Yusei Statements
96
Data from Yusei`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Yusei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
951.94
-8.1 %
100
825.01
86.7
126.92
-4.2 %
13.3
—
0
94.63
9.9
75.922
26.8 %
8
51.002
-29.7 %
5.4
-17.638
-1.9
—
0
33.364
-45.1 %
3.5
5.109
0.5
27.731
-53.6 %
2.9
0.044
636.55
1 035.42
14.2 %
100
902.95
87.2
132.47
23.4 %
12.8
—
0
94.684
9.1
59.88
-10.6 %
5.8
72.588
79.7 %
7
-11.814
-1.1
—
0
60.774
151.4 %
5.9
-0.999
-0.1
59.787
209.6 %
5.8
0.094
636.55
907.05
-12.7 %
100
799.68
88.2
107.38
-13.6 %
11.8
—
0
88.004
9.7
66.986
-14 %
7.4
40.389
-13 %
4.5
-16.21
-1.8
—
0
24.179
-38.1 %
2.7
4.87
0.5
19.309
-55.9 %
2.1
0.03
636.55
1 039.54
43.1 %
100
915.2
88
124.35
58 %
12
—
0
86.902
8.4
77.899
48.4 %
7.5
46.447
77.3 %
4.5
-7.404
-0.7
—
0
39.043
136.4 %
3.8
-5.685
-0.5
43.818
279.8 %
4.2
0.069
636.55
726.19
-2.2 %
100
647.5
89.2
78.695
5.3 %
10.8
—
0
78.809
10.9
52.505
31.3 %
7.2
26.19
-24.6 %
3.6
-9.672
-1.3
—
0
16.518
-41.5 %
2.3
4.981
0.7
11.537
-66 %
1.6
0.018
636.55
742.8
3.2 %
100
668.09
89.9
74.714
-18.3 %
10.1
—
0
54.928
7.4
39.995
-29.1 %
5.4
34.719
-0.9 %
4.7
-6.477
-0.9
—
0
28.242
10.5 %
3.8
-6.019
-0.8
33.896
92.4 %
4.6
0.053
636.55
719.43
-7.4 %
100
627.96
87.3
91.466
-13.6 %
12.7
—
0
68.078
9.5
56.428
24.6 %
7.8
35.038
-42.2 %
4.9
-9.482
-1.3
—
0
25.556
-54.1 %
3.6
7.934
1.1
17.622
-66 %
2.4
0.028
636.55
777.09
43.8 %
100
671.18
86.4
105.91
89.5 %
13.6
—
0
55.753
7.2
45.278
-1.2 %
5.8
60.63
502.2 %
7.8
-4.951
-0.6
—
0
55.679
5113.4 %
7.2
3.283
0.4
51.845
8483.6 %
6.7
0.081
636.55
540.58
-23.6 %
100
484.7
89.7
55.876
-16.9 %
10.3
—
0
55.018
10.2
45.808
20.4 %
8.5
10.068
-65.5 %
1.9
-9
-1.7
—
0
1.068
-95.7 %
0.2
0.689
0.1
0.604
-97 %
0.1
0.001
636.55
707.86
19.2 %
100
640.63
90.5
67.227
-2.1 %
9.5
—
0
45.577
6.4
38.047
-4.9 %
5.4
29.18
1.6 %
4.1
-4.245
-0.6
—
0
24.935
27.2 %
3.5
4.576
0.6
20.031
32.9 %
2.8
0.031
636.55
593.76
-6.4 %
100
525.06
88.4
68.704
-20.7 %
11.6
—
0
57.511
9.7
39.99
59.7 %
6.7
28.714
-53.4 %
4.8
-9.111
-1.5
—
0
19.603
-65.8 %
3.3
4.385
0.7
15.077
-70.8 %
2.5
0.024
636.55
634.65
-0.9 %
100
548.02
86.4
86.622
-10.5 %
13.6
—
0
42.833
6.7
25.045
-39.1 %
3.9
61.577
10.6 %
9.7
-4.302
-0.7
—
0
57.275
18.9 %
9
5.453
0.9
51.704
30.6 %
8.1
0.074
694.08
640.35
0.5 %
100
543.58
84.9
96.763
-2.6 %
15.1
—
0
57.656
9
41.092
-0.6 %
6.4
55.671
-4 %
8.7
-7.485
-1.2
—
0
48.186
-5.9 %
7.5
8.587
1.3
39.599
-12.5 %
6.2
0.082
485.76
637.03
4.4 %
537.69
99.345
0.4 %
—
53.049
41.352
-6.2 %
57.993
5.7 %
-6.803
—
51.19
9 %
5.947
45.243
18.3 %
0.078
582.91
610.36
129.2 %
511.4
98.958
279.1 %
—
55.836
44.096
5612 %
54.862
103.9 %
-7.879
—
46.983
1205.1 %
8.731
38.252
5564.6 %
0.066
582.91
266.3
18.3 %
240.2
26.1
-44.5 %
—
2.2
-0.8
-102.7 %
26.9
54.6 %
-23.3
0
3.6
-66.4 %
4.3
-0.7
