
93.23
78.52
—
-78.34
—
11.04
0
-595.56
—
—
-593.69
—
-34.75
17.08