Changmao Biochemical Statements
95
Data from Changmao Biochemical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
16 Aug, 2024
Changmao Biochemical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
313.8
-7.8 %
100
297.81
94.9
15.987
202.1 %
5.1
—
0
37.91
12.1
30.591
-27.9 %
9.7
-14.604
74.8 %
-4.7
-2.838
-0.9
—
0
-17.442
73 %
-5.6
1.134
0.4
-18.786
79.2 %
-6
-0.035
529.7
340.47
14.8 %
100
356.13
104.6
-15.661
-137.8 %
-4.6
—
0
47.679
14
42.403
24.1 %
12.5
-58.064
-894.2 %
-17.05
-5.199
-1.5
—
0
-64.578
-1176.7 %
-19
25.856
7.6
-90.214
-2270.2 %
-26.5
-0.17
529.7
296.61
-14.6 %
100
255.14
86
41.47
-53.8 %
14
—
0
35.628
12
34.159
-31.2 %
11.5
7.311
-81.8 %
2.5
-1.308
-0.4
—
0
5.998
-84.8 %
2
2.082
0.7
4.157
-89.7 %
1.4
0.008
529.7
347.22
-9.3 %
100
257.41
74.1
89.816
-1.3 %
25.9
—
0
52.487
15.1
49.652
13.3 %
14.3
40.164
-14.9 %
11.6
2.034
0.6
—
0
39.492
-18 %
11.4
-1.212
-0.3
40.543
-0.8 %
11.7
0.077
529.7
382.81
26.9 %
100
291.8
76.2
91.015
1882.9 %
23.8
—
0
44.479
11.6
43.837
6 %
11.5
47.178
228.3 %
12.3
2.481
0.6
—
0
48.152
-43.7 %
12.6
7.498
2
40.88
-29.6 %
10.7
0.077
529.7
301.62
22.4 %
100
297.03
98.5
4.59
-84.6 %
1.5
—
0
44.638
14.8
41.367
33.3 %
13.7
-36.777
-2753.1 %
-12.2
-1.092
-0.4
—
0
85.545
7630.4 %
28.4
27.359
9.1
58.076
23898.3 %
19.3
0.11
529.7
246.36
9.9 %
100
216.6
87.9
29.755
-34.6 %
12.1
—
0
32.723
13.3
31.044
-31.3 %
12.6
-1.289
-519.9 %
-0.5
-1.223
-0.5
—
0
-1.136
66 %
-0.5
-1.157
-0.5
0.242
-85.3 %
0.1
0
529.7
224.16
1.9 %
100
178.68
79.7
45.477
-9 %
20.3
—
0
46.364
20.7
45.17
52.7 %
20.2
0.307
-98.5 %
0.1
-3.634
-1.6
—
0
-3.337
-116.3 %
-1.5
-5.104
-2.3
1.649
-89.1 %
0.7
0.003
529.7
219.95
11.8 %
100
169.97
77.3
49.972
24 %
22.7
—
0
30.864
14
29.588
16.9 %
13.5
20.384
36 %
9.3
1.266
0.6
—
0
20.489
48.7 %
9.3
5.513
2.5
15.178
-3.8 %
6.9
0.029
529.7
196.69
-34 %
100
156.39
79.5
40.3
-57.5 %
20.5
—
0
27.007
13.7
25.31
-45.4 %
12.9
14.99
-69.1 %
7.6
0.782
0.4
—
0
13.775
-71.8 %
7
-1.853
-0.9
15.771
-62.9 %
8
0.03
529.7
297.89
-7.4 %
100
203.04
68.2
94.855
35.8 %
31.8
—
0
48.018
16.1
46.313
53.7 %
15.5
48.542
22.2 %
16.3
0.039
0.01
—
0
48.778
23.6 %
16.4
6.479
2.2
42.528
17.1 %
14.3
0.08
529.7
321.81
1.4 %
100
251.96
78.3
69.85
16.7 %
21.7
—
0
31.769
9.9
30.138
-32.4 %
9.4
39.712
159.4 %
12.3
1.109
0.3
—
0
39.468
160.8 %
12.3
3.464
1.1
36.328
155.9 %
11.3
0.069
529.7
317.31
2.7 %
100
257.43
81.1
59.876
55.9 %
18.9
—
0
46.954
14.8
44.567
22.6 %
14
15.309
646.4 %
4.8
-0.146
-0.05
—
0
15.133
1437.9 %
4.8
1.228
0.4
14.197
411.8 %
4.5
0.027
529.7
308.9
-4 %
270.5
38.403
4.9 %
—
38.688
36.352
5.1 %
2.051
1.5 %
0.064
—
0.984
278.5 %
-1.397
2.774
356.3 %
0.005
597.63
321.94
79.1 %
285.35
36.592
-13.5 %
—
41.987
34.572
65.4 %
2.02
-90.5 %
-0.035
—
0.26
-98.7 %
-0.059
0.608
-96.4 %
0.001
529.7
179.8
0.4 %
137.5
42.3
16.5 %
—
21.1
20.9
6.1 %
21.3
28.3 %
-2
-0.2
19.9
39.2 %
2.9
16.9
39.7 %
0.03
529.7
179
6.7 %
142.7
