China Vanadium Statements
89
Data from China Vanadium`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
China Vanadium Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
289.36
-42.5 %
100
279.6
96.6
9.76
-52.4 %
3.4
—
0
10.139
3.5
7.111
-22.8 %
2.5
2.649
-76.6 %
0.9
-1.958
-0.7
-0.375
-0.1
0.179
-97.3 %
0.06
0.342
0.1
-0.172
-104.8 %
-0.06
0
2 249.02
503.53
78.9 %
100
483
95.9
20.522
28.2 %
4.1
—
0
12.478
2.5
9.212
88.1 %
1.8
11.31
1.8 %
2.2
-4.38
-0.9
-0.347
-0.07
6.583
-12.6 %
1.3
3.461
0.7
3.581
-41.4 %
0.7
0.002
2 249.02
281.43
-42.8 %
100
265.41
94.3
16.012
-12 %
5.7
—
0
8.885
3.2
4.897
196.4 %
1.7
11.115
-32.8 %
3.9
-3.18
-1.1
-0.406
-0.1
7.529
-43.9 %
2.7
1.571
0.6
6.116
-31.8 %
2.2
0.003
2 249.02
492.12
110.5 %
100
473.92
96.3
18.197
157 %
3.7
—
0
6.481
1.3
1.652
-86.5 %
0.3
16.545
419.7 %
3.4
-2.763
-0.6
-0.459
-0.09
13.425
269.8 %
2.7
4.608
0.9
8.97
217 %
1.8
0.004
2 249.02
233.75
-50.1 %
100
226.67
97
7.081
-50.8 %
3
—
0
11.487
4.9
12.256
154.4 %
5.2
-5.175
-154 %
-2.2
-2.281
-1
-0.451
-0.2
-7.907
-237.1 %
-3.4
-0.128
-0.05
-7.666
-150.8 %
-3.3
-0.003
2 249.02
468.49
90.2 %
100
454.09
96.9
14.4
40.3 %
3.1
—
0
6.373
1.4
4.818
-45.5 %
1
9.582
575.7 %
2
-2.56
-0.5
-0.445
-0.09
5.768
4077.9 %
1.2
3.328
0.7
15.084
322.7 %
3.2
0.001
2 249.02
246.27
-19.8 %
100
236.01
95.8
10.262
-68.5 %
4.2
—
0
8.873
3.6
8.844
-9.3 %
3.6
1.418
-93.8 %
0.6
-1.948
-0.8
-0.424
-0.2
-0.145
-100.4 %
-0.06
1.313
0.5
-6.773
-428.6 %
-2.8
0
2 249.02
306.99
111.9 %
100
274.37
89.4
32.62
242.8 %
10.6
—
0
9.982
3.3
9.749
-36.7 %
3.2
22.871
488.5 %
7.5
-2.731
-0.9
-0.364
-0.1
33.258
498.2 %
10.8
2.383
0.8
2.061
110.8 %
0.7
0.015
2 249.02
144.87
-43 %
100
135.35
93.4
9.515
-56.5 %
6.6
—
0
14.733
10.2
15.402
-0.8 %
10.6
-5.887
-192.7 %
-4.06
-2.022
-1.4
-0.443
-0.3
-8.352
-264.1 %
-5.8
-2.633
-1.8
-19.115
-115.9 %
-13.2
-0.001
2 249.02
253.95
-3.7 %
100
232.08
91.4
21.872
17.2 %
8.6
—
0
12.419
4.9
15.52
107.1 %
6.1
6.352
-43.1 %
2.5
-1.577
-0.6
0.421
0.2
5.09
-45.3 %
2
2.738
1.1
120.03
336.1 %
47.3
0.05
2 249.02
263.69
-21.1 %
100
245.03
92.9
18.658
-25 %
7.1
—
0
10.569
4
7.495
-57.6 %
2.8
11.163
54.9 %
4.2
-1.901
-0.7
-0.063
-0.02
9.305
9492.8 %
3.5
3.353
1.3
-50.829
-16.6 %
-19.3
-0.02
2 249.02
334.24
-4.6 %
100
309.37
92.6
24.879
-3 %
7.4
—
0
17.157
5.1
17.673
-12.3 %
5.3
7.206
31 %
2.2
-4.477
-1.3
-0.045
-0.01
0.097
-94.5 %
0.03
-2.967
-0.9
-43.596
89.1 %
-13.04
-0.01
2 249.02
350.51
-60 %
100
324.85
92.7
25.661
64.8 %
7.3
—
0
18.975
5.4
20.162