-108.5 %
—
506.9
225.2
24.8 %
178.2
47
32 %
—
30.8
29.7
58.8 %
17.4
3.6 %
-6.7
-1.1
10.7
-4.5 %
2.4
8.2
-6.8 %
0.02
506.9
180.5
9.2 %
144.9
35.6
26.2 %
—
19
18.7
12.7 %
16.8
44.8 %
-5.6
-0.3
11.2
72.3 %
2.4
8.8
76 %
0.02
506.9
165.3
-11.7 %
137.1
28.2
-15.6 %
—
17.7
16.6
0 %
11.6
-30.5 %
-5.1
-1
6.5
-3 %
1.5
5
-3.8 %
0.01
506.9
187.2
29.5 %
153.9
33.4
40.9 %
—
22.3
16.6
2.5 %
16.7
122.7 %
-10
0
6.7
71.8 %
1.5
5.2
52.9 %
0.01
506.9
144.6
19.6 %
121
23.7
17.3 %
—
11.9
16.2
110.4 %
7.5
-40 %
-3.6
0
3.9
-60.6 %
0.5
3.4
-60.9 %
0.01
506.9
120.9
18.9 %
100.7
20.2
24.7 %
—
12.8
7.7
-26.7 %
12.5
119.3 %
-2.6
—
9.9
280.8 %
1.2
8.7
295.5 %
0.02
506.9
101.7
-27.7 %
85.5
16.2
-35.2 %
—
10.6
10.5
-6.3 %
5.7
-58.7 %
-3.1
-0.1
2.6
124.1 %
0.4
2.2
117.7 %
—
506.9
140.7
22.5 %
115.7
25
54.3 %
—
13.2
11.2
15.5 %
13.8
112.3 %
-24.6
-2
-10.8
-448.4 %
1.6
-12.4
-616.7 %
-0.02
504.9
114.9
18.8 %
98.8
16.2
-19.8 %
—
9.7
9.7
-14.2 %
6.5
-27 %
-3.4
—
3.1
-50 %
0.7
2.4
-27.3 %
—
506.9
96.7
-14 %
76.5
20.2
-1 %
—
11.6
11.3
17.7 %
8.9
-16.8 %
-2.7
-0.4
6.2
-26.2 %
2.9
3.3
-52.9 %
0.01
506.9
112.4
-20.5 %
92
20.4
-34 %
—
10.3
9.6
-7.7 %
10.7
-47.8 %
-2.3
-0.6
8.4
-52 %
1.5
7
-53.3 %
0.01
506.9
141.3
29.5 %
110.4
30.9
45.1 %
—
12.1
10.4
-13.3 %
20.5
120.4 %
-3
-1.7
17.5
146.5 %
2.4
15
177.8 %
0.03
553.2
109.1
8.9 %
87.8
21.3
6 %
—
12.5
12
13.2 %
9.3
-2.1 %
-2.2
-0.5
7.1
-2.7 %
1.7
5.4
3.8 %
0.01
506.9
100.2
6.4 %
80.1
20.1
11.7 %
—
10.9
10.6
11.6 %
9.5
11.8 %
-2.1
-0.3
7.3
9 %
2.2
5.2
—
0.01
506.9
94.2
-3.6 %
76.2
18
-10 %
—
9.7
9.5
-27.5 %
8.5
21.4 %
-1.9
-0.2
6.7
39.6 %
1.4
5.2
57.6 %
0.01
506.9
97.7
-3.7 %
77.6
20
9.3 %
—
16.6
13.1
21.3 %
7
-6.7 %
-2.2
—
4.8
-15.8 %
1.5
3.3
-21.4 %
0.01
487.7
101.5
4.3 %
83.2
18.3
9.6 %
—
11.4
10.8
4.9 %
7.5
19 %
-1.8
-0.6
5.7
29.5 %
1.6
4.2
31.3 %
0.01
461.3
97.3
27.5 %
80.6
16.7
20.1 %
—
10.4
10.3
1 %
6.3
65.8 %
-1.9
—
4.4
76 %
1.3
3.2
77.8 %
0.01
461.3
76.3
11.4 %
62.4
13.9
14.9 %
—
10.2
10.2
-19.7 %
3.8
733.3 %
-1.3
-0.1
2.5
204.2 %
0.7
1.8
147.4 %
—
461.3
68.5
1.2 %
56.4
12.1
-10.4 %
—
18.7
12.7
115.3 %
-0.6
-107.8 %
-1.7
-0.1
-2.4
-135.3 %
1.4
-3.8
-164.4 %
-0.01
374.7
67.7
8.8 %
54.1
13.5
7.1 %
—
6.2
5.9
7.3 %
7.7
8.5 %
-0.9
-0.3
6.8
6.2 %
0.9
5.9
5.4 %
0.02
374.7
62.2
6.1 %
49.6
12.6
-3.1 %
—
5.5
5.5
14.6 %
7.1
-13.4 %
-0.8
—
6.4
-12.3 %
0.7
5.6
-11.1 %
0.02
305.4
58.6
24.4 %
45.6
13
0.8 %
—
5
4.8
54.8 %
8.2
-16.3 %
-0.9
-0.3
7.3
-23.2 %
1
6.3
-29.2 %
0.02
350.4
47.1
9.5 %
34.2
12.9
38.7 %
—
3.8
3.1
-29.5 %
9.8
100 %
-0.2
-0.9
9.5
120.9 %
0.7
8.9
111.9 %
0.03
354.2
43
3.1 %
33.6
9.3
-7 %
—
4.6
4.4
10 %
4.9
-18.3 %
-0.6
-0.2
4.3
-15.7 %
0.1
4.2
-16 %
0.01
350.4
41.7
32 %
31.7
10
22 %
—
4.4
4
8.1 %
6
33.3 %
-0.9
-0.3
5.1
27.5 %
0.1
5
28.2 %
0.01
354.2
31.6
—
23.4
8.2
—
—
3.9
3.7
—
4.5
—
-0.4
-0.2
4
—
0.1
3.9
—
0.01
350.4