36.3
14.5 %
—
20.5
19.7
7.7 %
16.6
24.8 %
-2.3
-0.8
14.3
11.7 %
2.2
12.1
18.6 %
0.02
529.7
167.7
-1.9 %
136.1
31.7
-17 %
—
19
18.3
-0.5 %
13.3
-32.5 %
-2
-0.7
12.8
-25.6 %
2.1
10.2
-30.6 %
0.02
529.7
171
10.3 %
132.9
38.2
19 %
—
19.1
18.4
8.2 %
19.7
30.5 %
-2.5
-0.7
17.2
-26.2 %
2.6
14.7
-22.2 %
0.03
529.7
155
-2.8 %
122.9
32.1
25.9 %
—
19.1
17
-2.9 %
15.1
88.8 %
-3
0
23.3
288.3 %
4.5
18.9
237.5 %
0.04
529.7
159.5
2.2 %
134
25.5
-2.3 %
—
20.4
17.5
14.4 %
8
-25.2 %
-2
—
6
900 %
0.5
5.6
660 %
0.01
529.7
156.1
-2.6 %
130
26.1
-6.8 %
—
19.9
15.3
6.3 %
10.7
-21.3 %
-10.2
0.1
0.6
-95.8 %
0.9
-1
-106.8 %
—
529.7
160.3
-0.9 %
132.3
28
-4.1 %
—
14.7
14.4
29.7 %
13.6
-24.4 %
0.7
-0.3
14.3
-12.3 %
-0.4
14.8
5.7 %
0.03
529.7
161.7
13.7 %
132.5
29.2
-5.5 %
—
11.1
11.1
-41 %
18
48.8 %
-1.7
—
16.3
6.5 %
2.5
14
4.5 %
0.03
529.7
142.2
-10.2 %
111.3
30.9
-37.2 %
—
19.3
18.8
21.3 %
12.1
-64.1 %
3.2
-0.5
15.3
-58.9 %
1.8
13.4
-59 %
0.03
529.7
158.4
15.5 %
109.2
49.2
47.3 %
—
17.9
15.5
5.4 %
33.7
80.2 %
3.5
0
37.2
101.1 %
4.3
32.7
103.1 %
0.06
589.2
137.2
9.5 %
103.8
33.4
6.4 %
—
14.5
14.7
18.5 %
18.7
-1.6 %
-0.2
0.2
18.5
-3.6 %
2.5
16.1
-3 %
0.03
596.7
125.3
32.3 %
93.8
31.4
34.8 %
—
13.6
12.4
6 %
19
63.8 %
0.1
-1.2
19.2
58.7 %
2.7
16.6
58.1 %
0.02
683.7
94.7
-7 %
71.4
23.3
20.7 %
—
13.4
11.7
53.9 %
11.6
-0.9 %
0.5
-1.7
12.1
—
1.6
10.5
-8.7 %
0.02
683.7
101.8
10.8 %
82.5
19.3
-19.6 %
—
17.8
7.6
-24 %
11.7
-16.4 %
0.3
0.1
12.1
-7.6 %
0.6
11.5
4.5 %
0.02
683.7
91.9
-19 %
67.9
24
-2.8 %
—
9.9
10
5.3 %
14
-7.9 %
-0.9
0.1
13.1
-8.4 %
2.3
11
-6 %
0.02
683.7
113.5
45.5 %
88.8
24.7
16 %
—
9.6
9.5
2.2 %
15.2
26.7 %
-1
-0.1
14.3
36.2 %
2.7
11.7
28.6 %
0.02
683.7
78
-7.9 %
56.7
21.3
23.8 %
—
9.8
9.3
132.5 %
12
-9.1 %
-1.5
-0.4
10.5
-9.5 %
1.5
9.1
-38.5 %
0.01
683.7
84.7
-8.9 %
67.5
17.2
-9.5 %
—
8.1
4
-27.3 %
13.2
-2.9 %
-1.6
—
11.6
1.8 %
-3.2
14.8
55.8 %
0.02
683.7
93
-29.7 %
74
19
-40.1 %
—
5
5.5
-55.3 %
13.6
-30.3 %
-2.2
0.4
11.4
-33.3 %
2
9.5
-33.6 %
0.01
683.7
132.2
22 %
100.5
31.7
43.4 %
—
11.5
12.3
19.4 %
19.5
63.9 %
-2.3
0.8
17.1
90 %
3
14.3
93.2 %
0.02
683.7
108.4
13.9 %
86.3
22.1
-12 %
—
9.1
10.3
21.2 %
11.9
-27.9 %
-2.9
1.1
9
-28.6 %
1.6
7.4
-31.5 %
0.01
683.7
95.2
-6.8 %
70.2
25.1
42.6 %
—
10.2
8.5
41.7 %
16.5
42.2 %
-3.9
-1.6
12.6
32.6 %
1.9
10.8
35 %
0.02
683.7
102.1
-9.7 %
84.5
17.6
-2.8 %
—
6.4
6
-16.7 %
11.6
7.4 %
-2.2
-0.4
9.5
9.2 %
1.5
8
8.1 %
0.01
683.7
113.1
30 %
95
18.1
5.8 %
—
7.6
7.2
26.3 %
10.8
-5.3 %
-2.1
-0.3
8.7
-12.1 %
1.3
7.4
-12.9 %
0.01
683.7
87
-3.9 %
69.9
17.1
-36 %
—
6.1
5.7
-50.4 %
11.4
-25 %
-1.5
-0.5
9.9
-25 %
1.5
8.5
-42.6 %
0.01
683.7
90.5
13.3 %
63.8
26.7
12.7 %
—
12.1
11.5
82.5 %
15.2
-12.1 %
-2
-0.6
13.2
-16.5 %
-1.6
14.8
-14.9 %
0.02
683.7
79.9
14.5 %
56.3
23.7
-3.3 %
—
6.9
6.3
12.5 %
17.3
-8 %
-1.6
-0.5
15.8
-11.2 %
-1.7
17.4
15.2 %
0.03
683.7
69.8
—
45.3
24.5
—
—
6.1
5.6
—
18.8
—
-1.1
-0.4
17.8
—
2.7
15.1
—
0.02
691.2