Integrated Waste Statements
92
Data from Integrated Waste`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Integrated Waste Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.876
3.7 %
8.138
12.738
14 %
—
35.896
32.529
-3.8 %
-19.791
12.6 %
-0.106
—
-19.829
22.2 %
—
-19.701
22 %
-0.004
4 823.01
20.128
-9.4 %
100
8.958
44.5
11.17
-19.2 %
55.5
—
0
37.106
184.4
33.823
4.8 %
168
-22.653
-22.7 %
-112.5
-2.834
-14.08
—
0
-25.487
-68.3 %
-126.6
—
0
-25.247
-73.5 %
-125.4
-0.005
4 823.01
22.21
11.7 %
100
8.382
37.7
13.828
19.9 %
62.3
—
0
35.926
161.8
32.286
16.9 %
145.4
-18.458
-14.8 %
-83.1
0.565
2.5
—
0
-15.14
-10.1 %
-68.2
—
0
-14.553
-12 %
-65.5
-0.003
4 823.01
19.885
-10.6 %
100
8.352
42
11.533
-15.4 %
58
—
0
38.378
193
27.618
-20.3 %
138.9
-16.085
23.4 %
-80.9
2.33
11.7
—
0
-13.755
11.1 %
-69.2
—
0
-12.989
11 %
-65.3
-0.003
4 823.01
22.239
-2.8 %
100
8.612
38.7
13.627
-5 %
61.3
—
0
38.088
171.3
34.636
9.2 %
155.7
-21.009
-20.9 %
-94.5
5.207
23.4
—
0
-15.473
-9.1 %
-69.6
—
0
-14.59
-4.5 %
-65.6
-0.003
4 823.01
22.878
-19.6 %
100
8.541
37.3
14.337
-2.8 %
62.7
—
0
39.889
174.4
31.721
0.3 %
138.7
-17.384
-2.9 %
-76
3.202
14
—
0
-14.182
-42.8 %
-62
—
0
-13.96
-40.5 %
-61.02
-0.003
4 823.01
28.448
-32.8 %
100
13.7
48.2
14.748
38.5 %
51.8
—
0
41.271
145.1
31.637
-29.3 %
111.2
-16.889
50.4 %
-59.4
6.956
24.5
—
0
-9.933
77.8 %
-34.9
—
0
-9.933
77.8 %
-34.9
-0.002
4 823.01
42.307
-31.7 %
100
31.661
74.8
10.646
24.3 %
25.2
—
0
50.382
119.1
44.719
3.8 %
105.7
-34.073
1.3 %
-80.5
6.124
14.5
—
0
-44.815
-36.7 %
-105.9
—
0
-44.815
-36.7 %
-105.9
-0.009
4 823.01
61.988
-40.9 %
100
53.423
86.2
8.565
-64.4 %
13.8
—
0
46.381
74.8
43.082
-17.2 %
69.5
-34.517
-23.5 %
-55.7
1.743
2.8
—
0
-32.774
-32.6 %
-52.9
—
0
-32.774
-33.9 %
-52.9
-0.007
4 823.01
104.8
14.5 %
100
80.719
77
24.084
34.4 %
23
—
0
52.51
50.1
52.034
10.7 %
49.6
-27.95
3.9 %
-26.7
6.514
6.2
—
0
-24.712
8.6 %
-23.6
-0.235
-0.2
-24.477
9.5 %
-23.4
-0.005
4 823.01
91.537
17.2 %
100
73.619
80.4
17.918
44.7 %
19.6
—
0
45.555
49.8
47.003
5.8 %
51.3
-29.085
9.2 %
-31.8
2.038
2.2
—
0
-27.047
49.8 %
-29.5
—
0
-27.047
49.8 %
-29.5
-0.006