-58.3 %
5.8
5.499
116.8 %
1.6
-3.7
-1.06
-0.072
-0.02
1.751
100.8 %
0.5
0.159
0.05
-400.37
-14.6 %
-114.2
-0.17
2 249.02
877.18
22.6 %
861.61
15.572
-77.8 %
—
41.575
48.361
-35.9 %
-32.789
-503 %
-124.28
-0.066
-226.54
-99.5 %
-4.076
-349.49
-213.9 %
-0.16
2 160.17
715.67
10.4 %
645.64
70.023
75.1 %
—
70.286
75.461
-23.5 %
-5.438
90.7 %
-87.753
-0.389
-113.58
80.4 %
1.601
-111.33
80 %
-0.052
2 138.93
648.5
-45.3 %
608.6
40
1500 %
—
102.5
98.6
-13.4 %
-58.6
47.3 %
-56.9
-0.1
-579.2
-159.6 %
2.5
-556.2
-155.7 %
-0.27
2 060
1 184.8
224.7 %
1 182.3
2.5
140.3 %
—
110.6
113.8
-26.5 %
-111.3
30.9 %
-111.7
-0.1
-223.1
4.3 %
-5.4
-217.5
9.4 %
-0.1
2 075
364.9
140.9 %
371.1
-6.2
63.5 %
—
142.2
154.9
-55.8 %
-161.1
56.2 %
-35.5
0.3
-233.2
70 %
11.4
-240
72.3 %
-0.12
2 075
151.5
-42.9 %
168.5
-17
43.7 %
—
291.2
350.6
70.9 %
-367.6
-56.1 %
-92.5
-1.8
-777.3
-179.8 %
91.3
-865.5
-264.6 %
-0.42
2 075
265.2
-30.9 %
295.4
-30.2
-273.6 %
—
205.3
205.2
104.6 %
-235.5
-184.4 %
-42.2
-0.1
-277.8
-24.7 %
-38.8
-237.4
-84 %
-0.11
2 075
383.9
-35.3 %
366.5
17.4
-90.2 %
—
105.5
100.3
-15.6 %
-82.8
-242.8 %
28.6
-1.7
-222.8
-428.6 %
-94.4
-129
-342.5 %
-0.06
2 075
593.2
-29.1 %
416.3
176.9
-46 %
—
95.5
118.9
2.4 %
58
-72.6 %
10.5
-0.8
67.8
-65.8 %
14.1
53.2
-57.7 %
0.03
2 075
836.7
10.1 %
509.1
327.6
-11.3 %
—
107.7
116.1
2.8 %
211.5
-17.4 %
-11.9
-1.2
198.4
-26.2 %
69.6
125.9
-41.8 %
0.06
2 075
759.8
-1.8 %
390.7
369.2
9.2 %
—
97.5
112.9
66.8 %
256.2
-5.2 %
13.7
-1.2
268.8
-2.6 %
47.9
216.5
9.8 %
0.1
2 075
773.9
-10.8 %
435.9
338
-14.5 %
—
66.6
67.7
-8.3 %
270.3
-15.9 %
6
-0.3
276
-27.6 %
75.9
197.1
-35.4 %
0.09
2 075
867.6
2.6 %
472.4
395.2
-8.4 %
—
75.2
73.8
-2.9 %
321.4
-9.5 %
60
-1.4
381.4
4.2 %
72.4
305.3
1.6 %
0.15
2 075
845.4
-3.6 %
414
431.4
-9.2 %
—
73.5
76
-6.7 %
355.3
-9.7 %
10.7
0.1
366.1
-10.9 %
62.4
300.6
-3.3 %
0.14
2 075
876.7
25.3 %
401.7
475
30 %
—
80.6
81.5
64.3 %
393.5
24.6 %
17.3
0.9
410.8
35.9 %
65.6
311
34.7 %
0.15
2 075
699.8
17.1 %
334.3
365.4
25.1 %
—
55.4
49.6
19.8 %
315.8
25.9 %
-13.6
0.1
302.3
17.5 %
51.7
230.8
18.7 %
0.11
2 075
597.8
23 %
305.6
292.2
39.5 %
—
39.4
41.4
48.4 %
250.8
38.1 %
6.4
2
257.2
43.3 %
40.1
194.4
45.7 %
0.11
1 760
486
2.1 %
276.5
209.5
-15.8 %
—
24.5
27.9
-39.2 %
181.6
-10.5 %
-2.2
0.1
179.5
-10.7 %
29.6
133.4
-13 %
0.09
1 500
475.8
50.9 %
227.1
248.8
39.5 %
—
33.7
45.9
56.1 %
202.8
36.3 %
-1.8
0
201
36 %
19.9
153.4
61 %
0.1
1 500
315.3
—
137.1
178.3
—
—
21.7
29.4
—
148.8
—
-1
0
147.8
—
10.2
95.3
—
0.06
1 500