4 823.01
78.086
-19.8 %
100
65.703
84.1
12.383
-33.6 %
15.9
—
0
47.769
61.2
44.428
-6.4 %
56.9
-32.045
-11.1 %
-41.04
-21.855
-28
—
0
-53.9
-99.2 %
-69.03
—
0
-53.9
-99.2 %
-69.03
-0.011
4 822.86
97.375
-5.3 %
78.738
18.637
-5.4 %
—
49.68
47.471
-24 %
-28.834
32.5 %
0.345
1.424
-27.065
49.1 %
—
-27.065
49.1 %
-0.006
4 822.33
102.8
-1.3 %
83
19.7
8.8 %
—
62.3
62.5
33.5 %
-42.7
-49.3 %
2.4
0.1
-53.2
-90 %
—
-53.2
-90 %
-0.01
4 822.3
104.2
-11.6 %
86
18.1
35.1 %
—
50.8
46.8
-29.8 %
-28.6
46.3 %
0.5
0.2
-28
46.5 %
—
-28
44.3 %
-0.01
4 822.3
117.9
-24 %
104.5
13.4
47.3 %
—
70.2
66.7
-2.3 %
-53.3
10 %
0.9
0.1
-52.3
8.4 %
—
-50.3
6.5 %
-0.01
4 822.3
155.2
-22 %
146.1
9.1
911.1 %
—
68.5
68.3
-23.2 %
-59.2
32.7 %
2.1
-0.1
-57.1
33.9 %
—
-53.8
36.6 %
-0.01
4 822.3
199.1
-18.5 %
198.2
0.9
-96.2 %
—
89.2
88.9
34.9 %
-88
-107.5 %
1.6
-0.3
-86.4
-111.2 %
-1.5
-84.8
-30.9 %
-0.02
4 621.4
244.4
9.8 %
221
23.4
87.2 %
—
70.3
65.9
15 %
-42.4
5.6 %
1.5
0
-40.9
-1.7 %
-12.7
-64.8
86.3 %
-0.01
2 411.2
222.5
-13.8 %
210
12.5
-55.8 %
—
77.6
57.3
27.9 %
-44.9
-172.1 %
4.6
0.1
-40.2
-240.7 %
2.5
-474.4
-4418.1 %
-0.14
3 279.2
258.1
-4.7 %
229.8
28.3
-19.1 %
—
54.5
44.8
-1.1 %
-16.5
-60.2 %
4.7
0
-11.8
-11700 %
-1.3
-10.5
-156.1 %
—
3 279.2
270.8
-10.4 %
235.8
35
-35.8 %
—
60.8
45.3
-20 %
-10.3
-415 %
7.7
0
-0.1
-105.3 %
1.5
-4.1
-156.2 %
—
3 279.2
302.4
-14.1 %
247.9
54.5
42.3 %
—
54.9
56.6
8.8 %
-2
85.4 %
6.4
1.6
1.9
101.3 %
3.5
-1.6
98.9 %
—
3 279.2
352.1
-11.6 %
313.8
38.3
-0.3 %
—
59.3
52
64 %
-13.7
-304.5 %
5.4
0
-148.2
92.6 %
-0.8
-147.4
92.6 %
-0.04
3 280.3
398.2
-66.2 %
359.8
38.4
-91.2 %
—
43.4
31.7
-61.7 %
6.7
-98.1 %
4.6
0
-1 994.9
-660.7 %
10.4
-2 005.3
-774.1 %
-0.6
3 343.6
1 176.7
23.9 %
742.5
434.1
34.6 %
—
126.9
82.8
-31.2 %
351.4
73.8 %
4.5
-0.1
355.8
78.7 %
58.4
297.5
75.6 %
0.09
3 271.6
949.8
9.5 %
627.2
322.6
3.5 %
—
99.7
120.4
31.3 %
202.2
-8.1 %
-3.1
0
199.1
-6.5 %
29.6
169.4
-8 %
0.06
2 841
867.7
56.4 %
556
311.7
54.8 %
—
91.7
91.7
28.1 %
220
69.6 %
-7.1
-0.1
212.9
70.5 %
28.7
184.2
71.8 %
0.09
2 043.7
554.9
—
353.5
201.3
—
—
71.2
71.6
—
129.7
—
-4.8
0.4
124.9
—
17.7
107.2
—
0.05
2 040